N 
502
+0.80%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥148.31bn
FY2017FY2026
Net income
¥2.46bn
FY2017FY2026
Free cash flow
¥10.16bn
FY2017FY2026
Shareholders' equity
¥109.15bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥148.31bn | ¥169.33bn | ¥184.44bn | ¥188.51bn | ¥166.70bn | ¥113.28bn | ¥136.25bn | ¥153.72bn | ¥148.72bn | ¥123.99bn |
| Gross profit | ¥18.54bn | ¥22.08bn | ¥25.16bn | ¥26.06bn | ¥19.80bn | ¥13.85bn | ¥17.10bn | ¥17.83bn | ¥17.81bn | ¥16.80bn |
| Research and development | — | — | ¥24.0m | ¥21.0m | ¥10.0m | ¥10.0m | ¥5.0m | ¥8.0m | ¥6.0m | ¥8.0m |
| Operating income | ¥4.91bn | ¥8.44bn | ¥12.33bn | ¥13.80bn | ¥7.25bn | ¥2.40bn | ¥4.63bn | ¥5.73bn | ¥6.38bn | ¥6.10bn |
| Net income | ¥2.46bn | ¥5.70bn | ¥8.90bn | ¥10.23bn | ¥4.82bn | ¥2.35bn | ¥2.91bn | ¥3.46bn | ¥5.44bn | ¥5.81bn |
| Diluted earnings per share | 45.41 | 105.04 | 164.36 | 188.84 | 88.94 | 43.50 | 53.81 | 63.99 | 100.54 | 107.28 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥152.37bn | ¥149.15bn | ¥152.09bn | ¥148.79bn | ¥143.62bn | ¥122.98bn | ¥119.44bn | ¥124.61bn | ¥124.62bn | ¥115.90bn |
| Cash and short-term investments | ¥23.25bn | ¥15.35bn | ¥16.49bn | ¥16.77bn | ¥15.77bn | ¥18.33bn | ¥18.53bn | ¥18.23bn | ¥23.16bn | ¥21.21bn |
| Total liabilities | ¥43.22bn | ¥42.33bn | ¥47.53bn | ¥51.93bn | ¥54.68bn | ¥38.62bn | ¥37.70bn | ¥44.74bn | ¥47.31bn | ¥43.41bn |
| Debt | ¥8.52bn | ¥9.45bn | ¥9.87bn | ¥10.61bn | ¥16.21bn | ¥6.87bn | ¥7.96bn | ¥8.91bn | ¥9.71bn | ¥9.82bn |
| Shareholders' equity | ¥109.15bn | ¥106.81bn | ¥104.55bn | ¥96.86bn | ¥88.93bn | ¥84.36bn | ¥81.75bn | ¥79.86bn | ¥77.31bn | ¥72.49bn |
| Shares outstanding | 54m | 54m | 54m | 54m | 54m | 54m | 54m | 54m | 54m | 54m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥15.24bn | ¥7.38bn | ¥5.15bn | ¥13.01bn | −¥8.76bn | ¥4.12bn | ¥5.08bn | ¥2.09bn | ¥4.43bn | ¥4.35bn |
| Capital spending | −¥5.08bn | −¥4.39bn | −¥3.81bn | −¥3.73bn | −¥2.53bn | −¥3.35bn | −¥2.83bn | −¥5.23bn | −¥2.46bn | −¥2.81bn |
| Free cash flow | ¥10.16bn | ¥2.99bn | ¥1.35bn | ¥9.28bn | −¥11.29bn | ¥779.0m | ¥2.25bn | −¥3.14bn | ¥1.97bn | ¥1.54bn |
| Dividends paid | −¥1.63bn | −¥2.65bn | −¥2.22bn | −¥2.43bn | −¥379.0m | −¥486.0m | −¥432.0m | −¥513.0m | −¥404.0m | −¥404.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥38.30bn | ¥38.59bn | ¥33.11bn | ¥37.70bn | ¥38.90bn | ¥39.67bn | ¥40.12bn | ¥41.85bn |
| Gross profit | ¥4.13bn | ¥5.16bn | ¥3.49bn | ¥4.76bn | ¥5.12bn | ¥5.18bn | ¥5.31bn | ¥5.58bn |
| Operating income | ¥640.0m | ¥1.69bn | ¥198.0m | ¥1.23bn | ¥1.79bn | ¥1.73bn | ¥1.92bn | ¥2.19bn |
| Net income | ¥1.91bn | ¥794.0m | −¥45.0m | ¥631.0m | ¥1.08bn | ¥1.17bn | ¥1.31bn | ¥1.52bn |
| Diluted earnings per share | 35.27 | 14.65 | -0.83 | 11.64 | 19.96 | 21.53 | 24.24 | 27.98 |
| Total assets | ¥157.16bn | ¥152.37bn | ¥149.98bn | ¥149.53bn | ¥148.85bn | ¥149.15bn | ¥148.48bn | ¥152.30bn |
| Cash and short-term investments | ¥26.28bn | ¥23.25bn | ¥23.79bn | ¥20.80bn | ¥15.47bn | ¥15.35bn | ¥14.47bn | ¥15.32bn |
| Debt | ¥2.51bn | ¥8.52bn | ¥2.52bn | ¥8.79bn | ¥2.54bn | ¥9.20bn | ¥9.17bn | ¥9.34bn |
| Shareholders' equity | ¥110.83bn | ¥109.15bn | ¥107.30bn | ¥107.62bn | ¥106.80bn | ¥106.81bn | ¥106.20bn | ¥105.83bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 12.5% | 13.0% | 13.6% | 13.8% | 11.9% | 12.2% | — | — |
| Operating margin | 3.3% | 5.0% | 6.7% | 7.3% | 4.3% | 2.1% | — | — |
| Net margin | 1.7% | 3.4% | 4.8% | 5.4% | 2.9% | 2.1% | — | — |
| Return on equity | 2.3% | 5.3% | 8.5% | 10.6% | 5.4% | 2.8% | — | — |
| Return on assets | 1.6% | 3.8% | 5.9% | 6.9% | 3.4% | 1.9% | — | — |
| Free cash flow yield | 58.4% | 33.8% | 25.8% | 48.2% | -17.9% | 21.5% | — | — |
| Revenue growth | -12.4% | -8.2% | -2.2% | 13.1% | 47.2% | -16.9% | — | — |
| Earnings growth | -56.8% | -36.0% | -12.9% | 112.4% | 104.5% | -19.2% | — | — |
| Current ratio | 3.27x | 3.43x | 2.49x | 2.72x | 2.48x | 2.55x | — | — |
| Debt to equity | 0.08x | 0.09x | 0.09x | 0.11x | 0.18x | 0.08x | — | — |
| Equity ratio | 71.6% | 71.6% | 68.7% | 65.1% | 61.9% | 68.6% | — | — |
| Interest coverage | 25.85x | 18.42x | 88.05x | 66.65x | 64.16x | 27.54x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | -0.1% | -0.0% | -0.0% | 0.0% | -0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.7% | 5.5% | 1.2% |
| Operating income | -29.1% | 15.4% | -1.5% |
| Net income | -37.8% | 0.9% | -5.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.8% | 13.3% | 12.9% | 12.7% |
| Operating margin | 4.2% | 5.7% | 5.1% | 4.7% |
| Net margin | 2.6% | 4.0% | 3.6% | 3.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.0 | 5.9 | 4.6 | 4.3 | 9.1 | 9.8 | 7.1 | 8.6 | 4.7 | 6.8 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.1 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 13.00 | 35.00 | 49.00 | 41.00 | 45.00 | 7.00 | 5.00 | 8.00 |
- 10-to-1 reverse split · 28 Sept 2016
- 21-for-20 split · 28 Mar 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.