S 
Solomon Data International 5432.TWO · TWD
Information Technology · Taipei Exchange · 🇹🇼 Taiwan
170.50
+5.57%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 198.6m
FY2016FY2025
Net income
TWD 47.5m
FY2016FY2025
Free cash flow
TWD 76.5m
FY2016FY2025
Shareholders' equity
TWD 401.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 198.6m | TWD 187.2m | TWD 259.0m | TWD 208.3m | TWD 100.5m | TWD 56.1m | TWD 66.5m | TWD 85.0m | TWD 85.6m | TWD 106.7m |
| Gross profit | TWD 54.1m | TWD 42.1m | TWD 47.4m | TWD 43.6m | TWD 25.6m | TWD 15.4m | TWD 18.0m | TWD 23.5m | TWD 24.3m | TWD 32.7m |
| Research and development | — | TWD 604,000 | TWD 798,000 | TWD 878,000 | TWD 812,000 | TWD 945,000 | TWD 1.1m | TWD 1.6m | TWD 1.3m | TWD 2.3m |
| Operating income | TWD 27.4m | TWD 17.6m | TWD 16.3m | TWD 21.9m | TWD 7.3m | −TWD 1.1m | −TWD 1.8m | TWD 8.0m | TWD 8.6m | TWD 13.7m |
| Net income | TWD 47.5m | TWD 28.2m | TWD 29.2m | TWD 39.7m | TWD 6.7m | −TWD 5.8m | TWD 69.6m | TWD 19.2m | −TWD 22.4m | TWD 11.4m |
| Diluted earnings per share | 2.30 | 1.36 | 1.41 | 1.92 | 0.32 | -0.28 | 3.36 | 0.93 | -1.08 | 0.55 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 467.5m | TWD 423.6m | TWD 431.6m | TWD 424.5m | TWD 372.8m | TWD 355.8m | TWD 359.2m | TWD 296.7m | TWD 278.0m | TWD 304.2m |
| Cash and short-term investments | — | — | — | — | — | — | — | — | — | TWD 170.7m |
| Total liabilities | TWD 65.6m | TWD 35.9m | TWD 45.4m | TWD 46.8m | TWD 35.7m | TWD 25.8m | TWD 23.5m | TWD 20.8m | TWD 21.5m | TWD 24.8m |
| Shareholders' equity | TWD 401.9m | TWD 387.7m | TWD 386.2m | TWD 377.7m | TWD 337.1m | TWD 330.0m | TWD 335.7m | TWD 275.9m | TWD 256.6m | TWD 279.4m |
| Shares outstanding | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 21m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 76.5m | TWD 33.6m | TWD 51.2m | TWD 18.3m | −TWD 57.0m | TWD 3.1m | TWD 2.8m | TWD 18.6m | −TWD 4.5m | −TWD 3.0m |
| Capital spending | — | −TWD 138,000 | −TWD 265,000 | — | — | −TWD 654,000 | −TWD 5.1m | −TWD 5.1m | −TWD 132,000 | −TWD 66,000 |
| Free cash flow | TWD 76.5m | TWD 33.5m | TWD 50.9m | TWD 18.3m | −TWD 57.0m | TWD 2.4m | −TWD 2.4m | TWD 13.5m | −TWD 4.6m | −TWD 3.0m |
| Dividends paid | −TWD 20.7m | −TWD 20.7m | −TWD 20.7m | — | — | — | −TWD 10.3m | −TWD 10.3m | −TWD 10.3m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 50.3m | TWD 41.4m | TWD 57.0m | TWD 49.1m | TWD 56.1m | TWD 36.5m | TWD 38.9m | TWD 51.1m |
| Gross profit | TWD 13.1m | TWD 12.2m | TWD 16.7m | TWD 15.7m | TWD 13.0m | TWD 8.8m | TWD 7.9m | TWD 12.2m |
| Operating income | TWD 2.6m | TWD 5.6m | TWD 8.3m | TWD 6.8m | TWD 7.0m | TWD 3.3m | TWD 2.2m | TWD 6.3m |
| Net income | TWD 148.6m | TWD 5.7m | TWD 25.2m | TWD 12.5m | TWD 6.3m | TWD 3.4m | TWD 7.3m | TWD 6.1m |
| Diluted earnings per share | 7.18 | 0.27 | 1.22 | 0.61 | 0.31 | 0.16 | 0.35 | 0.29 |
| Cash from operations | −TWD 79.0m | −TWD 1.0m | TWD 37.0m | — | TWD 7.0m | TWD 8.0m | TWD 4.0m | TWD 26.0m |
| Total assets | TWD 633.6m | TWD 428.5m | TWD 467.5m | TWD 425.6m | TWD 412.3m | TWD 437.5m | TWD 423.6m | TWD 435.0m |
| Cash and short-term investments | — | — | — | TWD 239.1m | — | — | — | — |
| Debt | — | — | — | TWD 452,000 | — | — | — | — |
| Shareholders' equity | TWD 518.6m | TWD 373.3m | TWD 401.9m | TWD 377.1m | TWD 365.7m | TWD 366.0m | TWD 387.7m | TWD 386.3m |
Financial ratios
Data as of 24 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 27.3% | 22.5% | 18.3% | 20.9% | 25.5% | 27.4% | — |
| Operating margin | 23.9% | 15.2% | 11.6% | 19.2% | 7.2% | 0.9% | — |
| Net margin | 23.9% | 15.1% | 11.3% | 19.0% | 6.7% | -10.3% | — |
| Return on equity | 11.8% | 7.3% | 7.6% | 10.5% | 2.0% | -1.8% | — |
| Return on assets | 10.2% | 6.7% | 6.8% | 9.3% | 1.8% | -1.6% | — |
| Free cash flow yield | — | 0.9% | 1.3% | — | — | 0.1% | — |
| Revenue growth | 6.1% | -27.7% | 24.4% | 107.3% | 79.0% | -15.6% | — |
| Earnings growth | 68.5% | -3.5% | -26.4% | 492.0% | -215.6% | -108.3% | — |
| Current ratio | 5.54x | 8.12x | 6.85x | 6.52x | 8.48x | 13.78x | — |
| Equity ratio | 86.0% | 91.5% | 89.5% | 89.0% | 90.4% | 92.7% | — |
| Interest coverage | 1827.50x | 413.64x | 310.12x | 3635.45x | 363.40x | 14.42x | — |
| R&D as a share of sales | — | 0.3% | 0.3% | 0.4% | 0.8% | 1.7% | 1.6% |
| Buybacks as a share of market value | — | 0.0% | 0.0% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.6% | 28.7% | 4.8% |
| Operating income | 7.7% | — | 5.2% |
| Net income | 6.2% | — | 8.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.0% | 22.0% | 22.6% | 24.7% |
| Operating margin | 11.7% | 9.7% | 8.9% | 9.1% |
| Net margin | 19.6% | 16.9% | 14.4% | 16.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 79.9 | 100.2 | 84.7 | 14.2 | 107.8 | -71.4 | 6.0 | 36.1 | -20.1 | 37.5 |
| Price to sales | 19.1 | 15.1 | 9.5 | 2.7 | 7.2 | 7.4 | 6.3 | 8.2 | 5.3 | 4.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 10 Jul 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 1.00 | 1.00 | 1.00 |
- 1-to-0.136353 reverse split · 16 Oct 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.