M 
21.30
+2.16%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 2.97bn
FY2016FY2025
Net income
TWD 1.63bn
FY2016FY2025
Free cash flow
TWD 992.3m
FY2016FY2025
Shareholders' equity
TWD 1.85bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.97bn | TWD 628.2m | TWD 85.4m | TWD 18.4m | TWD 14.0m | TWD 19.8m | TWD 51.9m | TWD 87.0m | TWD 175.1m | TWD 169.8m |
| Research and development | TWD 7.4m | TWD 2.3m | — | — | TWD 33,000 | TWD 623,000 | TWD 2.9m | TWD 8.9m | TWD 88.1m | TWD 92.0m |
| Operating income | TWD 1.79bn | TWD 267.0m | — | −TWD 2.1m | −TWD 28.9m | −TWD 28.6m | −TWD 25.2m | −TWD 56.7m | −TWD 77.2m | −TWD 117.6m |
| Net income | TWD 1.63bn | TWD 268.3m | TWD 31.1m | −TWD 2.7m | −TWD 30.0m | −TWD 30.3m | −TWD 24.2m | TWD 12.9m | −TWD 7.6m | −TWD 99.8m |
| Diluted earnings per share | 1.34 | 0.22 | 0.03 | -0.00 | -0.10 | -0.10 | -0.08 | 0.04 | -0.02 | -0.33 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 5.11bn | TWD 612.8m | TWD 245.2m | TWD 184.2m | TWD 186.4m | TWD 196.6m | TWD 226.4m | TWD 281.3m | TWD 372.2m | TWD 368.9m |
| Cash and short-term investments | — | — | — | — | — | TWD 129.6m | TWD 154.0m | TWD 119.5m | TWD 22.6m | TWD 89.1m |
| Total liabilities | TWD 2.25bn | TWD 161.9m | TWD 62.2m | TWD 61.8m | TWD 22.1m | TWD 20.2m | TWD 23.3m | TWD 16.5m | TWD 74.7m | TWD 63.6m |
| Debt | TWD 93.0m | TWD 11.9m | TWD 3.7m | TWD 45.4m | TWD 15.3m | TWD 14.0m | TWD 14.4m | — | TWD 29.1m | TWD 11.0m |
| Shareholders' equity | TWD 1.85bn | TWD 446.4m | TWD 180.1m | TWD 122.5m | TWD 164.3m | TWD 176.4m | TWD 203.1m | TWD 264.8m | TWD 297.5m | TWD 305.3m |
| Shares outstanding | 1,214m | 1,222m | 1,222m | 1,222m | 294m | 294m | 294m | 294m | 294m | 294m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 1.01bn | TWD 339.8m | −TWD 33.6m | −TWD 10.9m | −TWD 16.0m | −TWD 26.6m | −TWD 12.9m | TWD 16.1m | −TWD 72.3m | −TWD 20.2m |
| Capital spending | −TWD 16.4m | −TWD 26.2m | −TWD 6.5m | — | −TWD 241,000 | −TWD 200,000 | −TWD 3.4m | −TWD 11.9m | −TWD 8.6m | −TWD 7.5m |
| Free cash flow | TWD 992.3m | TWD 313.6m | −TWD 40.1m | −TWD 10.9m | −TWD 16.3m | −TWD 26.8m | −TWD 16.3m | TWD 4.2m | −TWD 80.9m | −TWD 27.7m |
| Dividends paid | −TWD 80.1m | −TWD 26.5m | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.58bn | TWD 1.30bn | TWD 1.12bn | TWD 773.1m | TWD 622.8m | TWD 458.6m | TWD 268.0m | TWD 78.0m |
| Operating income | TWD 221.5m | TWD 171.0m | — | TWD 384.8m | TWD 298.2m | TWD 236.1m | TWD 125.4m | TWD 15.9m |
| Net income | TWD 83.0m | TWD 107.8m | TWD 844.8m | TWD 317.2m | TWD 233.0m | TWD 230.6m | TWD 127.8m | TWD 12.8m |
| Diluted earnings per share | 0.07 | 0.09 | 0.70 | 0.26 | 0.19 | 0.78 | 0.43 | 0.04 |
| Cash from operations | −TWD 99.0m | TWD 29.0m | TWD 345.0m | TWD 258.0m | TWD 240.0m | TWD 165.0m | TWD 139.0m | TWD 24.0m |
| Capital spending | −TWD 44.0m | −TWD 9.0m | −TWD 9.0m | −TWD 1.0m | −TWD 2.0m | −TWD 3.0m | — | −TWD 26.0m |
| Free cash flow | −TWD 143.0m | TWD 20.0m | TWD 336.0m | TWD 257.0m | TWD 238.0m | TWD 162.0m | — | −TWD 2.0m |
| Total assets | TWD 7.97bn | TWD 5.97bn | TWD 5.11bn | TWD 1.68bn | TWD 1.15bn | TWD 948.8m | TWD 612.8m | TWD 409.0m |
| Debt | TWD 216.3m | TWD 200.9m | TWD 93.0m | TWD 28.5m | TWD 29.2m | TWD 33.0m | — | — |
| Shareholders' equity | TWD 1.79bn | TWD 1.90bn | TWD 1.85bn | TWD 980.9m | TWD 664.3m | TWD 638.1m | TWD 446.4m | TWD 319.1m |
Financial ratios
Data as of 25 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Operating margin | 60.3% | 42.5% | — | -11.5% | -206.7% |
| Net margin | 54.7% | 42.7% | 36.4% | -14.5% | -214.5% |
| Return on equity | 88.1% | 60.1% | 17.2% | -2.2% | -18.3% |
| Return on assets | 31.8% | 43.8% | 12.7% | -1.4% | -16.1% |
| Revenue growth | 373.3% | 636.0% | 363.1% | 31.8% | — |
| Earnings growth | 505.9% | 764.1% | -1262.5% | -91.1% | — |
| Current ratio | 1.32x | 2.68x | 2.51x | 4.67x | 6.83x |
| Debt to equity | 0.05x | 0.00x | 0.00x | 0.27x | 0.00x |
| Equity ratio | 36.1% | 72.8% | 73.5% | 66.5% | 88.1% |
| Interest coverage | 186.79x | 632.82x | — | -3.17x | -113.83x |
| R&D as a share of sales | 0.2% | 0.4% | — | — | 0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 444.4% | 172.5% | 33.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 57.2% | — | — | — |
| Net margin | 52.6% | 51.9% | 49.8% | 38.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.6 | 42.7 | 36.5 | -92.5 | -2.9 | -3.0 | -3.6 | 4.2 | -8.7 | -0.7 |
| Price to sales | 9.6 | 18.3 | 13.3 | 13.4 | 6.3 | 4.5 | 1.7 | 0.6 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 28 Oct 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 0.066 | 0.022 |
- 20000-for-1000 split · 20 Mar 2025
- 1000-to-245 reverse split · 24 Nov 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.