Topco Scientific Co 5434.TW · TWD
Information Technology · Taiwan Stock Exchange · 🇹🇼 Taiwan
472.00
+3.28%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 67.58bn
FY2016FY2025
Net income
TWD 4.18bn
FY2016FY2025
Free cash flow
TWD 3.92bn
FY2016FY2025
Shareholders' equity
TWD 20.00bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 67.58bn | TWD 57.00bn | TWD 49.27bn | TWD 52.98bn | TWD 42.67bn | TWD 36.17bn | TWD 31.70bn | TWD 28.86bn | TWD 23.78bn | TWD 22.63bn |
| Gross profit | TWD 8.35bn | TWD 7.72bn | TWD 6.42bn | TWD 6.53bn | TWD 5.21bn | TWD 4.30bn | TWD 3.92bn | TWD 3.40bn | TWD 2.94bn | TWD 2.92bn |
| Research and development | TWD 52.0m | TWD 66.6m | TWD 117.5m | TWD 156.4m | TWD 101.2m | TWD 100.2m | TWD 77.4m | TWD 22.4m | TWD 5.5m | TWD 5.5m |
| Operating income | TWD 4.46bn | TWD 3.97bn | TWD 3.20bn | TWD 3.23bn | TWD 3.05bn | TWD 2.07bn | TWD 2.25bn | TWD 1.54bn | TWD 1.24bn | TWD 1.38bn |
| Net income | TWD 4.18bn | TWD 3.66bn | TWD 2.84bn | TWD 3.02bn | TWD 2.29bn | TWD 2.07bn | TWD 1.72bn | TWD 1.40bn | TWD 997.6m | TWD 1.20bn |
| Diluted earnings per share | 21.24 | 18.63 | 14.33 | 16.20 | 12.60 | 11.38 | 9.48 | 7.72 | 5.98 | 7.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 41.87bn | TWD 37.27bn | TWD 31.64bn | TWD 29.88bn | TWD 25.17bn | TWD 21.45bn | TWD 19.64bn | TWD 17.24bn | TWD 14.87bn | TWD 13.27bn |
| Cash and short-term investments | TWD 7.30bn | TWD 5.75bn | TWD 6.92bn | TWD 5.65bn | TWD 5.17bn | TWD 4.81bn | TWD 3.45bn | TWD 2.85bn | TWD 2.95bn | TWD 2.52bn |
| Total liabilities | TWD 21.66bn | TWD 19.27bn | TWD 16.29bn | TWD 16.61bn | TWD 13.30bn | TWD 10.86bn | TWD 10.11bn | TWD 8.65bn | TWD 7.29bn | TWD 6.87bn |
| Debt | TWD 4.28bn | TWD 4.40bn | TWD 5.15bn | TWD 2.68bn | TWD 2.77bn | TWD 2.44bn | TWD 1.99bn | TWD 1.36bn | TWD 1.29bn | TWD 1.10bn |
| Shareholders' equity | TWD 20.00bn | TWD 17.77bn | TWD 15.11bn | TWD 12.96bn | TWD 11.60bn | TWD 10.57bn | TWD 9.51bn | TWD 8.56bn | TWD 7.57bn | TWD 6.40bn |
| Shares outstanding | 197m | 196m | 198m | 186m | 182m | 182m | 182m | 182m | 167m | 167m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 5.08bn | TWD 5.23bn | TWD 1.62bn | TWD 3.18bn | TWD 2.60bn | TWD 2.01bn | TWD 1.76bn | TWD 1.09bn | TWD 823.7m | TWD 1.73bn |
| Capital spending | −TWD 1.16bn | −TWD 4.38bn | −TWD 1.77bn | −TWD 391.8m | −TWD 416.0m | −TWD 282.3m | −TWD 316.2m | −TWD 291.5m | −TWD 507.6m | −TWD 672.9m |
| Free cash flow | TWD 3.92bn | TWD 844.1m | −TWD 152.6m | TWD 2.79bn | TWD 2.18bn | TWD 1.72bn | TWD 1.44bn | TWD 802.3m | TWD 316.1m | TWD 1.06bn |
| Dividends paid | −TWD 2.29bn | −TWD 1.89bn | −TWD 1.82bn | −TWD 1.60bn | −TWD 1.45bn | −TWD 1.18bn | −TWD 963.0m | −TWD 763.1m | −TWD 829.5m | −TWD 634.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 20.83bn | TWD 18.54bn | TWD 17.30bn | TWD 17.54bn | TWD 16.99bn | TWD 15.76bn | TWD 15.91bn | TWD 15.37bn |
| Gross profit | TWD 2.72bn | TWD 2.52bn | TWD 2.22bn | TWD 2.18bn | TWD 1.99bn | TWD 2.11bn | TWD 2.06bn | TWD 2.04bn |
| Operating income | TWD 1.48bn | TWD 1.43bn | TWD 1.08bn | TWD 1.22bn | TWD 1.02bn | TWD 1.15bn | TWD 958.7m | TWD 1.12bn |
| Net income | TWD 1.54bn | TWD 1.32bn | TWD 1.22bn | TWD 1.10bn | TWD 914.7m | TWD 939.2m | TWD 923.7m | TWD 936.6m |
| Diluted earnings per share | 7.89 | 6.80 | 6.21 | 5.61 | 4.65 | 4.77 | 4.71 | 4.77 |
| Cash from operations | TWD 507.0m | TWD 687.0m | TWD 1.51bn | TWD 2.11bn | TWD 819.0m | TWD 538.0m | TWD 2.24bn | TWD 845.0m |
| Capital spending | −TWD 87.0m | −TWD 136.0m | −TWD 544.0m | −TWD 307.0m | −TWD 157.0m | −TWD 156.0m | −TWD 162.0m | −TWD 158.0m |
| Free cash flow | TWD 420.0m | TWD 551.0m | TWD 966.0m | TWD 1.81bn | TWD 662.0m | TWD 382.0m | TWD 2.07bn | TWD 687.0m |
| Total assets | TWD 48.20bn | TWD 43.81bn | TWD 41.87bn | TWD 38.42bn | TWD 38.42bn | TWD 37.28bn | TWD 37.27bn | TWD 35.78bn |
| Cash and short-term investments | TWD 8.34bn | TWD 7.74bn | TWD 7.30bn | TWD 5.82bn | TWD 6.28bn | TWD 6.02bn | TWD 5.75bn | TWD 4.05bn |
| Debt | TWD 1.18bn | TWD 3.37bn | TWD 3.89bn | TWD 824.1m | TWD 3.55bn | TWD 3.79bn | TWD 3.95bn | TWD 4.67bn |
| Shareholders' equity | TWD 21.98bn | TWD 19.21bn | TWD 20.00bn | TWD 18.74bn | TWD 17.07bn | TWD 16.50bn | TWD 17.77bn | TWD 16.79bn |
Financial ratios
Data as of 14 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 12.4% | 13.5% | 13.0% | 12.3% | 12.2% | 11.9% |
| Operating margin | 6.6% | 7.0% | 6.5% | 6.1% | 7.1% | 5.7% |
| Net margin | 6.2% | 6.4% | 5.8% | 5.7% | 5.4% | 5.7% |
| Return on equity | 20.9% | 20.6% | 18.8% | 23.3% | 19.8% | 19.6% |
| Return on assets | 10.0% | 9.8% | 9.0% | 10.1% | 9.1% | 9.6% |
| Free cash flow yield | 5.9% | 9.0% | 3.2% | 3.5% | 3.1% | 2.3% |
| Revenue growth | 18.6% | 15.7% | -7.0% | 24.2% | 18.0% | 14.1% |
| Earnings growth | 14.3% | 29.0% | -6.1% | 31.6% | 10.9% | 20.1% |
| Current ratio | 1.41x | 1.44x | 1.61x | 1.46x | 1.47x | 1.53x |
| Debt to equity | 0.19x | 0.22x | 0.31x | 0.18x | 0.21x | 0.20x |
| Equity ratio | 47.8% | 47.7% | 47.8% | 43.4% | 46.1% | 49.3% |
| Interest coverage | 48.45x | 34.95x | 32.12x | 60.84x | 89.03x | 76.11x |
| R&D as a share of sales | 0.1% | 0.1% | 0.2% | 0.3% | 0.2% | 0.3% |
| Buybacks as a share of market value | -0.3% | 0.8% | -6.2% | -2.3% | -0.2% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.5% | 13.3% | 13.5% |
| Operating income | 11.3% | 16.6% | 15.4% |
| Net income | 11.5% | 15.1% | 15.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.9% | 12.8% | 12.6% | 12.5% |
| Operating margin | 6.8% | 6.6% | 6.5% | 6.4% |
| Net margin | 6.3% | 6.0% | 5.9% | 5.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.7 | 15.0 | 12.7 | 10.1 | 12.5 | 10.5 | 11.1 | 9.0 | 13.5 | 11.6 |
| Price to sales | 0.8 | 1.0 | 0.7 | 0.6 | 0.7 | 0.6 | 0.6 | 0.4 | 0.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 16 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 13.418 | 11.986 | 9.997 | 9.906 | 8.737 | 8.00 | 6.50 | 5.30 |
- 1.02-for-1 split · 15 Aug 2016
- 1.03-for-1 split · 18 Aug 2015
- 1.02-for-1 split · 25 Aug 2014
- 1.02-for-1 split · 23 Jul 2013
- 1.02-for-1 split · 4 Aug 2011
- 1.02-for-1 split · 5 Aug 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.