Gallant Precision Machining Co 5443.TWO · TWD
Information Technology · Taipei Exchange · 🇹🇼 Taiwan
83.40
+9.88%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 4.67bn
FY2016FY2025
Net income
TWD 416.9m
FY2016FY2025
Free cash flow
TWD 314.0m
FY2016FY2025
Shareholders' equity
TWD 8.80bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 4.67bn | TWD 4.43bn | TWD 3.09bn | TWD 4.73bn | TWD 4.81bn | TWD 3.46bn | TWD 4.24bn | TWD 4.87bn | TWD 4.84bn | TWD 3.67bn |
| Gross profit | TWD 1.64bn | TWD 1.19bn | TWD 777.0m | TWD 1.41bn | TWD 1.15bn | TWD 820.4m | TWD 1.23bn | TWD 1.29bn | TWD 1.31bn | TWD 1.09bn |
| Research and development | TWD 427.6m | TWD 316.3m | TWD 269.4m | TWD 260.7m | TWD 314.2m | TWD 298.7m | TWD 307.8m | TWD 337.5m | TWD 343.2m | TWD 203.7m |
| Operating income | TWD 697.5m | — | TWD 252.0m | TWD 754.5m | TWD 376.7m | TWD 267.5m | TWD 430.6m | TWD 433.2m | TWD 465.8m | TWD 307.0m |
| Net income | TWD 416.9m | TWD 296.7m | TWD 203.7m | TWD 390.2m | TWD 246.1m | TWD 149.5m | TWD 249.2m | TWD 370.1m | TWD 200.3m | TWD 260.7m |
| Diluted earnings per share | 2.59 | 1.82 | 1.24 | 2.39 | 1.55 | 0.94 | 1.51 | 2.24 | 1.21 | 1.56 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 16.78bn | TWD 13.48bn | TWD 8.69bn | TWD 7.90bn | TWD 6.80bn | TWD 6.10bn | TWD 6.45bn | TWD 6.52bn | TWD 6.22bn | TWD 6.25bn |
| Cash and short-term investments | — | — | TWD 2.05bn | TWD 1.93bn | TWD 1.88bn | TWD 2.29bn | TWD 642.7m | — | — | TWD 2.31bn |
| Total liabilities | TWD 6.89bn | TWD 5.97bn | TWD 4.94bn | TWD 4.65bn | TWD 3.89bn | TWD 3.42bn | TWD 3.63bn | TWD 3.66bn | TWD 3.68bn | TWD 3.92bn |
| Debt | TWD 1.94bn | TWD 3.88bn | TWD 2.90bn | TWD 1.94bn | TWD 1.69bn | TWD 1.46bn | TWD 1.84bn | TWD 1.24bn | TWD 1.17bn | TWD 880.8m |
| Shareholders' equity | TWD 8.80bn | TWD 6.76bn | TWD 3.17bn | TWD 2.64bn | TWD 2.44bn | TWD 2.22bn | TWD 2.39bn | TWD 2.42bn | TWD 2.22bn | TWD 2.33bn |
| Shares outstanding | 161m | 163m | 164m | 163m | 159m | 159m | 165m | 165m | 165m | 167m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 488.8m | TWD 681.7m | TWD 626.4m | TWD 105.8m | TWD 333.0m | TWD 1.41bn | −TWD 387.9m | TWD 205.8m | TWD 270.5m | TWD 614.3m |
| Capital spending | −TWD 174.8m | −TWD 639.4m | −TWD 28.7m | −TWD 31.7m | −TWD 54.8m | −TWD 58.6m | −TWD 12.1m | −TWD 37.0m | −TWD 167.7m | −TWD 114.7m |
| Free cash flow | TWD 314.0m | TWD 42.2m | TWD 597.7m | TWD 74.0m | TWD 278.2m | TWD 1.36bn | −TWD 399.9m | TWD 168.8m | TWD 102.8m | TWD 499.5m |
| Dividends paid | −TWD 495.8m | −TWD 256.7m | −TWD 379.8m | −TWD 279.7m | −TWD 189.4m | −TWD 284.0m | −TWD 214.7m | −TWD 201.0m | −TWD 297.2m | −TWD 165.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.14bn | TWD 1.03bn | TWD 1.24bn | TWD 1.28bn | TWD 1.31bn | TWD 831.6m | TWD 1.50bn | TWD 1.01bn |
| Gross profit | TWD 404.7m | TWD 394.2m | TWD 409.7m | TWD 438.0m | TWD 476.5m | TWD 314.4m | TWD 324.8m | TWD 293.3m |
| Operating income | TWD 78.0m | TWD 132.5m | TWD 182.1m | TWD 96.8m | TWD 245.2m | TWD 78.2m | TWD 61.8m | TWD 92.3m |
| Net income | TWD 172.6m | TWD 30.9m | TWD 100.0m | TWD 70.4m | TWD 173.6m | TWD 72.9m | TWD 34.2m | TWD 106.6m |
| Diluted earnings per share | 1.07 | 0.19 | 0.62 | 0.42 | 1.08 | 0.45 | 0.21 | 0.66 |
| Cash from operations | TWD 87.0m | TWD 15.0m | TWD 303.0m | TWD 39.0m | −TWD 2.0m | TWD 148.0m | TWD 198.0m | −TWD 34.0m |
| Capital spending | −TWD 15.0m | −TWD 19.0m | −TWD 72.0m | −TWD 57.0m | −TWD 37.0m | −TWD 7.0m | −TWD 594.0m | −TWD 38.0m |
| Free cash flow | TWD 72.0m | −TWD 4.0m | TWD 231.0m | −TWD 18.0m | −TWD 39.0m | TWD 141.0m | −TWD 396.0m | −TWD 72.0m |
| Total assets | TWD 30.70bn | TWD 21.23bn | TWD 16.78bn | — | TWD 12.65bn | TWD 11.83bn | TWD 13.48bn | TWD 12.53bn |
| Debt | TWD 1.67bn | TWD 1.91bn | TWD 1.94bn | — | TWD 2.13bn | TWD 1.72bn | TWD 1.41bn | TWD 758.8m |
| Shareholders' equity | TWD 20.26bn | TWD 12.16bn | TWD 8.80bn | — | TWD 5.39bn | TWD 5.15bn | TWD 6.76bn | TWD 7.17bn |
Financial ratios
Data as of 29 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 35.1% | 26.7% | 25.2% | 29.7% | 23.9% | 23.7% |
| Operating margin | 14.9% | 13.6% | 8.2% | 15.9% | 7.8% | 7.7% |
| Net margin | 8.9% | 6.7% | 6.6% | 8.2% | 5.1% | 4.3% |
| Return on equity | 4.7% | 4.4% | 6.4% | 14.8% | 10.1% | 6.7% |
| Return on assets | 2.5% | 2.2% | 2.3% | 4.9% | 3.6% | 2.5% |
| Free cash flow yield | — | 7.4% | 3.6% | 0.8% | 2.2% | 8.4% |
| Revenue growth | 5.3% | 43.6% | -34.7% | -1.6% | 39.0% | -18.3% |
| Earnings growth | 40.5% | 45.7% | -47.8% | 58.6% | 64.6% | -40.0% |
| Current ratio | 1.03x | 1.07x | 1.15x | 1.44x | 1.52x | 1.65x |
| Debt to equity | 0.22x | 0.21x | 0.84x | 0.71x | 0.60x | 0.55x |
| Equity ratio | 52.4% | 50.1% | 36.5% | 33.5% | 35.9% | 36.4% |
| Interest coverage | 8.14x | 11.08x | 5.56x | 28.92x | 20.41x | 10.12x |
| R&D as a share of sales | 9.2% | 7.1% | 8.7% | 5.5% | 6.5% | 8.6% |
| Buybacks as a share of market value | — | 0.9% | -0.4% | -2.7% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.5% | 6.2% | 2.5% |
| Operating income | -2.6% | 21.1% | 9.0% |
| Net income | 2.2% | 22.8% | 7.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.0% | 29.6% | 27.7% | 27.6% |
| Net margin | 7.8% | 7.7% | 6.8% | 6.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 33.0 | 61.1 | 24.5 | 11.6 | 22.3 | 44.5 | 14.3 | 9.7 | 17.5 | 13.5 |
| Price to sales | 3.0 | 4.1 | 1.6 | 0.9 | 1.1 | 1.9 | 0.8 | 0.7 | 0.7 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 17 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 2.20 | 2.00 | 1.20 | 1.80 | 1.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.