J 
950
-1.55%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥14.39bn
FY2018FY2026
Net income
¥1.18bn
FY2018FY2026
Free cash flow
¥319.0m
FY2018FY2026
Shareholders' equity
¥14.80bn
FY2018FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.39bn | ¥12.22bn | ¥12.54bn | ¥12.32bn | ¥14.12bn | ¥14.30bn | ¥14.20bn | ¥11.77bn | ¥11.39bn |
| Gross profit | ¥4.08bn | ¥3.30bn | ¥3.63bn | ¥3.21bn | ¥3.95bn | ¥4.27bn | ¥4.10bn | ¥3.55bn | ¥3.58bn |
| Research and development | — | ¥202.6m | ¥154.0m | ¥142.0m | ¥137.0m | ¥148.0m | ¥172.0m | — | — |
| Operating income | ¥1.59bn | ¥1.03bn | ¥1.46bn | ¥1.15bn | ¥1.86bn | ¥2.27bn | ¥2.08bn | ¥1.56bn | ¥1.68bn |
| Net income | ¥1.18bn | ¥776.6m | ¥975.2m | ¥723.6m | ¥1.15bn | ¥1.02bn | ¥1.46bn | ¥980.1m | ¥1.46bn |
| Diluted earnings per share | 135.90 | 89.60 | 113.02 | 83.59 | 132.95 | 117.76 | 168.47 | 113.08 | 168.13 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥18.84bn | ¥17.94bn | ¥18.25bn | ¥16.37bn | ¥16.49bn | ¥16.27bn | ¥15.80bn | ¥13.96bn | ¥13.98bn |
| Cash and short-term investments | ¥6.07bn | ¥6.03bn | ¥5.76bn | ¥4.37bn | ¥3.46bn | ¥2.63bn | ¥2.18bn | ¥1.88bn | ¥1.89bn |
| Total liabilities | ¥4.04bn | ¥4.24bn | ¥4.92bn | ¥3.90bn | ¥4.41bn | ¥4.99bn | ¥5.28bn | ¥5.57bn | ¥6.30bn |
| Debt | ¥1.02bn | ¥991.2m | ¥989.2m | ¥940.6m | ¥1.03bn | ¥1.04bn | ¥1.46bn | ¥2.17bn | ¥3.15bn |
| Shareholders' equity | ¥14.80bn | ¥13.70bn | ¥13.33bn | ¥12.47bn | ¥12.08bn | ¥11.28bn | ¥10.52bn | ¥8.38bn | ¥7.68bn |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥639.2m | ¥897.1m | ¥1.92bn | ¥1.93bn | ¥1.52bn | ¥1.46bn | ¥963.0m | ¥963.0m | ¥963.0m |
| Capital spending | −¥320.2m | −¥294.6m | −¥217.7m | −¥471.2m | −¥390.1m | −¥394.4m | −¥619.0m | −¥619.0m | −¥619.0m |
| Free cash flow | ¥319.0m | ¥602.5m | ¥1.70bn | ¥1.46bn | ¥1.13bn | ¥1.07bn | ¥344.0m | ¥344.0m | ¥344.0m |
| Dividends paid | −¥320.1m | −¥346.2m | −¥319.7m | −¥321.5m | −¥304.1m | −¥304.1m | −¥244.5m | −¥244.0m | −¥244.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.10bn | ¥3.45bn | ¥3.71bn | ¥3.79bn | ¥3.45bn | ¥3.53bn | ¥3.02bn | ¥2.87bn |
| Gross profit | ¥811.2m | ¥1.04bn | ¥1.12bn | ¥983.1m | ¥939.2m | ¥1.00bn | ¥778.0m | ¥755.0m |
| Operating income | ¥197.3m | ¥386.0m | ¥512.5m | ¥323.3m | ¥369.9m | ¥396.0m | ¥221.0m | ¥207.0m |
| Net income | ¥140.9m | ¥333.1m | ¥366.0m | ¥230.8m | ¥247.9m | ¥313.2m | ¥146.0m | ¥185.0m |
| Diluted earnings per share | 16.25 | 38.44 | 42.23 | 26.63 | 28.60 | 36.14 | 16.92 | 21.44 |
| Total assets | ¥18.24bn | ¥18.84bn | ¥18.70bn | ¥18.45bn | ¥18.22bn | ¥17.94bn | ¥17.37bn | ¥17.42bn |
| Cash and short-term investments | ¥6.10bn | ¥6.07bn | ¥5.78bn | ¥5.82bn | ¥5.86bn | ¥6.03bn | ¥5.93bn | ¥5.77bn |
| Debt | ¥475.0m | ¥988.8m | ¥563.8m | ¥952.5m | ¥652.5m | ¥972.2m | ¥577.5m | ¥933.6m |
| Shareholders' equity | ¥14.66bn | ¥14.80bn | ¥14.44bn | ¥14.00bn | ¥13.69bn | ¥13.70bn | ¥13.38bn | ¥13.18bn |
Financial ratios
Data as of 6 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 28.4% | 27.0% | 29.0% | 26.0% | 28.0% | 29.9% | — |
| Operating margin | 11.1% | 8.8% | 11.3% | 8.8% | 13.4% | 12.2% | — |
| Net margin | 8.2% | 6.4% | 7.8% | 5.9% | 8.1% | 7.2% | — |
| Return on equity | 8.0% | 5.7% | 7.3% | 5.8% | 9.5% | 9.1% | — |
| Return on assets | 6.3% | 4.3% | 5.3% | 4.4% | 6.9% | 6.3% | — |
| Free cash flow yield | 11.0% | 13.7% | 24.7% | 27.7% | 22.1% | 21.3% | — |
| Revenue growth | 17.8% | -2.5% | 1.8% | -12.7% | -1.3% | 0.7% | — |
| Earnings growth | 51.7% | -20.4% | 34.8% | -36.8% | 12.0% | -30.1% | — |
| Current ratio | 4.39x | 3.88x | 3.39x | 3.79x | 3.40x | 2.65x | — |
| Debt to equity | 0.07x | 0.07x | 0.07x | 0.08x | 0.08x | 0.09x | — |
| Equity ratio | 78.6% | 76.4% | 73.0% | 76.2% | 73.3% | 69.3% | — |
| Interest coverage | 147.61x | 159.63x | 262.20x | 183.93x | 294.03x | 188.89x | — |
| R&D as a share of sales | — | 1.7% | 1.2% | 1.2% | 1.0% | 1.0% | 1.2% |
| Buybacks as a share of market value | 0.0% | -0.4% | 0.3% | -0.5% | 0.8% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.3% | 0.1% | — |
| Operating income | 11.6% | -6.8% | — |
| Net income | 17.6% | 2.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.7% | 27.6% | 28.1% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 7.0 | 12.2 | 7.8 | 11.0 | 6.1 | 8.0 | 5.7 |
| Price to sales | 0.6 | 0.8 | 0.6 | 0.7 | 0.5 | 0.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 77.00 | 37.00 | 37.00 | 37.00 | 35.00 | 35.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.