187.50
-1.06%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 5.88bn
FY2016FY2025
Net income
TWD 309.6m
FY2016FY2025
Free cash flow
−TWD 964.9m
FY2016FY2025
Shareholders' equity
TWD 927.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 5.88bn | TWD 4.44bn | TWD 1.97bn | TWD 3.12bn | TWD 2.92bn | TWD 2.19bn | TWD 1.85bn | TWD 3.85bn | TWD 3.16bn | TWD 1.45bn |
| Gross profit | TWD 603.2m | TWD 256.2m | TWD 166.1m | TWD 178.6m | TWD 137.7m | TWD 94.6m | TWD 84.0m | TWD 113.0m | TWD 115.0m | TWD 79.6m |
| Research and development | TWD 2.1m | — | — | — | — | — | — | TWD 1.4m | TWD 1.5m | TWD 1.8m |
| Operating income | TWD 436.4m | TWD 145.4m | TWD 82.8m | TWD 72.9m | TWD 74.0m | TWD 32.4m | TWD 26.1m | TWD 46.1m | TWD 40.8m | TWD 13.7m |
| Net income | TWD 309.6m | TWD 103.3m | TWD 65.2m | TWD 50.8m | TWD 58.5m | TWD 24.0m | TWD 14.3m | TWD 43.7m | TWD 45.2m | TWD 20.6m |
| Diluted earnings per share | 5.72 | 3.23 | 2.28 | 1.78 | 2.36 | 1.02 | 0.61 | 2.17 | 2.24 | 0.67 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 3.67bn | TWD 2.12bn | TWD 972.9m | TWD 809.5m | TWD 1.46bn | TWD 904.9m | TWD 547.8m | TWD 908.5m | TWD 1.13bn | TWD 322.6m |
| Cash and short-term investments | — | — | TWD 347.3m | TWD 240.5m | TWD 146.7m | TWD 148.2m | — | — | — | — |
| Total liabilities | TWD 2.74bn | TWD 1.51bn | TWD 457.6m | TWD 353.1m | TWD 1.04bn | TWD 523.9m | TWD 192.6m | TWD 670.7m | TWD 926.1m | TWD 145.9m |
| Debt | — | TWD 985.9m | TWD 60.0m | TWD 20.0m | TWD 602.0m | TWD 307.6m | TWD 100.4m | TWD 498.9m | TWD 595.2m | — |
| Shareholders' equity | TWD 927.5m | TWD 610.3m | TWD 515.3m | TWD 456.4m | TWD 415.5m | TWD 381.0m | TWD 355.3m | TWD 237.9m | TWD 207.0m | TWD 176.6m |
| Shares outstanding | 54m | 32m | 29m | 29m | 25m | 24m | 24m | 20m | 20m | 31m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 964.6m | −TWD 1.26bn | TWD 111.9m | TWD 798.3m | −TWD 415.4m | −TWD 171.3m | TWD 348.2m | TWD 215.9m | −TWD 627.9m | −TWD 16.2m |
| Capital spending | −TWD 300,000 | −TWD 2.9m | −TWD 2.1m | −TWD 197,000 | −TWD 813,000 | −TWD 130,000 | −TWD 1.3m | −TWD 275,000 | −TWD 580,000 | −TWD 957,000 |
| Free cash flow | −TWD 964.9m | −TWD 1.26bn | TWD 109.8m | TWD 798.1m | −TWD 416.2m | −TWD 171.4m | TWD 346.9m | TWD 215.6m | −TWD 628.5m | −TWD 17.2m |
| Dividends paid | −TWD 18.7m | −TWD 11.5m | −TWD 8.0m | −TWD 9.9m | −TWD 7.1m | −TWD 11.2m | −TWD 9.8m | −TWD 13.5m | −TWD 17.6m | −TWD 12.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 6.53bn | TWD 8.61bn | TWD 2.52bn | TWD 871.1m | TWD 1.25bn | TWD 1.25bn | TWD 1.44bn | TWD 1.80bn |
| Gross profit | TWD 1.28bn | TWD 2.33bn | TWD 337.5m | TWD 52.3m | TWD 127.2m | TWD 86.3m | TWD 114.8m | TWD 59.2m |
| Operating income | TWD 1.00bn | TWD 1.99bn | TWD 262.6m | TWD 21.1m | TWD 96.9m | TWD 55.9m | TWD 80.0m | TWD 35.1m |
| Net income | TWD 769.8m | TWD 1.55bn | TWD 200.9m | TWD 23.2m | TWD 45.8m | TWD 39.7m | TWD 57.0m | TWD 12.0m |
| Diluted earnings per share | 14.22 | 28.70 | 3.71 | 0.65 | 0.85 | 0.73 | 1.78 | 0.38 |
| Cash from operations | −TWD 1.49bn | −TWD 328.0m | −TWD 1.29bn | — | TWD 252.0m | TWD 585.0m | TWD 215.0m | −TWD 524.0m |
| Total assets | TWD 9.16bn | TWD 9.37bn | TWD 3.67bn | — | TWD 1.41bn | TWD 1.88bn | TWD 2.12bn | TWD 2.08bn |
| Shareholders' equity | TWD 3.20bn | TWD 2.43bn | TWD 927.5m | — | TWD 706.6m | TWD 660.5m | TWD 610.3m | TWD 555.3m |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 10.3% | 5.8% | 8.4% | 5.7% | 4.7% | 4.3% | — | — | — | — | — |
| Operating margin | 7.0% | 3.6% | 4.2% | 2.3% | 2.5% | 1.5% | — | — | — | — | — |
| Net margin | 5.3% | 2.3% | 3.3% | 1.6% | 2.0% | 1.1% | — | — | — | — | — |
| Return on equity | 33.4% | 16.9% | 12.7% | 11.1% | 14.1% | 6.3% | — | — | — | — | — |
| Return on assets | 8.4% | 4.9% | 6.7% | 6.3% | 4.0% | 2.7% | — | — | — | — | — |
| Free cash flow yield | — | -14.9% | 1.5% | 10.5% | -6.3% | -2.7% | 5.6% | — | — | — | — |
| Revenue growth | 32.6% | 124.8% | -36.8% | 7.0% | 33.4% | 17.9% | — | — | — | — | — |
| Earnings growth | 199.6% | 58.5% | 28.2% | -13.1% | 143.8% | 67.8% | — | — | — | — | — |
| Current ratio | 1.32x | 1.37x | 2.01x | 2.25x | 1.39x | 1.66x | — | — | — | — | — |
| Debt to equity | — | — | 0.12x | 0.04x | 1.45x | 0.81x | 0.28x | 2.10x | — | — | — |
| Equity ratio | 25.3% | 28.8% | 53.0% | 56.4% | 28.5% | 42.1% | — | — | — | — | — |
| Interest coverage | 15.71x | 5.35x | 214.60x | 10.29x | 22.11x | 13.78x | — | — | — | — | — |
| R&D as a share of sales | 0.0% | — | — | — | — | — | — | 0.0% | 0.0% | 0.1% | 0.2% |
| Buybacks as a share of market value | — | -11.6% | -0.1% | -15.6% | -5.0% | -0.0% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 23.5% | 21.9% | 13.9% |
| Operating income | 81.5% | 68.2% | 32.6% |
| Net income | 82.6% | 66.8% | 27.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.3% | 7.8% | 7.0% | 5.9% |
| Operating margin | 5.6% | 4.8% | 4.1% | 3.1% |
| Net margin | 4.0% | 3.4% | 3.0% | 2.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.7 | 14.5 | 13.0 | 9.8 | 9.8 | 36.1 | 21.4 | 6.2 | 4.2 | 19.5 |
| Price to sales | 0.6 | 0.3 | 0.4 | 0.2 | 0.2 | 0.4 | 0.2 | 0.1 | 0.1 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 20 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 1.50 | 0.394 | 0.234 | 0.161 | 0.201 |
- 1137-for-1000 split · 21 Jul 2025
- 1137.7926-for-1000 split · 18 Jul 2025
- 1090-for-1000 split · 22 Aug 2024
- 1070-for-1000 split · 20 Jul 2023
- 1080-for-1000 split · 13 Jul 2022
- 1050-for-1000 split · 2 Sept 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.