T 
1,876
+1.79%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥72.54bn
FY2017FY2026
Net income
¥8.07bn
FY2017FY2026
Free cash flow
−¥1.79bn
FY2017FY2026
Shareholders' equity
¥63.39bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥72.54bn | ¥82.59bn | ¥79.62bn | ¥79.23bn | ¥66.09bn | ¥62.39bn | ¥58.98bn | ¥64.44bn | ¥53.67bn | ¥43.55bn |
| Gross profit | ¥20.41bn | ¥23.34bn | ¥18.37bn | ¥12.01bn | ¥7.04bn | ¥15.18bn | ¥12.89bn | ¥7.95bn | ¥6.17bn | ¥6.95bn |
| Research and development | ¥320.0m | ¥274.0m | ¥247.0m | ¥245.0m | ¥280.0m | ¥411.0m | ¥438.0m | ¥404.0m | ¥407.0m | ¥338.0m |
| Operating income | ¥12.04bn | ¥14.75bn | ¥10.71bn | ¥4.45bn | −¥5.19bn | ¥7.51bn | ¥5.48bn | ¥574.0m | −¥901.0m | ¥454.0m |
| Net income | ¥8.07bn | ¥10.85bn | ¥7.89bn | ¥3.66bn | −¥4.72bn | ¥4.98bn | ¥3.99bn | ¥3.14bn | −¥1.00bn | ¥362.0m |
| Diluted earnings per share | 320.51 | 427.05 | 300.83 | 137.52 | -174.47 | 183.79 | 143.34 | 112.33 | -35.74 | 12.97 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥80.45bn | ¥82.39bn | ¥79.14bn | ¥70.48bn | ¥63.64bn | ¥65.63bn | ¥57.80bn | ¥58.79bn | ¥55.83bn | ¥53.69bn |
| Cash and short-term investments | ¥7.17bn | ¥14.17bn | ¥16.35bn | ¥11.88bn | ¥7.38bn | ¥11.37bn | ¥7.96bn | ¥7.03bn | ¥8.52bn | ¥8.91bn |
| Total liabilities | ¥17.03bn | ¥22.67bn | ¥25.98bn | ¥24.33bn | ¥21.22bn | ¥17.59bn | ¥14.70bn | ¥19.42bn | ¥19.21bn | ¥16.15bn |
| Debt | ¥4.75bn | ¥5.08bn | ¥6.00bn | ¥7.22bn | ¥7.69bn | ¥2.11bn | ¥2.76bn | ¥6.44bn | ¥6.19bn | ¥4.65bn |
| Shareholders' equity | ¥63.39bn | ¥59.68bn | ¥53.11bn | ¥46.09bn | ¥42.35bn | ¥47.98bn | ¥43.04bn | ¥39.30bn | ¥36.57bn | ¥37.49bn |
| Shares outstanding | 25m | 25m | 26m | 27m | 27m | 27m | 28m | 28m | 28m | 28m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.18bn | ¥8.18bn | ¥12.09bn | ¥6.88bn | −¥5.10bn | ¥7.89bn | ¥7.67bn | ¥661.0m | ¥1.60bn | ¥971.0m |
| Capital spending | −¥6.97bn | −¥5.98bn | −¥4.55bn | −¥1.80bn | −¥3.37bn | −¥3.15bn | −¥2.36bn | −¥1.67bn | −¥3.27bn | −¥3.93bn |
| Free cash flow | −¥1.79bn | ¥2.20bn | ¥7.54bn | ¥5.08bn | −¥8.48bn | ¥4.74bn | ¥5.31bn | −¥1.01bn | −¥1.68bn | −¥2.96bn |
| Dividends paid | −¥3.24bn | −¥2.82bn | −¥1.34bn | −¥181.0m | −¥555.0m | −¥652.0m | −¥187.0m | −¥188.0m | −¥326.0m | −¥467.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥20.08bn | ¥18.42bn | ¥17.38bn | ¥17.48bn | ¥19.27bn | ¥19.33bn | ¥20.88bn | ¥20.63bn |
| Gross profit | ¥4.88bn | ¥4.87bn | ¥4.71bn | ¥5.11bn | ¥5.71bn | ¥6.09bn | ¥6.13bn | ¥5.26bn |
| Operating income | ¥2.54bn | ¥2.73bn | ¥2.64bn | ¥3.09bn | ¥3.59bn | ¥3.96bn | ¥3.80bn | ¥3.23bn |
| Net income | ¥1.54bn | ¥1.74bn | ¥1.83bn | ¥2.17bn | ¥2.33bn | ¥2.93bn | ¥2.91bn | ¥2.15bn |
| Diluted earnings per share | 61.21 | 69.07 | 72.13 | 85.35 | 91.76 | 115.17 | 111.07 | 82.20 |
| Total assets | ¥84.66bn | ¥80.45bn | ¥79.72bn | ¥79.94bn | ¥77.19bn | ¥82.39bn | ¥77.90bn | ¥74.60bn |
| Cash and short-term investments | ¥7.52bn | ¥7.17bn | ¥7.46bn | ¥8.59bn | ¥7.31bn | ¥14.17bn | ¥17.51bn | ¥15.92bn |
| Debt | ¥3.31bn | ¥4.64bn | ¥938.0m | ¥4.57bn | ¥1.23bn | ¥5.02bn | ¥2.76bn | ¥5.47bn |
| Shareholders' equity | ¥62.99bn | ¥63.39bn | ¥61.51bn | ¥61.05bn | ¥59.14bn | ¥59.68bn | ¥56.73bn | ¥55.55bn |
Financial ratios
Data as of 15 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 28.1% | 28.3% | 23.1% | 15.2% | 10.7% | 24.3% |
| Operating margin | 16.6% | 17.9% | 13.5% | 5.6% | -7.8% | 12.0% |
| Net margin | 11.1% | 13.1% | 9.9% | 4.6% | -7.1% | 8.0% |
| Return on equity | 12.7% | 18.2% | 14.8% | 7.9% | -11.2% | 10.4% |
| Return on assets | 10.0% | 13.2% | 10.0% | 5.2% | -7.4% | 7.6% |
| Free cash flow yield | 23.6% | 27.2% | 31.0% | 15.9% | -3.1% | 19.9% |
| Revenue growth | -12.2% | 3.7% | 0.5% | 19.9% | 5.9% | 5.8% |
| Earnings growth | -25.6% | 37.6% | 115.7% | -177.4% | -194.9% | 24.7% |
| Current ratio | 3.36x | 2.60x | 2.40x | 2.39x | 2.22x | 2.27x |
| Debt to equity | 0.07x | 0.08x | 0.11x | 0.15x | 0.18x | 0.04x |
| Equity ratio | 78.8% | 72.4% | 67.1% | 65.4% | 66.5% | 73.1% |
| Interest coverage | 132.34x | 177.71x | 124.53x | 48.34x | -99.75x | 131.82x |
| R&D as a share of sales | 0.4% | 0.3% | 0.3% | 0.3% | 0.4% | 0.7% |
| Buybacks as a share of market value | 0.9% | 3.1% | 1.4% | 1.8% | 0.1% | 2.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.9% | 3.1% | 3.8% |
| Operating income | 39.4% | 9.9% | 12.7% |
| Net income | 30.2% | 10.1% | 12.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.2% | 23.6% | 21.8% | 19.7% |
| Operating margin | 17.3% | 13.4% | 10.0% | 7.5% |
| Net margin | 12.2% | 9.7% | 6.9% | 5.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.9 | 4.8 | 7.4 | 10.0 | -2.7 | 2.4 | 4.8 | 4.7 | -10.6 | 52.3 |
| Price to sales | 0.7 | 0.6 | 0.7 | 0.5 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 40.00 | 575.00 | 320.00 | 150.00 | 20.00 | 60.00 | 70.00 | 20.00 |
- 5-to-1 reverse split · 27 Sept 2017
- 6-for-5 split · 26 Mar 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.