K 
1,245
-0.32%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥17.08bn
FY2017FY2026
Net income
¥1.34bn
FY2017FY2026
Free cash flow
¥3.18bn
FY2017FY2026
Shareholders' equity
¥22.27bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥17.08bn | ¥15.71bn | ¥15.68bn | ¥15.33bn | ¥15.26bn | ¥14.59bn | ¥15.44bn | ¥14.41bn | ¥13.74bn | ¥12.93bn |
| Gross profit | ¥4.87bn | ¥4.42bn | ¥4.41bn | ¥3.84bn | ¥4.70bn | ¥5.15bn | ¥5.01bn | ¥4.61bn | ¥4.59bn | ¥4.21bn |
| Research and development | ¥235.6m | ¥207.4m | ¥176.4m | ¥159.3m | ¥162.4m | ¥152.0m | ¥162.7m | ¥151.2m | ¥192.4m | ¥165.6m |
| Operating income | ¥1.60bn | ¥1.28bn | ¥1.23bn | ¥828.7m | ¥1.67bn | ¥2.25bn | ¥1.93bn | ¥1.74bn | ¥1.79bn | ¥1.59bn |
| Net income | ¥1.34bn | ¥1.08bn | ¥1.04bn | ¥842.5m | ¥1.30bn | ¥1.68bn | ¥1.65bn | ¥1.40bn | ¥1.34bn | ¥1.19bn |
| Diluted earnings per share | 110.10 | 88.52 | 85.70 | 67.51 | 102.33 | 130.34 | 127.74 | 108.72 | 92.75 | 90.30 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥26.84bn | ¥25.84bn | ¥25.23bn | ¥24.56bn | ¥24.85bn | ¥24.32bn | ¥21.92bn | ¥21.74bn | ¥20.74bn | ¥18.52bn |
| Cash and short-term investments | ¥10.05bn | ¥8.30bn | ¥8.64bn | ¥8.29bn | ¥10.07bn | ¥10.10bn | ¥6.91bn | ¥6.82bn | ¥7.42bn | ¥5.89bn |
| Total liabilities | ¥3.70bn | ¥3.49bn | ¥3.36bn | ¥3.21bn | ¥3.87bn | ¥4.51bn | ¥3.45bn | ¥2.93bn | ¥2.92bn | ¥2.97bn |
| Debt | ¥160.7m | ¥191.9m | ¥74.0m | ¥96.4m | ¥1.04bn | ¥1.10bn | ¥62.0m | ¥70.6m | ¥66.2m | ¥54.8m |
| Shareholders' equity | ¥22.27bn | ¥21.55bn | ¥21.20bn | ¥20.76bn | ¥20.51bn | ¥19.42bn | ¥18.10bn | ¥18.49bn | ¥17.54bn | ¥15.30bn |
| Shares outstanding | 12m | 12m | 12m | 12m | 13m | 13m | 13m | 13m | 14m | 13m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.33bn | ¥1.02bn | ¥1.92bn | ¥234.1m | ¥1.18bn | ¥3.23bn | ¥2.75bn | ¥1.89bn | ¥1.27bn | ¥1.90bn |
| Capital spending | −¥1.14bn | −¥514.7m | −¥812.1m | −¥756.7m | −¥692.0m | −¥559.3m | −¥1.02bn | −¥1.81bn | −¥636.7m | −¥1.18bn |
| Free cash flow | ¥3.18bn | ¥509.2m | ¥1.11bn | −¥522.7m | ¥485.8m | ¥2.67bn | ¥1.73bn | ¥76.1m | ¥629.1m | ¥715.6m |
| Dividends paid | −¥486.8m | −¥494.4m | −¥686.0m | −¥387.3m | −¥387.3m | −¥386.5m | −¥433.3m | −¥541.5m | −¥263.9m | −¥268.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.18bn | ¥4.68bn | ¥4.69bn | ¥3.99bn | ¥3.72bn | ¥4.21bn | ¥4.13bn | ¥3.71bn |
| Gross profit | ¥1.23bn | ¥1.27bn | ¥1.46bn | ¥1.09bn | ¥1.05bn | ¥1.22bn | ¥1.20bn | ¥1.02bn |
| Operating income | ¥360.4m | ¥462.7m | ¥547.8m | ¥227.8m | ¥233.3m | ¥433.6m | ¥385.4m | ¥265.6m |
| Net income | ¥285.5m | ¥488.0m | ¥432.0m | ¥230.0m | ¥190.9m | ¥324.4m | ¥378.8m | ¥192.4m |
| Diluted earnings per share | 23.44 | 40.07 | 35.47 | 18.89 | 15.67 | 26.64 | 31.11 | 15.80 |
| Total assets | ¥26.59bn | ¥26.84bn | ¥26.07bn | ¥25.54bn | ¥25.16bn | ¥25.84bn | ¥25.13bn | ¥25.08bn |
| Cash and short-term investments | ¥9.79bn | ¥10.05bn | ¥8.08bn | ¥9.63bn | ¥8.47bn | ¥8.30bn | ¥7.99bn | ¥8.74bn |
| Debt | — | ¥20.2m | — | — | — | ¥21.8m | ¥25.0m | — |
| Shareholders' equity | ¥22.29bn | ¥22.27bn | ¥21.67bn | ¥21.39bn | ¥21.25bn | ¥21.55bn | ¥21.08bn | ¥21.04bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 28.5% | 28.1% | 28.1% | 25.1% | 30.8% | 35.3% |
| Operating margin | 9.4% | 8.2% | 7.9% | 5.4% | 10.9% | 15.4% |
| Net margin | 7.9% | 6.9% | 6.7% | 5.5% | 8.5% | 11.5% |
| Return on equity | 6.0% | 5.0% | 4.9% | 4.1% | 6.3% | 8.7% |
| Return on assets | 5.0% | 4.2% | 4.1% | 3.4% | 5.2% | 6.9% |
| Free cash flow yield | 32.1% | 9.0% | 16.1% | 5.7% | 10.5% | 21.0% |
| Revenue growth | 8.7% | 0.2% | 2.3% | 0.4% | 4.5% | -5.5% |
| Earnings growth | 24.4% | 3.3% | 23.9% | -35.3% | -22.6% | 2.0% |
| Current ratio | 7.72x | 7.75x | 7.94x | 8.01x | 8.24x | 6.30x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.05x | 0.05x |
| Equity ratio | 83.0% | 83.4% | 84.0% | 84.5% | 82.5% | 79.9% |
| Interest coverage | 410.52x | 325.30x | 319.63x | 326.52x | 335.17x | 445.27x |
| R&D as a share of sales | 1.4% | 1.3% | 1.1% | 1.0% | 1.1% | 1.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | 2.4% | 1.9% | 1.4% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.7% | 3.2% | 3.4% |
| Operating income | 24.6% | -6.5% | 1.2% |
| Net income | 16.8% | -4.4% | 2.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.3% | 27.5% | 29.3% | 30.6% |
| Operating margin | 8.8% | 7.7% | 9.5% | 10.7% |
| Net margin | 7.4% | 6.7% | 7.8% | 8.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.5 | 13.4 | 11.9 | 14.7 | 8.0 | 8.2 | 8.5 | 12.2 | 8.9 | 11.1 |
| Price to sales | 0.9 | 0.9 | 0.8 | 0.8 | 0.7 | 0.9 | 0.9 | 1.2 | 0.9 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 65.00 | 40.00 | 45.00 | 30.00 | 30.00 | 30.00 | 30.00 | 20.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.