N 
661
-0.15%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥10.22bn
FY2017FY2026
Net income
¥426.6m
FY2017FY2026
Free cash flow
¥177.0m
FY2017FY2026
Shareholders' equity
¥6.20bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.22bn | ¥9.78bn | ¥9.61bn | ¥8.84bn | ¥8.68bn | ¥7.66bn | ¥9.24bn | ¥9.72bn | ¥9.10bn | ¥7.82bn |
| Gross profit | ¥2.71bn | ¥2.79bn | ¥2.55bn | ¥2.41bn | ¥2.43bn | ¥1.88bn | ¥2.34bn | ¥2.55bn | ¥2.50bn | ¥2.15bn |
| Research and development | ¥298.3m | ¥335.8m | ¥306.8m | ¥306.9m | ¥196.3m | ¥150.6m | ¥128.0m | ¥121.5m | ¥124.2m | ¥128.7m |
| Operating income | ¥440.8m | ¥535.9m | ¥418.5m | ¥215.4m | ¥395.7m | ¥59.4m | ¥425.7m | ¥596.0m | ¥562.1m | ¥373.8m |
| Net income | ¥426.6m | ¥369.3m | ¥285.7m | ¥24.6m | ¥212.3m | ¥117.2m | ¥306.0m | ¥404.6m | ¥387.8m | ¥290.2m |
| Diluted earnings per share | 64.18 | 55.57 | 43.09 | 3.71 | 31.57 | 17.43 | 227.48 | 299.32 | 284.87 | 216.18 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥12.10bn | ¥11.47bn | ¥10.91bn | ¥10.92bn | ¥11.24bn | ¥10.82bn | ¥10.97bn | ¥11.39bn | ¥11.11bn | ¥9.77bn |
| Cash and short-term investments | ¥2.28bn | ¥1.82bn | ¥1.66bn | ¥1.84bn | ¥2.40bn | ¥2.26bn | ¥1.89bn | ¥1.59bn | ¥1.53bn | ¥1.48bn |
| Total liabilities | ¥5.90bn | ¥5.89bn | ¥5.63bn | ¥5.76bn | ¥6.06bn | ¥5.91bn | ¥6.25bn | ¥6.85bn | ¥6.76bn | ¥5.83bn |
| Debt | ¥2.34bn | ¥1.97bn | ¥1.98bn | ¥2.24bn | ¥2.68bn | ¥2.78bn | ¥3.06bn | ¥3.30bn | ¥3.24bn | ¥2.95bn |
| Shareholders' equity | ¥6.20bn | ¥5.58bn | ¥5.28bn | ¥5.16bn | ¥5.19bn | ¥4.91bn | ¥4.72bn | ¥4.53bn | ¥4.35bn | ¥3.94bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥650.6m | ¥1.05bn | ¥447.6m | ¥48.8m | ¥809.4m | ¥965.7m | ¥863.1m | ¥580.0m | ¥738.0m | ¥582.0m |
| Capital spending | −¥473.6m | −¥625.4m | −¥301.1m | −¥138.3m | −¥126.6m | −¥160.9m | −¥211.2m | −¥397.0m | −¥404.0m | −¥859.0m |
| Free cash flow | ¥177.0m | ¥420.4m | ¥146.5m | −¥89.5m | ¥682.9m | ¥804.8m | ¥651.9m | ¥183.0m | ¥334.0m | −¥277.0m |
| Dividends paid | −¥113.6m | −¥80.1m | −¥61.3m | −¥68.1m | −¥41.0m | −¥81.1m | −¥94.6m | −¥94.0m | −¥81.0m | −¥54.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.74bn | ¥2.63bn | ¥2.54bn | ¥2.69bn | ¥2.35bn | ¥2.55bn | ¥2.38bn | ¥2.46bn |
| Gross profit | ¥701.5m | ¥688.6m | ¥686.2m | ¥676.6m | ¥655.4m | ¥697.5m | ¥664.5m | ¥695.0m |
| Operating income | ¥115.9m | ¥92.5m | ¥129.3m | ¥133.4m | ¥54.9m | ¥144.9m | ¥111.0m | ¥74.0m |
| Net income | ¥63.5m | ¥118.7m | ¥161.4m | ¥91.4m | ¥55.0m | ¥135.0m | ¥78.0m | ¥61.0m |
| Diluted earnings per share | 9.56 | 17.87 | 24.29 | 13.75 | 8.28 | 20.32 | 11.77 | 9.20 |
| Total assets | ¥12.10bn | ¥12.10bn | ¥11.84bn | ¥11.34bn | ¥11.35bn | ¥11.47bn | ¥11.22bn | ¥11.07bn |
| Cash and short-term investments | ¥3.14bn | ¥2.28bn | ¥1.85bn | ¥1.91bn | ¥1.96bn | ¥1.82bn | ¥1.71bn | ¥1.90bn |
| Debt | ¥1.83bn | ¥2.34bn | ¥1.74bn | ¥2.17bn | ¥1.57bn | ¥1.93bn | ¥1.57bn | ¥2.15bn |
| Shareholders' equity | ¥6.16bn | ¥6.20bn | ¥6.06bn | ¥5.94bn | ¥5.57bn | ¥5.58bn | ¥5.45bn | ¥5.34bn |
Financial ratios
Data as of 18 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 26.5% | 28.5% | 26.5% | 27.3% | 28.1% | 24.5% |
| Operating margin | 4.0% | 5.5% | 4.4% | 2.4% | 4.6% | 3.0% |
| Net margin | 4.2% | 3.8% | 3.0% | 0.3% | 2.4% | 1.5% |
| Return on equity | 6.9% | 6.6% | 5.4% | 0.5% | 4.1% | 2.4% |
| Return on assets | 3.5% | 3.2% | 2.6% | 0.2% | 1.9% | 1.1% |
| Free cash flow yield | 14.9% | 23.9% | 10.2% | 1.1% | 18.3% | 21.8% |
| Revenue growth | 4.5% | 1.8% | 8.7% | 1.9% | 13.3% | -17.2% |
| Earnings growth | 15.5% | 29.3% | 1061.6% | -88.4% | 81.1% | -61.7% |
| Current ratio | 1.83x | 1.72x | 1.80x | 1.86x | 1.94x | 1.85x |
| Debt to equity | 0.38x | 0.35x | 0.36x | 0.41x | 0.48x | 0.52x |
| Equity ratio | 51.3% | 48.7% | 48.4% | 47.3% | 46.1% | 45.4% |
| Interest coverage | 12.53x | 20.62x | 18.25x | 7.50x | 11.37x | 6.18x |
| R&D as a share of sales | 2.9% | 3.4% | 3.2% | 3.5% | 2.3% | 2.0% |
| Buybacks as a share of market value | -0.0% | -0.2% | 0.0% | 1.4% | 0.0% | -400.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.9% | 5.9% | 2.5% |
| Operating income | 27.0% | 49.3% | 4.8% |
| Net income | 158.9% | 29.5% | 11.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.5% | 27.2% | 27.0% | 26.7% |
| Operating margin | 4.9% | 4.2% | 3.8% | 4.4% |
| Net margin | 4.0% | 2.9% | 2.6% | 3.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.4 | 11.3 | 14.0 | 150.4 | 17.3 | 30.6 | 2.3 | 1.8 | 2.1 | 2.8 |
| Price to sales | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 35.00 | 12.00 | 9.00 | 10.00 | 6.00 | 12.00 | 14.00 | 14.00 |
- 5-for-1 split · 29 Jun 2021
- 10-to-1 reverse split · 26 Sept 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.