N 
944
+2.61%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥11.34bn
FY2017FY2026
Net income
¥775.7m
FY2017FY2026
Free cash flow
¥1.15bn
FY2017FY2026
Shareholders' equity
¥14.14bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.34bn | ¥10.08bn | ¥10.24bn | ¥10.73bn | ¥9.98bn | ¥8.65bn | ¥9.33bn | ¥10.68bn | ¥9.72bn | ¥8.92bn |
| Gross profit | ¥2.57bn | ¥1.97bn | ¥2.27bn | ¥2.53bn | ¥2.29bn | ¥1.57bn | ¥1.98bn | ¥2.55bn | ¥2.36bn | ¥1.89bn |
| Research and development | — | ¥256.8m | ¥241.7m | ¥237.4m | ¥218.3m | ¥216.1m | ¥219.5m | ¥212.8m | ¥216.8m | ¥199.0m |
| Operating income | ¥1.07bn | ¥637.8m | ¥918.3m | ¥1.11bn | ¥972.2m | ¥371.8m | ¥666.4m | ¥1.16bn | ¥1.03bn | ¥667.7m |
| Net income | ¥775.7m | ¥503.6m | ¥701.9m | ¥835.4m | ¥671.9m | ¥274.6m | ¥441.1m | ¥791.5m | ¥752.0m | ¥477.7m |
| Diluted earnings per share | 64.88 | 42.12 | 58.75 | 69.99 | 56.29 | 23.00 | 36.95 | 66.31 | 63.00 | 40.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥18.85bn | ¥17.28bn | ¥17.32bn | ¥17.05bn | ¥16.68bn | ¥16.13bn | ¥15.33bn | ¥15.08bn | ¥14.64bn | ¥13.64bn |
| Cash and short-term investments | ¥4.14bn | ¥3.64bn | ¥3.38bn | ¥3.51bn | ¥3.36bn | ¥2.68bn | ¥2.41bn | ¥2.63bn | ¥2.90bn | ¥2.99bn |
| Total liabilities | ¥4.72bn | ¥4.17bn | ¥4.25bn | ¥4.66bn | ¥4.90bn | ¥4.70bn | ¥4.47bn | ¥4.19bn | ¥4.07bn | ¥3.79bn |
| Debt | ¥509.2m | ¥724.3m | ¥935.9m | ¥1.16bn | ¥1.42bn | ¥1.66bn | ¥1.81bn | ¥460.0m | ¥574.5m | ¥656.6m |
| Shareholders' equity | ¥14.14bn | ¥13.11bn | ¥13.07bn | ¥12.39bn | ¥11.79bn | ¥11.43bn | ¥10.87bn | ¥10.89bn | ¥10.57bn | ¥9.86bn |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.68bn | ¥1.68bn | ¥785.1m | ¥938.7m | ¥1.64bn | ¥1.35bn | ¥776.2m | ¥738.2m | ¥959.2m | ¥1.06bn |
| Capital spending | −¥527.8m | −¥895.8m | −¥392.8m | −¥262.4m | −¥530.1m | −¥899.7m | −¥2.03bn | −¥625.6m | −¥865.4m | −¥331.1m |
| Free cash flow | ¥1.15bn | ¥780.9m | ¥392.3m | ¥676.4m | ¥1.11bn | ¥455.1m | −¥1.25bn | ¥112.6m | ¥93.8m | ¥731.6m |
| Dividends paid | −¥254.4m | −¥277.6m | −¥288.0m | −¥262.7m | −¥155.4m | −¥167.4m | −¥262.3m | −¥274.0m | −¥191.0m | −¥155.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.18bn | ¥3.17bn | ¥2.85bn | ¥2.88bn | ¥2.44bn | ¥2.68bn | ¥2.47bn | ¥2.62bn |
| Gross profit | ¥858.9m | ¥701.3m | ¥635.8m | ¥690.7m | ¥546.1m | ¥413.2m | ¥565.1m | ¥550.5m |
| Operating income | ¥441.5m | ¥311.0m | ¥263.5m | ¥309.8m | ¥186.8m | ¥59.2m | ¥210.2m | ¥222.9m |
| Net income | ¥330.8m | ¥232.7m | ¥199.5m | ¥221.5m | ¥122.0m | ¥56.6m | ¥162.3m | ¥165.2m |
| Diluted earnings per share | 27.67 | 19.47 | 16.68 | 18.53 | 10.20 | 4.74 | 13.58 | 13.83 |
| Total assets | ¥19.16bn | ¥18.85bn | ¥18.21bn | ¥17.74bn | ¥17.22bn | ¥17.28bn | ¥17.12bn | ¥17.22bn |
| Cash and short-term investments | ¥4.03bn | ¥4.14bn | ¥3.45bn | ¥3.44bn | ¥3.73bn | ¥3.64bn | ¥3.38bn | ¥3.69bn |
| Debt | ¥452.9m | ¥507.2m | ¥560.0m | ¥613.6m | ¥614.4m | ¥721.6m | ¥614.4m | ¥828.0m |
| Shareholders' equity | ¥14.66bn | ¥14.14bn | ¥13.88bn | ¥13.65bn | ¥13.22bn | ¥13.11bn | ¥13.10bn | ¥13.06bn |
Financial ratios
Data as of 6 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 22.7% | 19.5% | 22.2% | 23.6% | 22.9% | 18.2% | — |
| Operating margin | 9.9% | 7.2% | 9.7% | 11.0% | 10.2% | 4.2% | — |
| Net margin | 6.8% | 5.0% | 6.9% | 7.8% | 6.7% | 3.2% | — |
| Return on equity | 5.5% | 3.8% | 5.4% | 6.7% | 5.7% | 2.4% | — |
| Return on assets | 4.1% | 2.9% | 4.1% | 4.9% | 4.0% | 1.7% | — |
| Free cash flow yield | 12.2% | 14.3% | 6.6% | 6.7% | 12.1% | 12.6% | — |
| Revenue growth | 12.5% | -1.6% | -4.6% | 7.6% | 15.3% | -7.2% | — |
| Earnings growth | 54.0% | -28.3% | -16.0% | 24.3% | 144.7% | -37.7% | — |
| Current ratio | 2.67x | 2.89x | 3.06x | 2.84x | 2.62x | 2.71x | — |
| Debt to equity | 0.04x | 0.06x | 0.07x | 0.09x | 0.12x | 0.14x | — |
| Equity ratio | 75.0% | 75.9% | 75.5% | 72.7% | 70.7% | 70.9% | — |
| Interest coverage | 136.37x | 103.49x | 158.39x | 152.51x | 108.70x | 33.40x | — |
| R&D as a share of sales | — | 2.5% | 2.4% | 2.2% | 2.2% | 2.5% | 2.4% |
| Buybacks as a share of market value | 0.0% | -0.1% | -0.1% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.9% | 5.6% | 2.8% |
| Operating income | -1.2% | 23.6% | 6.1% |
| Net income | -2.4% | 23.1% | 6.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.2% | 22.0% | 21.6% | 22.0% |
| Operating margin | 8.0% | 8.8% | 8.3% | 8.5% |
| Net margin | 6.0% | 6.6% | 6.2% | 6.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.2 | 15.0 | 8.5 | 8.0 | 8.4 | 30.7 | 20.7 | 11.6 | 13.9 | 26.6 |
| Price to sales | 1.1 | 0.8 | 0.6 | 0.6 | 0.6 | 1.0 | 1.0 | 0.9 | 1.1 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 32.00 | 23.00 | 24.00 | 22.00 | 13.00 | 14.00 | 22.00 | 23.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.