E 
16.70
-0.30%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 268.1m
FY2016FY2025
Net income
−TWD 22.1m
FY2016FY2025
Free cash flow
TWD 13.2m
FY2016FY2025
Shareholders' equity
TWD 116.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 268.1m | TWD 278.7m | TWD 270.1m | TWD 260.0m | TWD 111.3m | TWD 97.2m | TWD 121.8m | TWD 88.9m | TWD 101.6m | TWD 146.3m |
| Gross profit | TWD 79.8m | TWD 71.8m | TWD 68.6m | TWD 73.6m | TWD 21.4m | TWD 14.6m | TWD 12.1m | −TWD 1.0m | TWD 21.0m | TWD 31.9m |
| Research and development | TWD 27.6m | TWD 15.6m | TWD 14.8m | TWD 16.1m | TWD 18.8m | TWD 17.4m | TWD 22.8m | TWD 27.0m | TWD 32.6m | TWD 46.3m |
| Operating income | −TWD 9.2m | −TWD 2.1m | TWD 1.0m | TWD 8.4m | −TWD 14.6m | −TWD 17.9m | −TWD 24.5m | −TWD 50.5m | −TWD 39.0m | −TWD 48.7m |
| Net income | −TWD 22.1m | −TWD 10.5m | TWD 6.5m | TWD 4.6m | −TWD 14.8m | −TWD 18.3m | −TWD 25.0m | TWD 134.8m | −TWD 38.5m | −TWD 42.9m |
| Diluted earnings per share | -1.49 | -0.71 | 0.44 | 0.31 | -1.00 | -0.71 | -0.96 | 5.19 | -1.48 | -1.65 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 230.8m | TWD 241.6m | TWD 242.0m | TWD 253.9m | TWD 244.0m | TWD 154.2m | TWD 180.0m | TWD 198.4m | TWD 152.9m | TWD 217.2m |
| Cash and short-term investments | — | — | — | — | — | TWD 110.8m | TWD 117.0m | TWD 137.8m | TWD 21.4m | TWD 69.5m |
| Total liabilities | TWD 91.9m | TWD 82.6m | TWD 76.3m | TWD 89.2m | TWD 102.1m | TWD 25.9m | TWD 33.6m | TWD 27.3m | TWD 117.8m | TWD 144.8m |
| Debt | — | — | — | — | — | TWD 1.3m | TWD 5.1m | — | TWD 85.1m | TWD 106.3m |
| Shareholders' equity | TWD 116.1m | TWD 141.4m | TWD 152.3m | TWD 153.4m | TWD 138.9m | TWD 128.3m | TWD 146.5m | TWD 171.0m | TWD 35.1m | TWD 72.4m |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 26m | 26m | 26m | 26m | 26m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 17.3m | −TWD 13.1m | TWD 28.0m | TWD 8.4m | −TWD 36.4m | −TWD 1.2m | −TWD 18.7m | −TWD 44.4m | −TWD 20.0m | −TWD 43.7m |
| Capital spending | −TWD 4.1m | −TWD 5.3m | −TWD 2.6m | −TWD 1.7m | −TWD 1.5m | −TWD 176,000 | −TWD 2.0m | −TWD 4.1m | −TWD 3.2m | −TWD 1.9m |
| Free cash flow | TWD 13.2m | −TWD 18.4m | TWD 25.5m | TWD 6.8m | −TWD 37.9m | −TWD 1.4m | −TWD 20.7m | −TWD 48.5m | −TWD 23.2m | −TWD 45.6m |
| Dividends paid | −TWD 3.0m | −TWD 2.3m | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 74.9m | TWD 66.8m | TWD 82.4m | TWD 69.1m | TWD 63.1m | TWD 51.9m | TWD 85.7m | TWD 67.6m |
| Gross profit | TWD 20.0m | TWD 20.3m | TWD 26.9m | TWD 19.6m | TWD 18.5m | TWD 13.9m | TWD 24.0m | TWD 18.4m |
| Operating income | −TWD 2.7m | −TWD 2.7m | −TWD 2.0m | TWD 1.2m | −TWD 431,000 | −TWD 4.0m | TWD 5.8m | −TWD 4.6m |
| Net income | −TWD 4.1m | −TWD 3.4m | −TWD 7.0m | −TWD 3.0m | −TWD 6.2m | −TWD 5.9m | TWD 2.4m | −TWD 6.8m |
| Diluted earnings per share | -0.28 | -0.23 | -0.47 | -0.20 | -0.42 | -0.40 | 0.16 | -0.46 |
| Cash from operations | −TWD 3.0m | −TWD 2.0m | TWD 11.0m | TWD 5.0m | −TWD 2.0m | TWD 1.0m | TWD 14.0m | TWD 2.0m |
| Capital spending | — | −TWD 5.0m | −TWD 3.0m | — | — | — | −TWD 1.0m | −TWD 2.0m |
| Free cash flow | — | −TWD 7.0m | TWD 8.0m | — | — | — | TWD 13.0m | TWD 0 |
| Total assets | TWD 233.6m | TWD 241.0m | TWD 230.8m | TWD 240.5m | TWD 222.4m | TWD 233.9m | TWD 241.6m | TWD 229.6m |
| Shareholders' equity | TWD 108.6m | TWD 112.7m | TWD 116.1m | TWD 123.0m | TWD 125.4m | TWD 131.6m | TWD 141.4m | TWD 134.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.0% | 22.5% | 2.7% |
| Operating income | — | -12.5% | -12.1% |
| Net income | — | 3.8% | 0.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.7% | 27.3% | 25.6% | 23.0% |
| Operating margin | -2.1% | -0.2% | -2.7% | -11.8% |
| Net margin | -6.0% | -2.0% | -4.2% | -2.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -12.0 | -31.6 | 90.4 | 57.4 | -17.5 | -20.1 | -17.8 | 3.2 | -9.1 | -6.5 |
| Price to sales | 1.0 | 1.2 | 2.2 | 1.0 | 2.3 | 3.8 | 3.6 | 4.9 | 3.5 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1000-to-510.38892 reverse split · 19 Sept 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.