S
19.20
+6.37%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 2.20bn
FY2015FY2025
Net income
TWD 173.7m
FY2015FY2025
Free cash flow
−TWD 804.9m
FY2015FY2025
Shareholders' equity
TWD 2.26bn
FY2015FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.20bn | TWD 2.33bn | TWD 1.19bn | TWD 323.3m | TWD 387.2m | TWD 343.5m | TWD 385.9m | TWD 418.7m | TWD 401.8m | TWD 704.5m |
| Research and development | TWD 3.1m | TWD 3.5m | TWD 3.4m | TWD 3.3m | TWD 4.1m | TWD 4.9m | TWD 6.8m | TWD 6.5m | TWD 5.3m | TWD 9.2m |
| Operating income | TWD 318.0m | TWD 305.3m | TWD 19.1m | TWD 18.2m | TWD 8.2m | −TWD 1.4m | −TWD 12.1m | TWD 1.3m | TWD 37.1m | −TWD 30.7m |
| Net income | TWD 173.7m | TWD 199.8m | TWD 9.9m | TWD 17.3m | TWD 12.9m | TWD 2.6m | −TWD 9.8m | −TWD 33.1m | −TWD 284.2m | −TWD 438.0m |
| Diluted earnings per share | 0.98 | 0.93 | 0.05 | 0.10 | 0.07 | 0.01 | -0.05 | -0.18 | -1.58 | -3.70 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 4.92bn | TWD 3.31bn | TWD 3.44bn | TWD 886.2m | TWD 808.3m | TWD 725.1m | TWD 733.4m | TWD 758.4m | TWD 811.8m | TWD 628.8m |
| Cash and short-term investments | — | — | — | — | — | — | — | — | — | TWD 114.9m |
| Total liabilities | TWD 2.60bn | TWD 1.16bn | TWD 2.16bn | TWD 74.2m | TWD 88.5m | TWD 39.5m | TWD 52.0m | TWD 54.7m | TWD 66.6m | TWD 327.9m |
| Debt | TWD 1.09bn | TWD 642.2m | TWD 1.15bn | TWD 42.8m | TWD 56.2m | TWD 14.3m | TWD 24.2m | TWD 1.5m | TWD 5.0m | TWD 129.2m |
| Shareholders' equity | TWD 2.26bn | TWD 2.09bn | TWD 1.23bn | TWD 812.0m | TWD 719.9m | TWD 685.7m | TWD 681.3m | TWD 681.4m | TWD 714.0m | TWD 300.9m |
| Shares outstanding | 177m | 214m | 210m | 180m | 180m | 180m | 180m | 180m | 180m | — |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 423.3m | TWD 416.4m | −TWD 21.8m | TWD 80.4m | −TWD 4.6m | TWD 57.2m | TWD 16.3m | TWD 426,000 | TWD 45.2m | TWD 36.7m |
| Capital spending | −TWD 1.23bn | −TWD 36.2m | −TWD 10.7m | −TWD 2.6m | −TWD 5.1m | −TWD 3.2m | −TWD 5.8m | −TWD 4.6m | −TWD 3.7m | −TWD 65.0m |
| Free cash flow | −TWD 804.9m | TWD 380.2m | −TWD 32.5m | TWD 77.8m | −TWD 9.6m | TWD 54.0m | TWD 10.5m | −TWD 4.2m | TWD 41.6m | −TWD 28.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 513.0m | TWD 457.3m | TWD 506.3m | TWD 586.8m | TWD 431.9m | TWD 672.2m | TWD 532.5m | TWD 582.4m |
| Operating income | TWD 97.7m | TWD 77.9m | TWD 66.9m | TWD 84.7m | TWD 53.2m | TWD 113.2m | — | TWD 68.4m |
| Net income | TWD 56.2m | TWD 45.4m | TWD 17.2m | TWD 45.8m | TWD 29.0m | TWD 81.7m | TWD 77.7m | TWD 41.0m |
| Diluted earnings per share | 0.32 | 0.26 | 0.10 | 0.22 | 0.14 | 0.39 | 0.36 | 0.19 |
| Cash from operations | TWD 288.0m | −TWD 87.0m | TWD 80.0m | TWD 14.0m | — | TWD 303.0m | TWD 349.0m | −TWD 104.0m |
| Capital spending | −TWD 39.0m | — | — | −TWD 1.21bn | −TWD 5.0m | −TWD 18.0m | −TWD 7.0m | −TWD 8.0m |
| Free cash flow | TWD 249.0m | — | — | −TWD 1.19bn | — | TWD 285.0m | TWD 342.0m | −TWD 112.0m |
| Total assets | TWD 5.13bn | TWD 4.93bn | TWD 4.92bn | TWD 4.86bn | TWD 3.84bn | TWD 3.54bn | TWD 3.31bn | TWD 3.66bn |
| Debt | TWD 1.16bn | TWD 1.11bn | TWD 1.09bn | TWD 1.16bn | TWD 240.7m | TWD 237.4m | TWD 256.9m | TWD 319.8m |
| Shareholders' equity | TWD 2.31bn | TWD 2.27bn | TWD 2.26bn | TWD 2.23bn | TWD 2.18bn | TWD 2.15bn | TWD 2.09bn | TWD 1.32bn |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 13.6% | 13.2% | 3.5% | 5.8% | 2.1% | -0.2% | — |
| Net margin | 7.9% | 8.6% | 0.8% | 5.4% | 3.3% | 0.8% | — |
| Return on equity | 7.7% | 9.6% | 0.8% | 2.1% | 1.8% | 0.4% | — |
| Return on assets | 3.5% | 6.0% | 0.3% | 2.0% | 1.6% | 0.4% | — |
| Free cash flow yield | — | 10.0% | -0.3% | 2.2% | 0.0% | 1.6% | 0.6% |
| Revenue growth | -5.9% | 96.3% | 267.8% | -16.5% | 12.7% | -11.0% | — |
| Earnings growth | -13.1% | 1911.6% | -42.7% | 34.3% | 389.6% | -126.9% | — |
| Current ratio | 1.01x | 1.81x | 0.83x | 12.08x | 16.59x | 19.68x | — |
| Debt to equity | 0.48x | 0.12x | 0.27x | 0.00x | — | — | — |
| Equity ratio | 45.9% | 63.1% | 35.8% | 91.6% | 89.1% | 94.6% | — |
| Interest coverage | 8.21x | 8.46x | 1.63x | 13.68x | 13.82x | -2.20x | — |
| R&D as a share of sales | 0.1% | 0.1% | 0.3% | 1.0% | 1.1% | 1.4% | — |
| Buybacks as a share of market value | — | -1.9% | -16.7% | -0.0% | -0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 89.4% | 44.9% | 12.0% |
| Operating income | 159.5% | — | — |
| Net income | 115.6% | 131.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 13.8% | 10.9% | 9.9% | — |
| Net margin | 8.2% | 6.6% | 6.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 24.7 | 25.0 | — | 62.4 | 85.0 | 409.5 | -69.9 | -25.3 | -3.2 | -0.4 |
| Price to sales | 1.9 | 2.1 | 4.9 | 3.3 | 2.8 | 3.1 | 1.8 | 2.0 | 2.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1-to-0.62 reverse split · 7 Nov 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.