S 
12.00
+4.80%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.16bn
FY2016FY2025
Net income
−TWD 12.3m
FY2016FY2025
Free cash flow
−TWD 523.9m
FY2016FY2025
Shareholders' equity
TWD 1.49bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.16bn | TWD 2.59bn | TWD 609.2m | TWD 452.2m | TWD 736.3m | TWD 369.6m | TWD 762.6m | TWD 1.48bn | TWD 1.01bn | TWD 870.3m |
| Operating income | TWD 58.5m | TWD 224.1m | −TWD 55.3m | −TWD 156.2m | −TWD 181.1m | −TWD 292.8m | −TWD 35.3m | TWD 77.9m | TWD 3.9m | TWD 90.7m |
| Net income | −TWD 12.3m | TWD 157.4m | −TWD 119.3m | −TWD 208.1m | −TWD 102.6m | TWD 14.4m | −TWD 103.5m | TWD 3.5m | −TWD 38.2m | TWD 75.4m |
| Diluted earnings per share | -0.05 | 0.70 | -0.53 | -0.92 | -0.45 | 0.11 | -0.96 | 0.03 | -0.36 | 0.70 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 10.36bn | TWD 9.73bn | TWD 9.78bn | TWD 8.56bn | TWD 8.33bn | TWD 5.04bn | TWD 3.61bn | TWD 2.41bn | TWD 3.16bn | TWD 3.51bn |
| Cash and short-term investments | — | — | — | — | — | TWD 1.23bn | TWD 526.4m | TWD 590.4m | TWD 650.2m | TWD 999.8m |
| Total liabilities | TWD 8.75bn | TWD 8.10bn | TWD 8.33bn | TWD 7.01bn | TWD 6.55bn | TWD 4.07bn | TWD 2.92bn | TWD 1.60bn | TWD 2.31bn | TWD 2.61bn |
| Debt | TWD 1.80bn | TWD 2.80bn | TWD 2.23bn | TWD 2.79bn | TWD 1.60bn | TWD 3.24bn | TWD 2.41bn | TWD 1.07bn | TWD 1.42bn | TWD 1.87bn |
| Shareholders' equity | TWD 1.49bn | TWD 1.53bn | TWD 1.37bn | TWD 1.46bn | TWD 1.68bn | TWD 978.4m | TWD 682.8m | TWD 815.2m | TWD 853.4m | TWD 902.5m |
| Shares outstanding | 226m | 226m | 226m | 226m | 226m | 134m | 108m | 108m | 108m | 108m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 514.4m | TWD 332.2m | −TWD 1.40bn | −TWD 752.1m | −TWD 1.78bn | −TWD 844.1m | TWD 193.7m | TWD 148.6m | TWD 208.0m | TWD 85.3m |
| Capital spending | −TWD 9.5m | −TWD 13.9m | −TWD 18.1m | −TWD 6.7m | −TWD 8.6m | −TWD 9.3m | −TWD 23.4m | −TWD 21.9m | −TWD 81.3m | −TWD 10.9m |
| Free cash flow | −TWD 523.9m | TWD 318.3m | −TWD 1.42bn | −TWD 758.9m | −TWD 1.78bn | −TWD 853.4m | TWD 170.3m | TWD 126.8m | TWD 126.7m | TWD 74.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 303.9m | TWD 177.0m | TWD 547.8m | TWD 151.6m | TWD 220.2m | TWD 238.9m | TWD 1.33bn | TWD 944.6m |
| Operating income | TWD 14.7m | −TWD 4.7m | TWD 80.3m | −TWD 30.6m | TWD 3.3m | TWD 6.2m | TWD 154.9m | TWD 119.2m |
| Net income | −TWD 4.5m | −TWD 25.8m | TWD 57.2m | −TWD 45.1m | −TWD 11.9m | −TWD 12.6m | TWD 130.8m | TWD 113.9m |
| Diluted earnings per share | -0.02 | -0.11 | 0.25 | -0.20 | -0.05 | -0.06 | 0.58 | 0.50 |
| Cash from operations | −TWD 341.0m | −TWD 340.0m | −TWD 17.0m | −TWD 90.0m | −TWD 150.0m | −TWD 256.0m | TWD 615.0m | TWD 436.0m |
| Capital spending | −TWD 3.0m | −TWD 1.0m | −TWD 2.0m | −TWD 4.0m | −TWD 1.0m | — | −TWD 2.0m | −TWD 2.0m |
| Free cash flow | −TWD 344.0m | −TWD 341.0m | −TWD 19.0m | −TWD 94.0m | −TWD 151.0m | — | TWD 613.0m | TWD 434.0m |
| Total assets | TWD 11.10bn | TWD 10.70bn | TWD 10.36bn | TWD 10.09bn | TWD 9.74bn | TWD 9.53bn | TWD 9.73bn | TWD 10.26bn |
| Debt | TWD 1.79bn | TWD 598.4m | TWD 1.80bn | TWD 1.80bn | TWD 1.80bn | TWD 1.80bn | TWD 2.80bn | TWD 2.80bn |
| Shareholders' equity | TWD 1.47bn | TWD 1.47bn | TWD 1.49bn | TWD 1.45bn | TWD 1.50bn | TWD 1.51bn | TWD 1.53bn | TWD 1.40bn |
Financial ratios
Data as of 28 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Operating margin | 6.1% | 9.5% | -5.5% | -32.6% | -24.6% |
| Net margin | -1.1% | 6.1% | -19.6% | -46.0% | -13.9% |
| Return on equity | -0.8% | 10.3% | -8.7% | -14.2% | -6.1% |
| Return on assets | -0.1% | 1.6% | -1.2% | -2.4% | -1.2% |
| Revenue growth | -55.3% | 325.4% | 34.7% | -38.6% | — |
| Earnings growth | -107.8% | -231.9% | -42.7% | 102.9% | — |
| Current ratio | 1.43x | 1.79x | 1.54x | 2.07x | 1.65x |
| Debt to equity | 1.20x | 1.83x | 1.63x | 1.91x | 0.95x |
| Equity ratio | 14.4% | 15.7% | 14.0% | 17.1% | 20.1% |
| Interest coverage | 1.04x | 3.21x | -0.42x | -1.89x | -3.43x |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 36.8% | 25.7% | 23.3% |
| Net income | -61.0% | — | -25.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.5% | 1.5% | -6.8% | -4.3% |
| Net margin | 3.9% | -3.8% | -4.6% | -5.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -188.3 | 18.3 | -21.5 | -9.1 | -21.1 | 105.9 | -10.1 | 311.6 | -27.6 | 17.2 |
| Price to sales | 2.0 | 1.1 | 4.2 | 4.2 | 3.0 | 4.1 | 1.4 | 0.7 | 1.1 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1.2-for-1 split · 24 Sept 2013
- 1.3-for-1 split · 23 Aug 2012
- 1-to-0.16 reverse split · 28 Oct 2008
- 1-to-0.646 reverse split · 20 Mar 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.