S 
1,875
+1.52%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥177.74bn
FY2017FY2026
Net income
¥26.07bn
FY2017FY2026
Free cash flow
¥4.19bn
FY2017FY2026
Shareholders' equity
¥106.94bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥177.74bn | ¥144.07bn | ¥144.18bn | ¥124.96bn | ¥110.78bn | ¥99.97bn | ¥118.97bn | ¥119.07bn | ¥102.75bn | ¥103.72bn |
| Gross profit | ¥42.99bn | ¥35.14bn | ¥33.03bn | ¥27.41bn | ¥24.56bn | ¥19.95bn | ¥23.12bn | ¥23.43bn | ¥18.75bn | ¥18.87bn |
| Research and development | — | — | ¥1.55bn | ¥1.38bn | ¥1.24bn | ¥1.15bn | ¥1.15bn | ¥1.02bn | ¥1.01bn | ¥992.0m |
| Operating income | ¥13.61bn | ¥13.64bn | ¥13.94bn | ¥10.85bn | ¥9.51bn | ¥7.29bn | ¥9.60bn | ¥10.23bn | ¥6.05bn | ¥6.34bn |
| Net income | ¥26.07bn | ¥9.78bn | ¥15.28bn | ¥8.31bn | ¥5.31bn | ¥2.11bn | ¥5.55bn | ¥6.22bn | ¥3.42bn | ¥3.60bn |
| Diluted earnings per share | 571.34 | 214.27 | 335.05 | 178.31 | 113.46 | 45.22 | 118.77 | 133.33 | 73.23 | 76.42 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥231.82bn | ¥195.21bn | ¥155.14bn | ¥143.90bn | ¥119.71bn | ¥110.20bn | ¥110.25bn | ¥111.23bn | ¥106.48bn | ¥106.51bn |
| Cash and short-term investments | ¥26.60bn | ¥26.74bn | ¥21.38bn | ¥18.32bn | ¥16.89bn | ¥15.72bn | ¥13.00bn | ¥11.57bn | ¥10.90bn | ¥14.74bn |
| Total liabilities | ¥115.89bn | ¥101.38bn | ¥68.17bn | ¥72.47bn | ¥56.47bn | ¥39.87bn | ¥43.53bn | ¥48.84bn | ¥49.00bn | ¥52.31bn |
| Debt | ¥44.20bn | ¥61.92bn | ¥28.08bn | ¥34.30bn | ¥22.85bn | ¥13.68bn | ¥14.74bn | ¥15.69bn | ¥16.70bn | ¥18.93bn |
| Shareholders' equity | ¥106.94bn | ¥89.00bn | ¥83.42bn | ¥68.11bn | ¥60.17bn | ¥60.68bn | ¥58.01bn | ¥54.41bn | ¥50.00bn | ¥47.67bn |
| Shares outstanding | 46m | 46m | 46m | 47m | 47m | 47m | 47m | 47m | 47m | 47m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥13.86bn | ¥13.10bn | ¥11.75bn | ¥10.28bn | ¥9.49bn | ¥9.33bn | ¥7.77bn | ¥4.29bn | ¥1.58bn | ¥5.46bn |
| Capital spending | −¥9.67bn | −¥5.85bn | −¥5.70bn | −¥6.63bn | −¥3.54bn | −¥4.32bn | −¥4.34bn | −¥2.16bn | −¥2.43bn | −¥2.69bn |
| Free cash flow | ¥4.19bn | ¥7.26bn | ¥6.05bn | ¥3.65bn | ¥5.96bn | ¥5.01bn | ¥3.43bn | ¥2.12bn | −¥854.0m | ¥2.77bn |
| Dividends paid | −¥4.11bn | −¥3.69bn | −¥2.43bn | −¥1.82bn | −¥1.50bn | −¥1.03bn | −¥1.31bn | −¥980.0m | −¥703.0m | −¥565.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥46.59bn | ¥47.69bn | ¥48.20bn | ¥43.58bn | ¥38.27bn | ¥38.98bn | ¥36.86bn | ¥34.36bn |
| Gross profit | ¥9.37bn | ¥12.34bn | ¥10.44bn | ¥10.56bn | ¥9.65bn | ¥9.68bn | ¥9.30bn | ¥8.29bn |
| Operating income | ¥1.74bn | ¥4.66bn | ¥2.77bn | ¥3.29bn | ¥2.89bn | ¥3.34bn | ¥3.61bn | ¥3.29bn |
| Net income | ¥4.68bn | −¥3.91bn | ¥25.64bn | ¥2.59bn | ¥1.76bn | ¥1.85bn | ¥3.01bn | ¥2.00bn |
| Diluted earnings per share | 102.51 | -85.75 | 561.89 | 56.67 | 38.52 | 40.63 | 66.07 | 43.79 |
| Total assets | ¥233.87bn | ¥231.82bn | ¥237.51bn | ¥221.56bn | ¥213.78bn | ¥195.21bn | ¥192.35bn | ¥158.32bn |
| Cash and short-term investments | ¥25.49bn | ¥26.60bn | ¥31.92bn | ¥23.63bn | ¥26.15bn | ¥26.74bn | ¥23.43bn | ¥23.72bn |
| Debt | ¥26.04bn | ¥39.50bn | ¥16.17bn | ¥70.37bn | ¥42.53bn | ¥57.82bn | ¥54.01bn | ¥30.72bn |
| Shareholders' equity | ¥110.17bn | ¥106.94bn | ¥119.34bn | ¥92.41bn | ¥87.76bn | ¥89.00bn | ¥86.13bn | ¥87.64bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.5% | 12.2% | 6.1% |
| Operating income | 7.9% | 13.3% | 10.5% |
| Net income | 46.4% | 65.3% | 25.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.3% | 23.5% | 22.8% | 21.2% |
| Operating margin | 8.5% | 8.8% | 8.6% | 7.9% |
| Net margin | 11.1% | 10.1% | 8.3% | 6.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.4 | 9.9 | 5.3 | 9.6 | 6.8 | 17.6 | 4.2 | 5.3 | 10.3 | 8.8 |
| Price to sales | 0.5 | 0.7 | 0.6 | 0.6 | 0.3 | 0.4 | 0.2 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 47.00 | 135.00 | 81.00 | 52.00 | 39.00 | 28.00 | 22.00 | 28.00 |
- 5-for-1 split · 28 Sept 2023
- 10-to-1 reverse split · 27 Sept 2017
- 1-to-1 reverse split · 1 Oct 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.