F 
2,762
+4.34%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥69.40bn
FY2017FY2026
Net income
¥9.06bn
FY2017FY2026
Free cash flow
−¥8.66bn
FY2017FY2026
Shareholders' equity
¥83.87bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥69.40bn | ¥62.50bn | ¥51.42bn | ¥58.39bn | ¥51.73bn | ¥41.96bn | ¥38.41bn | ¥37.39bn | ¥35.79bn | ¥33.09bn |
| Gross profit | ¥30.03bn | ¥26.34bn | ¥21.22bn | ¥26.34bn | ¥23.53bn | ¥18.14bn | ¥16.06bn | ¥14.95bn | ¥14.06bn | ¥12.78bn |
| Research and development | ¥5.83bn | ¥5.48bn | ¥5.01bn | ¥4.91bn | ¥4.33bn | ¥4.12bn | ¥3.69bn | ¥3.50bn | ¥3.34bn | ¥3.13bn |
| Operating income | ¥13.83bn | ¥11.78bn | ¥8.25bn | ¥13.24bn | ¥12.06bn | ¥7.64bn | ¥6.01bn | ¥5.31bn | ¥4.87bn | ¥4.27bn |
| Net income | ¥9.06bn | ¥9.43bn | ¥6.50bn | ¥10.59bn | ¥9.16bn | ¥5.61bn | ¥4.27bn | ¥4.26bn | ¥3.01bn | ¥3.35bn |
| Diluted earnings per share | 122.13 | 127.10 | 87.61 | 142.81 | 123.18 | 75.60 | 57.58 | 57.51 | 40.72 | 45.30 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥121.30bn | ¥90.91bn | ¥84.14bn | ¥80.10bn | ¥76.32bn | ¥66.26bn | ¥59.84bn | ¥57.85bn | ¥55.44bn | ¥53.70bn |
| Cash and short-term investments | ¥31.35bn | ¥27.86bn | ¥34.93bn | ¥36.24bn | ¥36.56bn | ¥31.32bn | ¥25.27bn | ¥25.35bn | ¥25.43bn | ¥24.83bn |
| Total liabilities | ¥36.58bn | ¥14.01bn | ¥11.57bn | ¥11.09bn | ¥13.35bn | ¥10.17bn | ¥7.76bn | ¥7.62bn | ¥7.59bn | ¥7.53bn |
| Debt | ¥17.23bn | ¥494.0m | ¥291.0m | ¥352.0m | ¥262.0m | ¥144.0m | ¥97.0m | ¥7.0m | ¥7.0m | ¥2.0m |
| Shareholders' equity | ¥83.87bn | ¥76.12bn | ¥72.58bn | ¥69.01bn | ¥62.97bn | ¥56.09bn | ¥52.08bn | ¥50.23bn | ¥47.85bn | ¥46.16bn |
| Shares outstanding | 74m | 74m | 74m | 74m | 74m | 74m | 74m | 74m | 74m | 74m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥12.60bn | ¥12.99bn | ¥7.45bn | ¥7.38bn | ¥9.30bn | ¥8.74bn | ¥6.23bn | ¥4.40bn | ¥3.67bn | ¥5.79bn |
| Capital spending | −¥21.26bn | −¥12.57bn | −¥3.68bn | −¥1.76bn | −¥1.62bn | −¥1.29bn | −¥2.27bn | −¥1.62bn | −¥1.74bn | −¥1.53bn |
| Free cash flow | −¥8.66bn | ¥413.0m | ¥3.77bn | ¥5.62bn | ¥7.68bn | ¥7.46bn | ¥3.96bn | ¥2.78bn | ¥1.93bn | ¥4.25bn |
| Dividends paid | −¥5.53bn | −¥5.53bn | −¥5.53bn | −¥5.31bn | −¥3.75bn | −¥2.43bn | −¥2.18bn | −¥1.95bn | −¥1.31bn | −¥1.12bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥19.52bn | ¥17.96bn | ¥17.95bn | ¥17.10bn | ¥16.39bn | ¥15.71bn | ¥16.05bn | ¥16.01bn |
| Gross profit | ¥9.26bn | ¥7.32bn | ¥8.35bn | ¥7.57bn | ¥7.28bn | ¥6.97bn | ¥7.22bn | ¥7.08bn |
| Operating income | ¥4.61bn | ¥2.63bn | ¥4.03bn | ¥3.21bn | ¥3.26bn | ¥2.72bn | ¥3.36bn | ¥3.08bn |
| Net income | ¥3.37bn | ¥1.29bn | ¥3.10bn | ¥2.81bn | ¥1.86bn | ¥2.16bn | ¥2.90bn | ¥2.29bn |
| Diluted earnings per share | 45.46 | 17.43 | 41.72 | 37.87 | 25.11 | 29.17 | 39.02 | 30.90 |
| Total assets | ¥120.85bn | ¥121.30bn | ¥121.13bn | ¥104.66bn | ¥100.09bn | ¥90.91bn | ¥88.11bn | ¥85.48bn |
| Cash and short-term investments | ¥27.07bn | ¥31.35bn | ¥32.82bn | ¥29.12bn | ¥27.02bn | ¥27.86bn | ¥22.98bn | ¥34.01bn |
| Debt | ¥1.07bn | ¥17.23bn | ¥1.07bn | ¥10.00bn | — | ¥141.0m | — | — |
| Shareholders' equity | ¥85.13bn | ¥83.87bn | ¥81.18bn | ¥79.47bn | ¥76.09bn | ¥76.12bn | ¥75.41bn | ¥73.68bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.9% | 10.6% | 8.1% |
| Operating income | 1.4% | 12.6% | 15.4% |
| Net income | -5.1% | 10.1% | 14.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 42.7% | 43.0% | 43.4% | 42.0% |
| Operating margin | 19.4% | 19.5% | 19.9% | 17.7% |
| Net margin | 14.0% | 14.7% | 15.0% | 13.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.5 | 18.6 | 27.5 | 21.9 | 16.9 | 34.2 | 22.7 | 17.9 | 17.3 | 17.5 |
| Price to sales | 2.9 | 2.8 | 3.5 | 4.0 | 3.0 | 4.6 | 2.5 | 2.0 | 1.4 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 46.00 | 111.67 | 73.34 | 73.337 | 70.00 | 48.333 | 32.333 | 29.00 |
- 3-for-1 split · 29 Jun 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.