26.85
+5.09%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.76bn
FY2016FY2025
Net income
TWD 74.3m
FY2016FY2025
Free cash flow
−TWD 60.0m
FY2016FY2025
Shareholders' equity
TWD 2.25bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.76bn | TWD 1.50bn | TWD 1.41bn | TWD 2.07bn | TWD 1.66bn | TWD 1.53bn | TWD 1.40bn | TWD 1.83bn | TWD 1.65bn | TWD 1.74bn |
| Gross profit | TWD 337.2m | TWD 272.8m | TWD 219.1m | TWD 358.9m | TWD 243.8m | TWD 292.1m | TWD 199.4m | TWD 364.5m | TWD 286.1m | TWD 398.0m |
| Research and development | TWD 42.7m | TWD 39.8m | TWD 38.1m | TWD 41.1m | TWD 36.2m | TWD 33.6m | TWD 26.8m | TWD 26.6m | TWD 27.2m | TWD 27.9m |
| Operating income | TWD 74.5m | TWD 24.5m | −TWD 21.9m | TWD 107.9m | −TWD 86.8m | −TWD 13.9m | −TWD 22.0m | TWD 141.5m | TWD 82.9m | TWD 194.8m |
| Net income | TWD 74.3m | TWD 142.1m | TWD 7.5m | TWD 163.2m | −TWD 88.7m | −TWD 37.7m | −TWD 22.8m | TWD 137.6m | TWD 14.0m | TWD 181.0m |
| Diluted earnings per share | 0.52 | 0.99 | 0.05 | 1.13 | -0.62 | -0.26 | -0.16 | 0.96 | 0.10 | 1.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 3.22bn | TWD 3.03bn | TWD 2.68bn | TWD 3.04bn | TWD 3.15bn | TWD 2.84bn | TWD 2.69bn | TWD 2.89bn | TWD 3.04bn | TWD 2.84bn |
| Cash and short-term investments | — | — | — | — | — | — | — | — | — | TWD 1.05bn |
| Total liabilities | TWD 962.3m | TWD 749.8m | TWD 616.9m | TWD 942.7m | TWD 1.25bn | TWD 843.0m | TWD 592.6m | TWD 588.1m | TWD 860.5m | TWD 583.4m |
| Shareholders' equity | TWD 2.25bn | TWD 2.27bn | TWD 2.06bn | TWD 2.09bn | TWD 1.90bn | TWD 1.98bn | TWD 2.03bn | TWD 2.23bn | TWD 2.11bn | TWD 2.25bn |
| Shares outstanding | 144m | 144m | 144m | 144m | 144m | 144m | 144m | 144m | 144m | 144m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 174.7m | TWD 61.5m | TWD 312.2m | TWD 215.1m | −TWD 123.2m | −TWD 17.4m | TWD 151.2m | TWD 240.3m | TWD 46.5m | TWD 219.7m |
| Capital spending | −TWD 234.7m | −TWD 73.6m | −TWD 27.5m | −TWD 28.0m | −TWD 43.4m | −TWD 60.2m | −TWD 115.9m | −TWD 206.3m | −TWD 75.3m | −TWD 22.1m |
| Free cash flow | −TWD 60.0m | −TWD 12.1m | TWD 284.8m | TWD 187.1m | −TWD 166.6m | −TWD 77.6m | TWD 35.4m | TWD 34.0m | −TWD 28.8m | TWD 197.6m |
| Dividends paid | −TWD 71.9m | — | −TWD 28.8m | — | — | — | −TWD 143.8m | −TWD 143.8m | −TWD 143.8m | −TWD 86.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 504.1m | TWD 500.1m | TWD 431.9m | TWD 439.0m | TWD 415.9m | TWD 471.5m | TWD 489.0m | TWD 368.0m |
| Gross profit | TWD 107.6m | TWD 105.0m | TWD 69.4m | TWD 73.2m | TWD 81.3m | TWD 113.3m | TWD 122.2m | TWD 63.7m |
| Operating income | TWD 31.9m | TWD 44.1m | −TWD 8.0m | TWD 10.7m | TWD 16.8m | TWD 55.0m | TWD 40.0m | −TWD 805,000 |
| Net income | TWD 17.3m | TWD 39.6m | TWD 17.9m | TWD 15.9m | −TWD 17.1m | TWD 57.5m | TWD 46.5m | TWD 81.5m |
| Diluted earnings per share | 0.12 | 0.28 | 0.12 | 0.11 | -0.12 | 0.40 | 0.32 | 0.57 |
| Cash from operations | TWD 47.0m | −TWD 10.0m | TWD 39.0m | TWD 56.0m | TWD 6.0m | TWD 71.0m | TWD 75.0m | −TWD 65.0m |
| Capital spending | −TWD 87.0m | −TWD 70.0m | −TWD 143.0m | −TWD 38.0m | −TWD 40.0m | −TWD 11.0m | −TWD 22.0m | −TWD 20.0m |
| Free cash flow | −TWD 40.0m | −TWD 80.0m | −TWD 104.0m | TWD 18.0m | −TWD 34.0m | TWD 60.0m | TWD 53.0m | −TWD 85.0m |
| Total assets | TWD 3.18bn | TWD 3.09bn | TWD 3.22bn | TWD 3.05bn | TWD 2.84bn | TWD 3.10bn | TWD 3.03bn | TWD 2.77bn |
| Shareholders' equity | TWD 2.30bn | TWD 2.32bn | TWD 2.25bn | TWD 2.19bn | TWD 2.12bn | TWD 2.35bn | TWD 2.27bn | TWD 2.20bn |
Financial ratios
Data as of 25 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 19.2% | 18.2% | 15.6% | 17.4% | 14.6% | 19.1% |
| Operating margin | 6.1% | 12.3% | 2.6% | 12.0% | -5.8% | -0.9% |
| Net margin | 4.2% | 9.5% | 0.5% | 7.9% | -5.3% | -2.5% |
| Return on equity | 3.3% | 6.2% | 0.4% | 7.8% | -4.7% | -1.9% |
| Return on assets | 2.3% | 4.7% | 0.3% | 5.4% | -2.8% | -1.3% |
| Free cash flow yield | — | 3.1% | 7.8% | 5.6% | -1.8% | 1.0% |
| Revenue growth | 17.0% | 6.7% | -31.9% | 24.2% | 8.7% | 9.6% |
| Earnings growth | -47.7% | 1805.3% | -95.4% | -284.0% | 135.2% | 65.4% |
| Current ratio | 2.41x | 3.26x | 3.37x | 2.28x | 1.66x | 2.20x |
| Equity ratio | 70.0% | 75.1% | 76.8% | 68.8% | 60.3% | 69.8% |
| Interest coverage | 66.87x | 37092.40x | 22.01x | 69.58x | -23.64x | -18.50x |
| R&D as a share of sales | 2.4% | 2.6% | 2.7% | 2.0% | 2.2% | 2.2% |
| Buybacks as a share of market value | — | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.3% | 2.8% | 0.9% |
| Operating income | -11.6% | — | -5.4% |
| Net income | -23.1% | — | -3.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.7% | 17.6% | 17.4% | 18.1% |
| Operating margin | 3.0% | 2.7% | 0.8% | 3.4% |
| Net margin | 6.6% | 5.7% | 2.6% | 3.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 38.1 | 31.4 | — | 11.7 | -20.0 | -41.9 | -74.4 | 15.4 | 158.4 | 9.8 |
| Price to sales | 1.6 | 3.0 | 2.9 | 0.9 | 1.1 | 1.0 | 1.2 | 1.2 | 1.3 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 29 Jul 2025.
| FY2025 | FY2023 | |
|---|---|---|
| Paid in the year | 0.50 | 0.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.