M 
762
+2.97%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥12.06bn
FY2017FY2026
Net income
¥505.6m
FY2017FY2026
Free cash flow
−¥261.2m
FY2017FY2026
Shareholders' equity
¥8.95bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.06bn | ¥11.17bn | ¥9.35bn | ¥10.03bn | ¥10.45bn | ¥7.36bn | ¥7.34bn | ¥7.56bn | ¥7.83bn | ¥6.41bn |
| Gross profit | ¥4.52bn | ¥4.25bn | ¥2.58bn | ¥3.46bn | ¥4.55bn | ¥2.69bn | ¥2.23bn | ¥2.30bn | ¥2.81bn | ¥2.45bn |
| Research and development | ¥212.3m | ¥158.8m | ¥122.8m | ¥133.0m | ¥48.0m | ¥70.5m | ¥55.0m | ¥81.8m | ¥33.7m | ¥54.1m |
| Operating income | ¥644.1m | ¥942.2m | −¥442.3m | ¥499.0m | ¥1.47bn | ¥359.4m | ¥145.8m | −¥815.3m | ¥386.8m | ¥38.0m |
| Net income | ¥505.6m | ¥911.9m | −¥408.7m | ¥45.3m | ¥1.55bn | ¥87.1m | −¥78.7m | −¥967.2m | ¥265.1m | −¥147.0m |
| Diluted earnings per share | 36.29 | 65.87 | -28.70 | 3.18 | 108.87 | 6.73 | -6.67 | -81.92 | 20.40 | -13.98 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥18.07bn | ¥15.93bn | ¥15.98bn | ¥16.20bn | ¥14.61bn | ¥11.30bn | ¥11.03bn | ¥12.57bn | ¥12.07bn | ¥11.35bn |
| Cash and short-term investments | ¥3.18bn | ¥2.41bn | ¥2.69bn | ¥2.61bn | ¥2.39bn | ¥3.02bn | ¥2.74bn | ¥3.78bn | ¥3.17bn | ¥3.00bn |
| Total liabilities | ¥9.12bn | ¥7.47bn | ¥8.49bn | ¥8.20bn | ¥6.52bn | ¥6.93bn | ¥6.93bn | ¥8.10bn | ¥7.20bn | ¥6.72bn |
| Debt | ¥6.87bn | ¥5.34bn | ¥6.37bn | ¥6.01bn | ¥4.09bn | ¥5.11bn | ¥4.48bn | ¥5.54bn | ¥4.94bn | ¥4.45bn |
| Shareholders' equity | ¥8.95bn | ¥8.46bn | ¥7.48bn | ¥8.00bn | ¥8.09bn | ¥4.37bn | ¥4.11bn | ¥4.47bn | ¥4.87bn | ¥4.63bn |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 13m | 12m | 12m | 13m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥322.5m | ¥1.60bn | ¥451.9m | −¥423.1m | ¥1.66bn | −¥114.5m | ¥673.0m | −¥44.0m | ¥510.0m | ¥555.0m |
| Capital spending | −¥583.7m | −¥681.3m | −¥630.6m | −¥1.00bn | −¥3.36bn | −¥260.8m | −¥160.6m | −¥426.0m | −¥583.0m | −¥550.0m |
| Free cash flow | −¥261.2m | ¥915.1m | −¥178.8m | −¥1.42bn | −¥1.70bn | −¥375.3m | ¥512.4m | −¥470.0m | −¥73.0m | ¥5.0m |
| Dividends paid | −¥143.6m | −¥439,000 | −¥141.5m | −¥212.4m | −¥66,000 | −¥493,000 | −¥117.2m | −¥105.0m | −¥105.0m | −¥105.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.25bn | ¥3.19bn | ¥3.17bn | ¥3.00bn | ¥2.69bn | ¥2.87bn | ¥2.67bn | ¥3.07bn |
| Gross profit | ¥1.44bn | ¥1.24bn | ¥1.24bn | ¥1.16bn | ¥1.04bn | ¥964.2m | ¥1.05bn | ¥1.17bn |
| Operating income | ¥373.4m | ¥150.6m | ¥193.3m | ¥151.3m | ¥84.2m | −¥17.4m | ¥198.0m | ¥353.0m |
| Net income | ¥246.8m | ¥74.1m | ¥165.6m | ¥302.2m | −¥36.2m | ¥110.7m | ¥343.0m | ¥53.0m |
| Diluted earnings per share | 17.71 | 5.32 | 11.96 | 21.83 | -2.62 | 8.00 | 24.09 | 3.72 |
| Cash from operations | — | — | — | −¥141.0m | — | — | — | — |
| Capital spending | — | — | — | −¥194.0m | — | — | — | — |
| Free cash flow | — | — | — | −¥335.0m | — | — | — | — |
| Total assets | ¥18.23bn | ¥18.07bn | ¥17.35bn | ¥17.29bn | ¥16.32bn | ¥15.93bn | ¥16.39bn | ¥15.70bn |
| Cash and short-term investments | ¥2.80bn | ¥3.18bn | ¥2.45bn | ¥2.84bn | ¥2.36bn | ¥2.41bn | ¥2.84bn | ¥2.48bn |
| Debt | ¥4.69bn | ¥6.65bn | ¥4.73bn | ¥6.61bn | ¥4.42bn | ¥5.25bn | ¥3.67bn | ¥5.67bn |
| Shareholders' equity | ¥9.09bn | ¥8.95bn | ¥8.78bn | ¥8.44bn | ¥8.19bn | ¥8.46bn | ¥8.45bn | ¥8.06bn |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 37.5% | 38.0% | 27.6% | 34.5% | 43.5% | 36.5% |
| Operating margin | 5.3% | 8.4% | -4.7% | 5.0% | 14.0% | 4.9% |
| Net margin | 4.2% | 8.2% | -4.4% | 0.5% | 14.8% | 1.2% |
| Return on equity | 5.7% | 10.8% | -5.5% | 0.6% | 19.2% | 2.0% |
| Return on assets | 2.8% | 5.7% | -2.6% | 0.3% | 10.6% | 0.8% |
| Free cash flow yield | 6.0% | 15.3% | 7.1% | 3.8% | 32.7% | 1.0% |
| Revenue growth | 7.9% | 19.4% | -6.7% | -4.0% | 41.9% | 0.3% |
| Earnings growth | -44.5% | -323.1% | -1002.3% | -97.1% | 1679.5% | -210.7% |
| Current ratio | 1.53x | 1.56x | 1.78x | 1.78x | 2.65x | 2.34x |
| Debt to equity | 0.74x | 0.62x | 0.83x | 0.73x | 0.47x | 1.10x |
| Equity ratio | 49.5% | 53.1% | 46.8% | 49.4% | 55.4% | 38.7% |
| Interest coverage | 7.03x | 13.17x | -6.46x | 7.19x | 29.11x | 7.76x |
| R&D as a share of sales | 1.8% | 1.4% | 1.3% | 1.3% | 0.5% | 1.0% |
| Buybacks as a share of market value | -0.6% | 2.8% | 0.0% | 0.0% | -10.0% | -9.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.3% | 10.4% | 11.1% |
| Operating income | 8.9% | 12.4% | 2.4% |
| Net income | 123.5% | 42.2% | 4.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.7% | 34.7% | 36.5% | 36.2% |
| Operating margin | 6.8% | 3.9% | 5.7% | 4.0% |
| Net margin | 6.1% | 2.5% | 4.5% | 2.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.5 | 6.8 | -27.1 | 142.1 | 6.1 | 144.6 | -57.1 | -4.9 | 14.8 | -51.9 |
| Price to sales | 1.0 | 0.6 | 1.2 | 0.6 | 0.9 | 1.7 | 0.6 | 0.6 | 0.5 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2024 | FY2023 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 10.00 | 15.00 | 10.00 | 10.00 | 10.00 | 7.50 | 7.50 |
- 2-for-1 split · 27 Sept 2004
- 1.2-for-1 split · 27 Mar 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.