O 
2,243
+2.42%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥95.10bn
FY2017FY2026
Net income
−¥21.05bn
FY2017FY2026
Free cash flow
−¥1.90bn
FY2017FY2026
Shareholders' equity
¥111.30bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥95.10bn | ¥116.42bn | ¥117.13bn | ¥117.14bn | ¥104.45bn | ¥76.60bn | ¥91.59bn | ¥96.57bn | ¥81.10bn | ¥62.13bn |
| Gross profit | ¥7.62bn | ¥12.98bn | ¥14.01bn | ¥12.43bn | ¥10.20bn | ¥8.01bn | ¥14.45bn | ¥14.37bn | ¥13.33bn | ¥12.01bn |
| Research and development | — | ¥35.0m | — | ¥7.0m | ¥5.0m | ¥5.0m | ¥4.0m | ¥13.0m | ¥16.0m | ¥9.0m |
| Operating income | −¥344.0m | ¥5.25bn | ¥6.90bn | ¥5.84bn | ¥3.79bn | ¥1.55bn | ¥7.37bn | ¥7.29bn | ¥6.74bn | ¥5.91bn |
| Net income | −¥21.05bn | ¥3.23bn | ¥3.12bn | ¥2.90bn | ¥2.57bn | ¥897.0m | ¥4.23bn | ¥4.12bn | ¥4.32bn | ¥2.77bn |
| Diluted earnings per share | -703.61 | 107.89 | 80.19 | 74.59 | 65.96 | 23.05 | 108.71 | 105.91 | 110.92 | 71.17 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥153.80bn | ¥203.49bn | ¥204.74bn | ¥213.24bn | ¥208.29bn | ¥195.24bn | ¥200.79bn | ¥202.03bn | ¥194.13bn | ¥170.20bn |
| Cash and short-term investments | ¥19.70bn | ¥44.14bn | ¥43.11bn | ¥63.48bn | ¥62.40bn | ¥62.62bn | ¥74.43bn | ¥62.62bn | ¥60.60bn | ¥58.94bn |
| Total liabilities | ¥40.30bn | ¥45.27bn | ¥50.34bn | ¥60.14bn | ¥57.26bn | ¥46.73bn | ¥52.40bn | ¥55.96bn | ¥49.84bn | ¥28.75bn |
| Debt | ¥16.50bn | ¥18.31bn | ¥16.66bn | ¥29.67bn | ¥26.18bn | ¥22.14bn | ¥27.39bn | ¥25.47bn | ¥21.72bn | ¥9.22bn |
| Shareholders' equity | ¥111.30bn | ¥155.99bn | ¥152.19bn | ¥150.98bn | ¥148.65bn | ¥146.31bn | ¥146.44bn | ¥143.68bn | ¥141.49bn | ¥138.34bn |
| Shares outstanding | 30m | 30m | 39m | 39m | 39m | 39m | 39m | 39m | 39m | 39m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥8.80bn | ¥7.61bn | −¥1.07bn | ¥5.09bn | ¥2.93bn | ¥4.19bn | ¥16.87bn | ¥3.19bn | −¥854.0m | ¥4.92bn |
| Capital spending | −¥10.70bn | −¥7.46bn | −¥3.22bn | −¥3.77bn | −¥4.56bn | −¥11.34bn | −¥6.62bn | −¥3.80bn | −¥9.05bn | −¥12.12bn |
| Free cash flow | −¥1.90bn | ¥154.0m | −¥4.28bn | ¥1.32bn | −¥1.63bn | −¥7.15bn | ¥10.24bn | −¥604.0m | −¥9.90bn | −¥7.19bn |
| Dividends paid | −¥700.0m | −¥1.15bn | −¥953.0m | −¥836.0m | −¥544.0m | −¥778.0m | −¥1.15bn | −¥1.48bn | −¥1.17bn | −¥1.95bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥23.12bn | ¥23.20bn | ¥23.26bn | ¥22.87bn | ¥25.77bn | ¥28.28bn | ¥28.19bn | ¥28.32bn |
| Gross profit | ¥1.71bn | ¥2.02bn | ¥1.76bn | ¥2.17bn | ¥1.67bn | ¥3.84bn | ¥2.96bn | ¥2.00bn |
| Operating income | −¥202.0m | −¥31.0m | −¥101.0m | ¥284.0m | −¥496.0m | ¥1.95bn | ¥945.0m | ¥222.0m |
| Net income | −¥10.0m | −¥19.89bn | ¥385.0m | −¥66.0m | −¥1.49bn | ¥1.05bn | ¥1.02bn | −¥1.16bn |
| Diluted earnings per share | -0.33 | -664.64 | 12.87 | -2.21 | -49.63 | 34.99 | 26.29 | -29.78 |
| Total assets | ¥146.76bn | ¥153.80bn | ¥179.96bn | ¥170.33bn | ¥171.35bn | ¥203.49bn | ¥199.97bn | ¥198.99bn |
| Cash and short-term investments | ¥981.0m | ¥19.70bn | ¥20.57bn | ¥19.12bn | ¥6.46bn | ¥44.14bn | ¥6.98bn | ¥41.24bn |
| Debt | ¥11.43bn | ¥16.50bn | ¥16.38bn | ¥14.55bn | ¥14.58bn | ¥18.28bn | ¥13.92bn | ¥16.59bn |
| Shareholders' equity | ¥110.87bn | ¥111.30bn | ¥130.47bn | ¥130.66bn | ¥131.53bn | ¥155.99bn | ¥152.59bn | ¥155.44bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.7% | 4.4% | 5.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.7% | 10.6% | 10.4% | 13.1% |
| Operating margin | 2.3% | 4.0% | 3.7% | 5.8% |
| Net margin | -8.4% | -2.6% | -1.3% | 1.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.4 | 25.8 | 36.8 | 33.2 | 17.6 | 50.2 | 11.3 | 14.1 | 16.4 | 33.1 |
| Price to sales | 0.7 | 0.7 | 1.0 | 0.8 | 0.4 | 0.6 | 0.5 | 0.6 | 0.9 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 29 years. Last went ex-dividend on 28 Mar 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 19.00 | 29.50 | 24.50 | 21.50 | 14.00 | 20.00 | 29.50 | 38.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.