A 
1,347
+2.51%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥45.70bn
FY2017FY2026
Net income
¥1.70bn
FY2017FY2026
Free cash flow
¥133.0m
FY2017FY2026
Shareholders' equity
¥17.16bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥45.70bn | ¥43.42bn | ¥41.28bn | ¥39.20bn | ¥35.92bn | ¥37.20bn | ¥42.76bn | ¥41.29bn | ¥39.21bn | ¥39.27bn |
| Gross profit | ¥10.42bn | ¥9.82bn | ¥9.29bn | ¥8.07bn | ¥8.03bn | ¥8.31bn | ¥10.73bn | ¥9.90bn | ¥9.34bn | ¥9.12bn |
| Research and development | — | ¥512.0m | ¥444.0m | ¥441.0m | ¥439.0m | ¥434.0m | ¥479.0m | ¥447.0m | ¥442.0m | ¥476.0m |
| Operating income | ¥1.69bn | ¥1.00bn | ¥2.32bn | ¥1.47bn | ¥1.44bn | ¥1.47bn | ¥3.18bn | ¥2.66bn | ¥2.40bn | ¥2.37bn |
| Net income | ¥1.70bn | −¥120.0m | ¥2.70bn | ¥931.0m | ¥958.0m | ¥727.0m | ¥1.99bn | ¥1.97bn | ¥1.40bn | ¥1.98bn |
| Diluted earnings per share | 307.61 | -15.63 | 351.64 | 121.52 | 125.21 | 95.02 | 261.00 | 258.66 | 183.37 | 259.29 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥43.44bn | ¥40.84bn | ¥39.95bn | ¥38.18bn | ¥36.23bn | ¥38.20bn | ¥39.47bn | ¥41.34bn | ¥41.18bn | ¥41.45bn |
| Cash and short-term investments | ¥186.0m | ¥665.0m | ¥2.57bn | ¥2.05bn | ¥2.33bn | ¥2.35bn | ¥1.80bn | ¥3.40bn | ¥3.89bn | ¥4.31bn |
| Total liabilities | ¥26.27bn | ¥22.18bn | ¥21.02bn | ¥21.67bn | ¥20.55bn | ¥23.11bn | ¥25.23bn | ¥28.62bn | ¥30.26bn | ¥31.69bn |
| Debt | ¥9.04bn | ¥4.61bn | ¥4.62bn | ¥7.29bn | ¥6.21bn | ¥5.79bn | ¥5.01bn | ¥8.36bn | ¥10.51bn | ¥13.72bn |
| Shareholders' equity | ¥17.16bn | ¥18.65bn | ¥18.93bn | ¥16.50bn | ¥15.68bn | ¥15.09bn | ¥14.24bn | ¥12.72bn | ¥10.91bn | ¥9.76bn |
| Shares outstanding | 6m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.47bn | ¥1.23bn | ¥3.06bn | −¥694.0m | ¥1.74bn | ¥1.08bn | ¥2.82bn | ¥2.67bn | ¥3.08bn | ¥2.90bn |
| Capital spending | −¥1.33bn | −¥2.74bn | −¥1.39bn | −¥571.0m | −¥1.78bn | −¥1.19bn | −¥864.0m | −¥793.0m | −¥615.0m | −¥376.0m |
| Free cash flow | ¥133.0m | −¥1.51bn | ¥1.67bn | −¥1.26bn | −¥40.0m | −¥112.0m | ¥1.95bn | ¥1.88bn | ¥2.47bn | ¥2.52bn |
| Dividends paid | −¥465.0m | −¥426.0m | −¥387.0m | −¥349.0m | −¥349.0m | −¥387.0m | −¥349.0m | −¥310.0m | −¥192.0m | −¥155.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.40bn | ¥11.95bn | ¥11.88bn | ¥11.59bn | ¥10.28bn | ¥11.68bn | ¥11.49bn | ¥10.49bn |
| Gross profit | ¥2.38bn | ¥2.88bn | ¥2.59bn | ¥2.68bn | ¥2.27bn | ¥2.81bn | ¥2.44bn | ¥2.55bn |
| Operating income | −¥24.0m | ¥664.0m | ¥359.0m | ¥540.0m | ¥112.0m | ¥687.0m | ¥346.0m | ¥705.0m |
| Net income | −¥193.0m | ¥757.0m | ¥186.0m | ¥476.0m | ¥282.0m | −¥835.0m | ¥182.0m | ¥402.0m |
| Diluted earnings per share | -34.90 | 136.90 | 24.22 | 61.98 | 36.72 | -108.73 | 23.71 | 52.38 |
| Total assets | ¥41.23bn | ¥43.44bn | ¥43.83bn | ¥43.46bn | ¥42.53bn | ¥40.84bn | ¥44.21bn | ¥40.85bn |
| Cash and short-term investments | ¥129.0m | ¥186.0m | ¥349.0m | ¥190.0m | ¥303.0m | ¥665.0m | ¥3.11bn | ¥3.05bn |
| Debt | ¥4.93bn | ¥8.92bn | ¥3.70bn | ¥6.13bn | ¥4.73bn | ¥4.45bn | ¥8.90bn | ¥6.72bn |
| Shareholders' equity | ¥16.84bn | ¥17.16bn | ¥19.31bn | ¥19.29bn | ¥18.75bn | ¥18.65bn | ¥19.30bn | ¥19.33bn |
Financial ratios
Data as of 5 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 22.8% | 22.6% | 22.5% | 20.6% | 22.4% | 22.3% | — |
| Operating margin | 3.7% | 2.3% | 5.6% | 3.7% | 4.0% | 4.0% | — |
| Net margin | 3.7% | -0.3% | 6.5% | 2.4% | 2.7% | 2.0% | — |
| Return on equity | 9.9% | -0.6% | 14.3% | 5.6% | 6.1% | 4.8% | — |
| Return on assets | 3.9% | -0.3% | 6.8% | 2.4% | 2.6% | 1.9% | — |
| Free cash flow yield | 34.4% | 35.1% | 39.4% | -1.1% | 31.3% | 20.1% | — |
| Revenue growth | 5.2% | 5.2% | 5.3% | 9.1% | -3.4% | -13.0% | — |
| Earnings growth | -1517.5% | -104.4% | 189.9% | -2.8% | 31.8% | -63.5% | — |
| Current ratio | 1.18x | 1.40x | 1.36x | 1.24x | 1.24x | 1.25x | — |
| Debt to equity | 0.52x | 0.24x | 0.24x | 0.43x | 0.38x | 0.38x | — |
| Equity ratio | 39.5% | 45.7% | 47.4% | 43.2% | 43.3% | 39.5% | — |
| Interest coverage | 12.23x | 12.82x | 40.70x | 24.42x | 23.62x | 17.52x | — |
| R&D as a share of sales | — | 1.2% | 1.1% | 1.1% | 1.2% | 1.2% | 1.1% |
| Buybacks as a share of market value | 28.0% | -0.1% | -0.2% | -0.1% | 0.0% | -0.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.2% | 4.2% | 1.8% |
| Operating income | 4.8% | 2.8% | 0.5% |
| Net income | 22.3% | 18.5% | 5.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.7% | 22.2% | 22.2% | 22.8% |
| Operating margin | 3.0% | 3.8% | 3.9% | 4.9% |
| Net margin | 1.8% | 3.1% | 2.8% | 3.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.6 | -89.8 | 3.6 | 10.2 | 7.0 | 9.8 | 3.9 | 5.6 | 4.9 | 5.4 |
| Price to sales | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 90.00 | 55.00 | 50.00 | 45.00 | 45.00 | 50.00 | 45.00 | 40.00 |
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.