Gemdale Properties and Investment Corporation 535.HK · HKD
Real Estate · HKEX · 🇭🇰 Hong Kong
0.07
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥13.20bn
FY2015FY2024
Net income
−CN¥4.57bn
FY2015FY2024
Free cash flow
−CN¥189.4m
FY2015FY2024
Shareholders' equity
CN¥17.70bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥13.20bn | CN¥17.45bn | CN¥10.30bn | CN¥14.18bn | CN¥16.88bn | CN¥11.71bn | CN¥7.08bn | CN¥4.71bn | CN¥8.71bn | CN¥4.24bn |
| Gross profit | CN¥956.4m | CN¥2.13bn | CN¥697.4m | CN¥851.4m | CN¥5.23bn | CN¥4.75bn | CN¥2.88bn | CN¥911.4m | CN¥3.22bn | CN¥1.68bn |
| Operating income | CN¥442.4m | CN¥2.34bn | CN¥521.8m | CN¥1.34bn | CN¥5.43bn | CN¥5.05bn | CN¥3.18bn | CN¥988.7m | CN¥3.25bn | CN¥1.67bn |
| Net income | −CN¥4.57bn | CN¥342.7m | CN¥2.32bn | CN¥4.01bn | CN¥4.35bn | CN¥3.80bn | CN¥2.25bn | CN¥1.64bn | CN¥1.37bn | CN¥1.06bn |
| Diluted earnings per share | -0.28 | 0.02 | 0.14 | 0.24 | 0.26 | 0.23 | 0.14 | 0.10 | 0.09 | 0.08 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥75.99bn | CN¥91.10bn | CN¥86.03bn | CN¥77.08bn | CN¥64.41bn | CN¥63.17bn | CN¥51.99bn | CN¥43.67bn | CN¥32.17bn | CN¥25.10bn |
| Cash and short-term investments | CN¥1.82bn | CN¥2.45bn | CN¥6.05bn | CN¥8.77bn | CN¥7.15bn | CN¥4.97bn | CN¥3.24bn | CN¥5.40bn | CN¥4.19bn | CN¥3.12bn |
| Total liabilities | CN¥58.29bn | CN¥68.61bn | CN¥63.59bn | CN¥55.34bn | CN¥45.52bn | CN¥48.12bn | CN¥40.15bn | CN¥32.75bn | CN¥22.52bn | CN¥16.42bn |
| Debt | CN¥12.13bn | CN¥12.39bn | CN¥7.03bn | CN¥23.96bn | CN¥19.79bn | CN¥11.48bn | CN¥6.06bn | CN¥9.54bn | CN¥10.22bn | CN¥4.15bn |
| Shareholders' equity | CN¥17.70bn | CN¥22.48bn | CN¥22.44bn | CN¥21.74bn | CN¥18.89bn | CN¥15.05bn | CN¥11.84bn | CN¥10.91bn | CN¥9.65bn | CN¥8.68bn |
| Shares outstanding | 16,614m | 16,617m | 16,617m | 16,634m | 16,514m | 16,195m | 16,139m | 15,976m | 15,815m | 13,744m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥153.5m | CN¥1.77bn | CN¥2.08bn | CN¥128.6m | −CN¥4.02bn | CN¥4.17bn | CN¥6.17bn | CN¥2.87bn | −CN¥1.04bn | −CN¥1.76bn |
| Capital spending | −CN¥35.9m | −CN¥99.2m | −CN¥48.5m | −CN¥57.5m | −CN¥27.0m | −CN¥10.2m | −CN¥71.3m | −CN¥20.3m | −CN¥53.1m | −CN¥23.0m |
| Free cash flow | −CN¥189.4m | CN¥1.67bn | CN¥2.03bn | CN¥71.1m | −CN¥4.04bn | CN¥4.16bn | CN¥6.10bn | CN¥2.85bn | −CN¥1.09bn | −CN¥1.78bn |
| Dividends paid | −CN¥17.1m | −CN¥116.3m | −CN¥996.6m | −CN¥1.33bn | −CN¥1.18bn | −CN¥436.9m | −CN¥396.8m | −CN¥316.0m | −CN¥315.9m | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.47bn | CN¥9.91bn | CN¥3.29bn | CN¥15.12bn | CN¥2.33bn | CN¥8.13bn | CN¥2.17bn | CN¥9.19bn |
| Gross profit | CN¥322.8m | CN¥1.03bn | −CN¥70.4m | CN¥2.30bn | −CN¥170.6m | CN¥290.3m | CN¥407.1m | CN¥211.7m |
| Operating income | −CN¥336.5m | CN¥140.2m | −CN¥445.4m | CN¥1.98bn | CN¥362.6m | −CN¥127.4m | CN¥649.2m | CN¥397.0m |
| Net income | −CN¥1.01bn | −CN¥2.39bn | −CN¥2.18bn | −CN¥219.8m | CN¥562.5m | CN¥1.24bn | CN¥1.09bn | CN¥2.95bn |
| Diluted earnings per share | -0.06 | -0.14 | -0.13 | -0.01 | 0.03 | 0.07 | 0.07 | 0.18 |
| Cash from operations | −CN¥70.0m | −CN¥345.0m | CN¥192.0m | CN¥2.28bn | −CN¥515.0m | CN¥3.66bn | −CN¥1.58bn | CN¥4.71bn |
| Capital spending | −CN¥4.0m | −CN¥32.0m | −CN¥3.0m | −CN¥34.0m | −CN¥65.0m | −CN¥40.0m | −CN¥7.0m | −CN¥28.0m |
| Free cash flow | −CN¥74.0m | −CN¥377.0m | CN¥189.0m | CN¥2.25bn | −CN¥580.0m | CN¥3.62bn | −CN¥1.59bn | CN¥4.69bn |
| Total assets | CN¥67.61bn | CN¥75.99bn | CN¥85.90bn | CN¥91.10bn | CN¥100.77bn | CN¥86.03bn | CN¥78.10bn | CN¥77.08bn |
| Cash and short-term investments | CN¥1.25bn | CN¥1.82bn | CN¥1.76bn | CN¥2.45bn | CN¥3.90bn | CN¥6.05bn | CN¥5.54bn | CN¥8.77bn |
| Debt | CN¥10.26bn | CN¥10.80bn | CN¥10.73bn | CN¥11.35bn | CN¥11.81bn | CN¥6.50bn | CN¥3.04bn | CN¥22.69bn |
| Shareholders' equity | CN¥16.82bn | CN¥17.70bn | CN¥20.21bn | CN¥22.48bn | CN¥22.71bn | CN¥22.44bn | CN¥21.38bn | CN¥21.74bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.4% | 2.4% | 19.8% |
| Operating income | -30.8% | -38.6% | -0.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.1% | 8.4% | 17.5% | 21.6% |
| Operating margin | 9.1% | 8.4% | 18.1% | 22.3% |
| Net margin | -13.8% | 3.8% | 12.3% | 15.3% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.9 | 11.7 | 3.9 | 3.0 | 3.6 | 3.8 | 4.5 | 6.8 | 4.7 | 5.8 |
| Price to sales | 0.3 | 0.2 | 0.9 | 0.8 | 0.9 | 1.2 | 1.4 | 2.4 | 0.7 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Jul 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.001 | 0.008 | 0.001 | 0.001 | 0.001 | 0.031 | 0.031 | 0.023 |
- 11-for-10 split · 3 Aug 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.