K 
1,669
+1.09%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥315.11bn
FY2017FY2026
Net income
¥9.86bn
FY2017FY2026
Free cash flow
¥6.79bn
FY2017FY2026
Shareholders' equity
¥211.66bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥315.11bn | ¥322.85bn | ¥320.98bn | ¥355.71bn | ¥292.72bn | ¥226.37bn | ¥239.34bn | ¥242.26bn | ¥191.25bn | ¥145.99bn |
| Gross profit | ¥39.98bn | ¥38.33bn | ¥41.97bn | ¥34.27bn | ¥25.90bn | ¥28.26bn | ¥34.74bn | ¥23.47bn | ¥16.47bn | ¥18.73bn |
| Research and development | — | — | ¥236.0m | ¥272.0m | ¥235.0m | ¥231.0m | ¥180.0m | ¥169.0m | ¥177.0m | ¥119.0m |
| Operating income | ¥16.97bn | ¥18.96bn | ¥21.05bn | ¥14.82bn | ¥8.82bn | ¥13.14bn | ¥19.40bn | ¥9.20bn | ¥4.91bn | ¥7.97bn |
| Net income | ¥9.86bn | ¥10.79bn | ¥13.83bn | ¥13.11bn | ¥6.32bn | ¥8.79bn | ¥11.49bn | ¥6.50bn | ¥3.48bn | ¥4.78bn |
| Diluted earnings per share | 226.97 | 248.30 | 318.14 | 301.62 | 145.47 | 202.18 | 264.36 | 149.68 | 80.14 | 110.19 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥373.13bn | ¥352.83bn | ¥354.22bn | ¥337.71bn | ¥314.20bn | ¥282.28bn | ¥273.85bn | ¥261.59bn | ¥234.56bn | ¥214.34bn |
| Cash and short-term investments | ¥68.95bn | ¥64.50bn | ¥57.64bn | ¥57.75bn | ¥52.34bn | ¥67.96bn | ¥57.91bn | ¥46.53bn | ¥41.47bn | ¥47.85bn |
| Total liabilities | ¥154.32bn | ¥143.67bn | ¥152.79bn | ¥147.54bn | ¥138.51bn | ¥117.70bn | ¥112.27bn | ¥107.81bn | ¥86.10bn | ¥67.68bn |
| Debt | ¥94.63bn | ¥84.95bn | ¥94.01bn | ¥100.59bn | ¥95.58bn | ¥79.14bn | ¥72.32bn | ¥69.20bn | ¥50.05bn | ¥41.41bn |
| Shareholders' equity | ¥211.66bn | ¥202.99bn | ¥194.64bn | ¥179.69bn | ¥162.96bn | ¥154.43bn | ¥151.21bn | ¥143.41bn | ¥140.01bn | ¥138.36bn |
| Shares outstanding | 43m | 43m | 43m | 43m | 43m | 43m | 43m | 43m | 43m | 43m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥24.73bn | ¥39.41bn | ¥24.29bn | ¥19.26bn | −¥13.70bn | ¥15.19bn | ¥33.25bn | ¥4.37bn | −¥8.63bn | ¥6.89bn |
| Capital spending | −¥17.94bn | −¥13.55bn | −¥10.83bn | −¥7.12bn | −¥11.88bn | −¥10.09bn | −¥7.90bn | −¥5.86bn | −¥6.08bn | −¥6.95bn |
| Free cash flow | ¥6.79bn | ¥25.85bn | ¥13.46bn | ¥12.13bn | −¥25.57bn | ¥5.11bn | ¥25.35bn | −¥1.49bn | −¥14.71bn | −¥60.0m |
| Dividends paid | −¥3.91bn | −¥4.56bn | −¥3.48bn | −¥1.74bn | −¥2.60bn | −¥3.47bn | −¥1.74bn | −¥1.74bn | −¥1.30bn | −¥1.96bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥87.12bn | ¥82.41bn | ¥78.02bn | ¥80.53bn | ¥74.15bn | ¥82.45bn | ¥79.36bn | ¥82.75bn |
| Gross profit | ¥9.32bn | ¥9.70bn | ¥9.92bn | ¥10.26bn | ¥10.10bn | ¥11.36bn | ¥9.48bn | ¥8.81bn |
| Operating income | ¥3.40bn | ¥3.52bn | ¥4.23bn | ¥4.91bn | ¥4.30bn | ¥5.63bn | ¥3.78bn | ¥2.82bn |
| Net income | ¥1.94bn | ¥1.92bn | ¥2.51bn | ¥2.71bn | ¥2.73bn | ¥1.66bn | ¥4.07bn | ¥2.43bn |
| Diluted earnings per share | 44.62 | 44.20 | 57.76 | 62.31 | 62.70 | 38.10 | 93.63 | 56.01 |
| Total assets | ¥368.72bn | ¥373.13bn | ¥354.69bn | ¥338.35bn | ¥341.79bn | ¥352.83bn | ¥340.19bn | ¥347.99bn |
| Cash and short-term investments | ¥55.69bn | ¥68.95bn | ¥57.61bn | ¥58.02bn | ¥61.77bn | ¥64.50bn | ¥47.58bn | ¥55.05bn |
| Debt | ¥47.25bn | ¥94.63bn | ¥57.56bn | ¥70.55bn | ¥60.81bn | ¥83.93bn | ¥51.32bn | ¥91.10bn |
| Shareholders' equity | ¥211.33bn | ¥211.66bn | ¥205.17bn | ¥203.09bn | ¥200.37bn | ¥202.99bn | ¥198.04bn | ¥200.39bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.0% | 6.8% | 6.9% |
| Operating income | 4.6% | 5.2% | 2.1% |
| Net income | -9.0% | 2.3% | 1.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.3% | 11.8% | 11.4% | 11.6% |
| Operating margin | 5.6% | 5.5% | 5.1% | 5.3% |
| Net margin | 3.2% | 3.6% | 3.4% | 3.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.6 | 9.9 | 5.8 | 6.6 | 8.6 | 7.0 | 5.4 | 14.3 | 20.7 | 19.5 |
| Price to sales | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 150.00 | 105.00 | 75.00 | 40.00 | 60.00 | 80.00 | 40.00 |
- 1-to-1 reverse split · 1 Oct 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.