A 
0.73
-1.35%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.83bn
FY2016FY2025
Net income
CN¥28.4m
FY2016FY2025
Free cash flow
—
FY2016FY2025
Shareholders' equity
CN¥2.85bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.83bn | CN¥1.72bn | CN¥1.82bn | CN¥1.43bn | CN¥2.00bn | CN¥1.82bn | CN¥2.57bn | CN¥2.38bn | CN¥2.33bn | CN¥2.38bn |
| Gross profit | CN¥1.41bn | CN¥1.31bn | CN¥1.37bn | CN¥1.05bn | CN¥1.46bn | CN¥1.31bn | CN¥1.85bn | CN¥1.79bn | CN¥1.75bn | CN¥1.71bn |
| Operating income | CN¥147.2m | CN¥73.1m | CN¥198.7m | −CN¥28.5m | CN¥104.0m | CN¥41.2m | CN¥197.4m | CN¥605.2m | CN¥376.9m | CN¥302.7m |
| Net income | CN¥28.4m | −CN¥20.2m | CN¥181.2m | −CN¥143.9m | CN¥20.9m | −CN¥77.9m | CN¥156.4m | CN¥551.0m | −CN¥486.6m | CN¥665.3m |
| Diluted earnings per share | 0.03 | -0.02 | 0.17 | -0.13 | 0.02 | -0.07 | 0.14 | 0.50 | -0.45 | 0.61 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.98bn | CN¥3.99bn | CN¥3.96bn | CN¥3.87bn | CN¥4.30bn | CN¥4.61bn | CN¥4.93bn | CN¥4.14bn | CN¥3.67bn | CN¥4.42bn |
| Cash and short-term investments | CN¥1.68bn | CN¥1.64bn | CN¥1.63bn | CN¥1.47bn | CN¥1.53bn | CN¥1.74bn | CN¥1.71bn | CN¥1.36bn | CN¥1.53bn | CN¥1.31bn |
| Total liabilities | CN¥1.14bn | CN¥1.08bn | CN¥961.1m | CN¥993.9m | CN¥1.24bn | CN¥1.45bn | CN¥1.60bn | CN¥907.5m | CN¥941.4m | CN¥1.07bn |
| Debt | CN¥652.9m | CN¥611.2m | CN¥439.8m | CN¥503.1m | CN¥681.4m | CN¥818.8m | CN¥853.9m | CN¥219.5m | CN¥320.1m | CN¥294.9m |
| Shareholders' equity | CN¥2.85bn | CN¥2.91bn | CN¥3.00bn | CN¥2.87bn | CN¥3.06bn | CN¥3.16bn | CN¥3.33bn | CN¥3.23bn | CN¥2.73bn | CN¥3.35bn |
| Shares outstanding | 1,092m | 1,092m | 1,092m | 1,092m | 1,092m | 1,092m | 1,092m | 1,092m | 1,092m | 1,092m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | CN¥429.9m | CN¥503.2m | CN¥299.9m | CN¥417.7m | CN¥405.3m | CN¥502.3m | CN¥360.8m | CN¥362.0m | CN¥406.9m |
| Capital spending | — | −CN¥110.5m | −CN¥70.3m | −CN¥55.1m | −CN¥121.3m | −CN¥125.7m | −CN¥166.6m | −CN¥202.8m | −CN¥201.7m | −CN¥114.1m |
| Free cash flow | — | CN¥319.5m | CN¥432.9m | CN¥244.9m | CN¥296.5m | CN¥279.7m | CN¥335.7m | CN¥158.1m | CN¥160.4m | CN¥292.8m |
| Dividends paid | — | −CN¥87.3m | −CN¥65.5m | −CN¥91.5m | −CN¥109.2m | −CN¥75.3m | −CN¥156.1m | −CN¥74.6m | −CN¥107.7m | −CN¥165.0m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥956.6m | CN¥875.3m | CN¥890.5m | CN¥826.8m | CN¥930.6m | CN¥884.8m | CN¥442.4m | CN¥752.3m |
| Gross profit | CN¥736.3m | CN¥673.9m | CN¥677.4m | CN¥636.3m | CN¥708.4m | CN¥665.0m | CN¥217.5m | CN¥558.6m |
| Operating income | CN¥61.8m | CN¥63.1m | CN¥28.4m | CN¥44.6m | CN¥91.9m | CN¥111.2m | CN¥27.6m | CN¥39.7m |
| Net income | CN¥4.2m | CN¥24.2m | −CN¥13.1m | −CN¥7.2m | CN¥48.1m | CN¥133.1m | CN¥69.8m | −CN¥37.4m |
| Diluted earnings per share | 0.00 | 0.02 | -0.01 | -0.01 | 0.04 | 0.12 | 0.06 | -0.03 |
| Cash from operations | — | CN¥194.0m | CN¥238.0m | CN¥191.0m | CN¥226.0m | CN¥276.0m | — | CN¥199.0m |
| Capital spending | — | −CN¥42.0m | −CN¥62.0m | −CN¥47.0m | −CN¥42.0m | −CN¥28.0m | — | −CN¥30.0m |
| Free cash flow | — | CN¥152.0m | CN¥176.0m | CN¥144.0m | CN¥184.0m | CN¥248.0m | — | CN¥169.0m |
| Total assets | CN¥3.98bn | CN¥3.98bn | CN¥3.99bn | CN¥3.99bn | CN¥3.96bn | CN¥3.97bn | CN¥3.97bn | CN¥3.87bn |
| Cash and short-term investments | CN¥1.68bn | CN¥1.66bn | CN¥1.64bn | CN¥1.67bn | CN¥1.63bn | CN¥1.58bn | CN¥1.58bn | CN¥1.47bn |
| Debt | CN¥424.0m | CN¥392.4m | CN¥394.4m | CN¥326.6m | CN¥266.3m | CN¥243.0m | CN¥243.2m | CN¥260.9m |
| Shareholders' equity | CN¥2.85bn | CN¥2.86bn | CN¥2.91bn | CN¥2.91bn | CN¥3.00bn | CN¥2.97bn | CN¥3.02bn | CN¥2.87bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.6% | 0.1% | -3.2% |
| Operating income | — | 29.0% | -5.9% |
| Net income | — | — | -17.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 76.7% | 75.8% | 74.6% | 73.7% |
| Operating margin | 6.2% | 5.7% | 5.0% | 10.0% |
| Net margin | 0.2% | 0.7% | -0.1% | 4.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 29.7 | -43.1 | 5.4 | -5.6 | 53.7 | -15.4 | 17.3 | 3.8 | -6.9 | 4.6 |
| Price to sales | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 1.1 | 0.9 | 1.4 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 25 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.079 | 0.064 | 0.086 | 0.068 | 0.098 | 0.119 | 0.075 | 0.142 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.