S 
1,061
+4.95%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥4.26bn
FY2017FY2026
Net income
−¥115.7m
FY2017FY2026
Free cash flow
¥281.1m
FY2017FY2026
Shareholders' equity
¥3.16bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.26bn | ¥4.63bn | ¥4.52bn | ¥5.04bn | ¥5.42bn | ¥5.01bn | ¥5.50bn | ¥6.02bn | ¥5.76bn | ¥6.29bn |
| Gross profit | ¥675.8m | ¥903.6m | ¥717.5m | ¥801.1m | ¥814.5m | ¥825.4m | ¥933.2m | ¥910.7m | ¥1.06bn | ¥1.34bn |
| Research and development | — | ¥8.9m | ¥10.5m | ¥9.0m | ¥9.2m | ¥7.0m | ¥6.9m | — | — | — |
| Operating income | −¥101.6m | ¥105.1m | −¥87.4m | ¥18.6m | ¥21.8m | ¥19.5m | ¥60.8m | ¥193.9m | −¥69.0m | ¥92.3m |
| Net income | −¥115.7m | ¥70.1m | −¥65.9m | ¥24.1m | −¥1.6m | ¥1.1m | ¥22.2m | ¥17.7m | −¥104.1m | ¥76.8m |
| Diluted earnings per share | -163.42 | 99.06 | -93.10 | 34.05 | -2.31 | 3.22 | 62.69 | 49.97 | -147.06 | 108.48 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥5.76bn | ¥6.25bn | ¥6.13bn | ¥6.43bn | ¥6.93bn | ¥6.42bn | ¥6.69bn | ¥6.96bn | ¥7.11bn | ¥7.42bn |
| Cash and short-term investments | ¥247.4m | ¥253.7m | ¥276.2m | ¥181.8m | ¥227.5m | ¥224.9m | ¥185.3m | ¥261.9m | ¥268.7m | ¥324.2m |
| Total liabilities | ¥2.60bn | ¥2.98bn | ¥2.89bn | ¥3.12bn | ¥3.62bn | ¥3.10bn | ¥3.35bn | ¥3.62bn | ¥3.76bn | ¥3.93bn |
| Debt | ¥1.79bn | ¥2.06bn | ¥1.87bn | ¥1.88bn | ¥2.31bn | ¥1.81bn | ¥2.08bn | ¥2.21bn | ¥2.39bn | ¥2.45bn |
| Shareholders' equity | ¥3.16bn | ¥3.27bn | ¥3.23bn | ¥3.31bn | ¥3.30bn | ¥3.32bn | ¥3.34bn | ¥3.34bn | ¥3.35bn | ¥3.48bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 0m | 0m | 0m | 1m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥479.4m | −¥127.6m | ¥178.3m | ¥469.3m | −¥412.4m | ¥373.9m | ¥110.3m | ¥232.4m | ¥208.3m | ¥371.5m |
| Capital spending | −¥198.4m | −¥57.0m | −¥32.4m | −¥60.1m | −¥50.1m | −¥66.8m | −¥32.3m | −¥44.8m | −¥145.1m | −¥109.9m |
| Free cash flow | ¥281.1m | −¥184.6m | ¥145.9m | ¥409.2m | −¥462.4m | ¥307.1m | ¥78.0m | ¥187.6m | ¥63.2m | ¥261.6m |
| Dividends paid | −¥26.8m | −¥26.8m | −¥27.1m | −¥26.4m | −¥26.4m | −¥26.4m | −¥26.8m | −¥26.4m | −¥26.5m | −¥26.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.08bn | ¥965.4m | ¥1.13bn | ¥1.08bn | ¥1.11bn | ¥1.08bn | ¥1.24bn | ¥1.19bn |
| Gross profit | ¥168.3m | ¥131.2m | ¥201.3m | ¥175.1m | ¥224.8m | ¥198.4m | ¥260.7m | ¥219.7m |
| Operating income | −¥22.9m | −¥62.1m | ¥3.7m | −¥20.3m | ¥36.6m | −¥4.0m | ¥58.8m | ¥13.6m |
| Net income | −¥54.6m | −¥50.7m | −¥1.7m | −¥8.7m | ¥24.0m | −¥4.6m | ¥30.5m | ¥20.2m |
| Diluted earnings per share | -77.09 | -71.55 | -2.43 | -12.35 | 33.93 | -6.55 | 43.14 | 28.54 |
| Total assets | ¥5.76bn | ¥6.04bn | ¥6.14bn | ¥6.33bn | ¥6.25bn | ¥6.21bn | ¥6.29bn | ¥6.16bn |
| Cash and short-term investments | ¥247.4m | ¥287.7m | ¥328.0m | ¥346.8m | ¥253.7m | ¥260.6m | ¥352.8m | ¥298.4m |
| Debt | ¥1.67bn | ¥1.96bn | ¥1.98bn | ¥2.02bn | ¥1.89bn | ¥1.88bn | ¥1.86bn | ¥1.62bn |
| Shareholders' equity | ¥3.16bn | ¥3.22bn | ¥3.25bn | ¥3.24bn | ¥3.27bn | ¥3.25bn | ¥3.26bn | ¥3.23bn |
Financial ratios
Data as of 4 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 15.9% | 19.5% | 15.9% | 15.9% | 15.0% | 16.5% | — |
| Operating margin | -2.4% | 2.4% | -1.2% | 1.2% | 0.4% | 0.6% | — |
| Net margin | -2.7% | 1.5% | -1.5% | 0.5% | -0.0% | 0.0% | — |
| Return on equity | -3.7% | 2.1% | -2.0% | 0.7% | -0.0% | 0.0% | — |
| Return on assets | -2.0% | 1.1% | -1.1% | 0.4% | -0.0% | 0.0% | — |
| Free cash flow yield | 84.3% | -8.8% | 26.2% | 65.9% | -45.1% | 109.7% | — |
| Revenue growth | -7.9% | 2.3% | -10.3% | -7.0% | 8.1% | -8.8% | — |
| Earnings growth | -265.1% | -206.4% | -373.5% | -1575.3% | -243.5% | -94.9% | — |
| Current ratio | 0.94x | 1.03x | 1.02x | 1.04x | 1.03x | 1.05x | — |
| Debt to equity | 0.56x | 0.58x | 0.57x | 0.56x | 0.68x | 0.53x | — |
| Equity ratio | 54.8% | 52.3% | 52.8% | 51.5% | 47.7% | 51.7% | — |
| Interest coverage | -4.82x | 7.70x | -4.75x | 5.39x | 1.92x | 2.43x | — |
| R&D as a share of sales | — | 0.2% | 0.2% | 0.2% | 0.2% | 0.1% | 0.1% |
| Buybacks as a share of market value | -0.1% | 0.0% | 0.0% | 0.0% | -99.9% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.5% | -3.2% | -4.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.8% | 16.8% | 16.4% | 17.2% |
| Operating margin | 0.0% | -0.4% | -0.1% | 0.7% |
| Net margin | -0.5% | -0.5% | -0.3% | 0.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.4 | 16.4 | -14.0 | 41.3 | -650.0 | 326.4 | 16.0 | 21.7 | -6.6 | 12.8 |
| Price to sales | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 27 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 75.00 | 37.50 | 37.50 | 37.50 | 37.50 | 37.50 | 37.50 | 37.50 |
- 2-for-1 split · 29 Dec 2022
- 10-to-1 reverse split · 27 Dec 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.