F 
19.30
+2.12%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 23.2m
FY2016FY2025
Net income
−TWD 12.0m
FY2016FY2025
Free cash flow
−TWD 52.2m
FY2016FY2025
Shareholders' equity
TWD 214.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 23.2m | TWD 6.6m | TWD 6.3m | TWD 6.6m | TWD 12.8m | TWD 31.4m | TWD 1.8m | TWD 18.4m | TWD 73.3m | TWD 116.3m |
| Research and development | TWD 2.1m | TWD 15.6m | TWD 11.1m | TWD 10.9m | TWD 14.9m | TWD 55.9m | TWD 64.0m | TWD 41.6m | TWD 21.8m | TWD 9.8m |
| Operating income | −TWD 14.7m | −TWD 70.5m | −TWD 27.0m | −TWD 58.7m | −TWD 16.6m | −TWD 150.3m | −TWD 160.8m | −TWD 83.0m | −TWD 70.4m | −TWD 44.4m |
| Net income | −TWD 12.0m | −TWD 71.1m | −TWD 27.1m | −TWD 58.9m | −TWD 16.9m | −TWD 150.5m | −TWD 164.9m | −TWD 78.1m | −TWD 68.7m | −TWD 65.1m |
| Diluted earnings per share | -0.32 | -1.88 | -1.51 | -3.59 | -0.35 | -3.17 | -5.50 | -2.07 | -1.82 | -1.72 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 218.0m | TWD 237.8m | TWD 100.4m | TWD 84.6m | TWD 128.8m | TWD 168.5m | TWD 269.8m | TWD 319.5m | TWD 402.8m | TWD 489.1m |
| Cash and short-term investments | — | — | TWD 22.1m | TWD 22.0m | TWD 55.1m | TWD 65.8m | — | — | — | — |
| Total liabilities | TWD 3.5m | TWD 11.2m | TWD 21.4m | TWD 31.4m | TWD 40.0m | TWD 63.1m | TWD 38.7m | TWD 31.7m | TWD 37.4m | TWD 52.8m |
| Debt | — | — | TWD 10.7m | TWD 6.7m | TWD 11.4m | TWD 20.6m | — | — | — | TWD 852,000 |
| Shareholders' equity | TWD 214.6m | TWD 226.6m | TWD 78.9m | TWD 53.2m | TWD 88.8m | TWD 105.4m | TWD 231.1m | TWD 287.7m | TWD 365.5m | TWD 436.3m |
| Shares outstanding | 38m | 38m | 18m | 16m | 48m | 48m | 30m | 38m | 38m | 38m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 52.0m | −TWD 55.8m | −TWD 50.9m | −TWD 41.8m | −TWD 49.7m | −TWD 153.6m | −TWD 131.2m | −TWD 77.2m | −TWD 24.9m | −TWD 10.5m |
| Capital spending | −TWD 251,000 | — | −TWD 424,000 | −TWD 325,000 | −TWD 2.4m | −TWD 17.7m | −TWD 12.3m | −TWD 7.8m | −TWD 4.2m | −TWD 6.6m |
| Free cash flow | −TWD 52.2m | −TWD 55.8m | −TWD 51.3m | −TWD 42.1m | −TWD 52.1m | −TWD 171.3m | −TWD 143.5m | −TWD 85.0m | −TWD 29.0m | −TWD 17.1m |
| Dividends paid | — | — | — | — | — | — | — | — | — | −TWD 15.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 14.7m | TWD 6.7m | TWD 13.0m | TWD 7.0m | TWD 1.4m | TWD 1.8m | TWD 2.5m | TWD 2.0m |
| Operating income | −TWD 208,000 | −TWD 1.8m | −TWD 976,000 | −TWD 3.3m | −TWD 4.2m | −TWD 6.3m | −TWD 12.1m | −TWD 25.9m |
| Net income | TWD 97,000 | −TWD 1.8m | −TWD 596,000 | −TWD 1.4m | −TWD 6.4m | −TWD 3.6m | −TWD 13.7m | −TWD 26.0m |
| Diluted earnings per share | 0.00 | -0.05 | -0.02 | -0.04 | -0.17 | -0.10 | -0.36 | -0.69 |
| Cash from operations | TWD 9.0m | TWD 6.0m | TWD 9.0m | — | −TWD 52.0m | −TWD 7.0m | −TWD 8.0m | −TWD 11.0m |
| Total assets | TWD 214.8m | TWD 215.5m | TWD 218.0m | TWD 219.0m | TWD 223.0m | TWD 228.5m | TWD 237.8m | TWD 253.6m |
| Cash and short-term investments | — | — | — | TWD 114.7m | — | — | — | — |
| Debt | — | — | — | TWD 31,000 | — | — | — | — |
| Shareholders' equity | TWD 212.9m | TWD 212.8m | TWD 214.6m | TWD 215.1m | TWD 216.6m | TWD 223.0m | TWD 226.6m | TWD 240.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 52.3% | -5.9% | -15.8% |
| Operating income | -36.9% | -37.2% | -9.5% |
| Net income | -41.1% | -39.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -286.1% | -400.8% | -389.3% | -173.0% |
| Net margin | -279.1% | -396.7% | -387.8% | -140.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -74.4 | -14.5 | -8.4 | -5.6 | -50.0 | -8.3 | -3.2 | -19.5 | -22.6 | -25.6 |
| Price to sales | 38.6 | 156.4 | 36.1 | 50.4 | 66.1 | 39.6 | 292.8 | 82.8 | 21.2 | 14.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1000-to-320 reverse split · 14 Sept 2023
- 1000-to-600 reverse split · 20 Sept 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.