G 
2,394
+2.35%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥191.77bn
FY2017FY2026
Net income
¥8.05bn
FY2017FY2026
Free cash flow
¥12.44bn
FY2017FY2026
Shareholders' equity
¥143.79bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥191.77bn | ¥205.20bn | ¥222.85bn | ¥235.39bn | ¥204.20bn | ¥152.78bn | ¥168.04bn | ¥148.35bn | ¥129.78bn | ¥99.47bn |
| Gross profit | ¥32.75bn | ¥36.24bn | ¥39.43bn | ¥34.60bn | ¥17.45bn | ¥24.28bn | ¥28.64bn | ¥16.94bn | ¥13.60bn | ¥13.09bn |
| Research and development | — | ¥309.0m | ¥267.0m | ¥354.0m | ¥236.0m | ¥351.0m | ¥423.0m | ¥115.0m | ¥117.0m | ¥73.0m |
| Operating income | ¥9.81bn | ¥13.75bn | ¥17.85bn | ¥13.91bn | −¥2.70bn | ¥4.99bn | ¥9.13bn | ¥4.34bn | ¥1.99bn | ¥2.34bn |
| Net income | ¥8.05bn | ¥11.32bn | ¥15.19bn | ¥12.51bn | −¥1.11bn | ¥4.99bn | ¥7.44bn | ¥3.78bn | ¥4.93bn | ¥1.98bn |
| Diluted earnings per share | 550.55 | 774.21 | 1,038.91 | 855.28 | -76.02 | 341.00 | 508.88 | 258.19 | 337.32 | 135.33 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥255.51bn | ¥254.16bn | ¥270.81bn | ¥253.55bn | ¥223.38bn | ¥210.88bn | ¥204.54bn | ¥215.17bn | ¥175.72bn | ¥159.45bn |
| Cash and short-term investments | ¥26.50bn | ¥28.40bn | ¥24.39bn | ¥21.95bn | ¥16.61bn | ¥14.45bn | ¥14.57bn | ¥9.22bn | ¥3.01bn | ¥4.02bn |
| Total liabilities | ¥111.25bn | ¥119.41bn | ¥142.20bn | ¥141.18bn | ¥124.32bn | ¥110.24bn | ¥109.17bn | ¥124.23bn | ¥86.75bn | ¥74.27bn |
| Debt | ¥54.32bn | ¥64.42bn | ¥70.27bn | ¥76.27bn | ¥71.86bn | ¥61.68bn | ¥60.72bn | ¥62.46bn | ¥39.79bn | ¥36.19bn |
| Shareholders' equity | ¥143.79bn | ¥134.30bn | ¥128.18bn | ¥111.96bn | ¥98.66bn | ¥100.28bn | ¥94.89bn | ¥89.52bn | ¥88.36bn | ¥84.58bn |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥21.43bn | ¥19.14bn | ¥17.84bn | ¥6.71bn | −¥2.13bn | ¥6.81bn | ¥16.18bn | ¥6.14bn | −¥2.46bn | ¥428.0m |
| Capital spending | −¥8.99bn | −¥6.22bn | −¥5.38bn | −¥5.23bn | −¥5.81bn | −¥5.32bn | −¥5.83bn | −¥3.18bn | −¥3.97bn | −¥3.45bn |
| Free cash flow | ¥12.44bn | ¥12.91bn | ¥12.46bn | ¥1.48bn | −¥7.94bn | ¥1.49bn | ¥10.35bn | ¥2.96bn | −¥6.43bn | −¥3.02bn |
| Dividends paid | −¥3.51bn | −¥3.51bn | −¥4.24bn | −¥731.0m | −¥585.0m | −¥2.12bn | −¥1.39bn | −¥1.39bn | −¥512.0m | −¥1.08bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥49.78bn | ¥49.46bn | ¥48.79bn | ¥45.61bn | ¥47.90bn | ¥50.84bn | ¥51.98bn | ¥49.00bn |
| Gross profit | ¥6.17bn | ¥7.73bn | ¥8.23bn | ¥8.11bn | ¥8.69bn | ¥10.19bn | ¥9.55bn | ¥7.53bn |
| Operating income | ¥454.0m | ¥1.96bn | ¥2.42bn | ¥2.47bn | ¥2.96bn | ¥4.44bn | ¥3.86bn | ¥2.13bn |
| Net income | ¥668.0m | ¥1.50bn | ¥1.88bn | ¥1.73bn | ¥2.94bn | ¥3.38bn | ¥3.09bn | ¥2.03bn |
| Diluted earnings per share | 45.68 | 102.78 | 128.56 | 118.44 | 200.77 | 231.33 | 211.01 | 138.60 |
| Total assets | ¥256.01bn | ¥255.51bn | ¥264.61bn | ¥254.08bn | ¥252.95bn | ¥254.16bn | ¥267.16bn | ¥256.41bn |
| Cash and short-term investments | ¥26.72bn | ¥26.50bn | ¥24.46bn | ¥26.92bn | ¥25.76bn | ¥28.40bn | ¥26.16bn | ¥27.72bn |
| Debt | ¥25.59bn | ¥54.12bn | ¥32.26bn | ¥60.22bn | ¥31.18bn | ¥64.20bn | ¥40.59bn | ¥71.28bn |
| Shareholders' equity | ¥141.45bn | ¥143.79bn | ¥140.21bn | ¥138.62bn | ¥135.38bn | ¥134.30bn | ¥131.58bn | ¥129.28bn |
Financial ratios
Data as of 15 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 17.1% | 17.7% | 17.7% | 14.7% | 8.5% | 15.9% | — |
| Operating margin | 5.1% | 6.7% | 8.0% | 5.9% | -1.3% | 3.3% | — |
| Net margin | 4.2% | 5.5% | 6.8% | 5.3% | -0.5% | 3.3% | — |
| Return on equity | 5.6% | 8.4% | 11.9% | 11.2% | -1.1% | 5.0% | — |
| Return on assets | 3.2% | 4.5% | 5.6% | 4.9% | -0.5% | 2.4% | — |
| Free cash flow yield | 68.8% | 57.3% | 52.5% | 27.0% | 8.3% | 27.4% | — |
| Revenue growth | -6.5% | -7.9% | -5.3% | 15.3% | 33.7% | -9.1% | — |
| Earnings growth | -28.9% | -25.5% | 21.5% | -1224.9% | -122.3% | -33.0% | — |
| Current ratio | 1.81x | 1.77x | 1.53x | 1.40x | 1.34x | 1.31x | — |
| Debt to equity | 0.38x | 0.48x | 0.55x | 0.68x | 0.73x | 0.61x | — |
| Equity ratio | 56.3% | 52.8% | 47.3% | 44.2% | 44.2% | 47.6% | — |
| Interest coverage | 13.56x | 21.89x | 34.66x | 33.51x | -7.79x | 14.46x | — |
| R&D as a share of sales | — | 0.2% | 0.1% | 0.2% | 0.1% | 0.2% | 0.3% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.6% | 4.7% | 6.7% |
| Operating income | -11.0% | 14.5% | 8.5% |
| Net income | -13.7% | 10.0% | 3.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.4% | 16.7% | 15.2% | 14.6% |
| Operating margin | 5.9% | 6.5% | 4.8% | 4.3% |
| Net margin | 4.9% | 5.5% | 4.2% | 4.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.5 | 5.1 | 3.8 | 5.4 | -28.2 | 4.0 | 3.8 | 10.9 | 4.8 | 17.5 |
| Price to sales | 0.2 | 0.3 | 0.3 | 0.3 | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 40.00 | 320.00 | 240.00 | 290.00 | 50.00 | 40.00 | 145.00 | 95.00 |
- 10-to-1 reverse split · 28 Sept 2016
- 1.136-for-1 split · 25 Sept 1990
- 1.12-for-1 split · 28 Mar 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.