5,800
+0.87%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥46.19bn
FY2016FY2025
Net income
¥5.46bn
FY2016FY2025
Free cash flow
−¥5.77bn
FY2016FY2025
Shareholders' equity
¥97.49bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥46.19bn | ¥53.09bn | ¥49.25bn | ¥43.77bn | ¥37.73bn | ¥31.23bn | ¥36.40bn | ¥41.13bn | ¥35.24bn | ¥32.46bn |
| Gross profit | ¥15.73bn | ¥21.49bn | ¥17.72bn | ¥14.43bn | ¥12.38bn | ¥9.52bn | ¥12.06bn | ¥13.96bn | ¥10.30bn | ¥7.57bn |
| Research and development | ¥1.24bn | ¥1.09bn | ¥1.04bn | ¥1.12bn | ¥1.39bn | ¥1.11bn | ¥1.13bn | ¥1.17bn | ¥1.23bn | ¥1.46bn |
| Operating income | ¥6.75bn | ¥12.24bn | ¥9.28bn | ¥6.67bn | ¥5.67bn | ¥3.42bn | ¥5.17bn | ¥7.01bn | ¥3.71bn | ¥652.0m |
| Net income | ¥5.46bn | ¥9.96bn | ¥7.51bn | ¥5.18bn | ¥4.46bn | ¥2.66bn | ¥2.94bn | ¥4.91bn | ¥3.02bn | ¥284.0m |
| Diluted earnings per share | 260.59 | 474.91 | 357.90 | 247.04 | 41.49 | 126.93 | 140.37 | 234.11 | 144.56 | 13.70 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥117.92bn | ¥113.19bn | ¥96.61bn | ¥89.43bn | ¥83.66bn | ¥76.08bn | ¥76.08bn | ¥74.99bn | ¥74.22bn | ¥69.80bn |
| Cash and short-term investments | ¥15.26bn | ¥18.50bn | ¥18.13bn | ¥18.44bn | ¥18.36bn | ¥16.63bn | ¥18.10bn | ¥17.89bn | ¥15.91bn | ¥12.24bn |
| Total liabilities | ¥20.36bn | ¥18.98bn | ¥12.09bn | ¥12.23bn | ¥11.40bn | ¥9.46bn | ¥10.38bn | ¥10.89bn | ¥13.23bn | ¥11.61bn |
| Debt | ¥5.67bn | ¥495.0m | ¥474.0m | ¥671.0m | ¥742.0m | ¥502.0m | ¥339.0m | ¥546.0m | ¥1.27bn | ¥2.06bn |
| Shareholders' equity | ¥97.49bn | ¥94.15bn | ¥84.47bn | ¥77.15bn | ¥72.20bn | ¥66.58bn | ¥64.95bn | ¥63.33bn | ¥60.20bn | ¥56.93bn |
| Shares outstanding | 21m | 21m | 21m | 21m | 108m | 21m | 21m | 21m | 21m | 21m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥6.07bn | ¥9.49bn | ¥6.22bn | ¥5.63bn | ¥7.33bn | ¥7.02bn | ¥5.15bn | ¥5.76bn | ¥6.97bn | ¥5.12bn |
| Capital spending | −¥11.84bn | −¥6.71bn | −¥4.70bn | −¥4.31bn | −¥5.18bn | −¥6.28bn | −¥3.40bn | −¥2.27bn | −¥2.02bn | −¥2.74bn |
| Free cash flow | −¥5.77bn | ¥2.78bn | ¥1.52bn | ¥1.31bn | ¥2.15bn | ¥744.0m | ¥1.75bn | ¥3.49bn | ¥4.96bn | ¥2.38bn |
| Dividends paid | −¥3.04bn | −¥2.31bn | −¥1.47bn | −¥1.26bn | −¥1.05bn | −¥1.05bn | −¥1.05bn | −¥625.0m | −¥518.0m | −¥519.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.79bn | ¥10.58bn | ¥12.09bn | ¥11.12bn | ¥11.51bn | ¥11.47bn | ¥14.03bn | ¥12.78bn |
| Gross profit | ¥3.34bn | ¥2.76bn | ¥3.65bn | ¥3.79bn | ¥3.91bn | ¥4.39bn | ¥5.58bn | ¥5.70bn |
| Operating income | ¥1.14bn | ¥632.0m | ¥1.33bn | ¥1.58bn | ¥1.70bn | ¥2.14bn | ¥2.97bn | ¥3.46bn |
| Net income | ¥1.07bn | ¥609.0m | ¥935.0m | ¥1.85bn | ¥1.40bn | ¥1.28bn | ¥2.77bn | ¥2.03bn |
| Diluted earnings per share | 50.93 | 29.04 | 44.58 | 88.26 | 66.95 | 60.89 | 132.13 | 96.94 |
| Total assets | ¥119.59bn | ¥119.15bn | ¥117.92bn | ¥112.20bn | ¥109.62bn | ¥109.80bn | ¥113.19bn | ¥106.17bn |
| Cash and short-term investments | ¥15.66bn | ¥16.16bn | ¥15.26bn | ¥12.98bn | ¥13.17bn | ¥14.34bn | ¥18.50bn | ¥18.01bn |
| Debt | ¥5.33bn | ¥2.49bn | ¥5.67bn | ¥1.08bn | ¥3.61bn | ¥1.00bn | ¥223.0m | — |
| Shareholders' equity | ¥97.56bn | ¥95.80bn | ¥97.49bn | ¥94.99bn | ¥92.42bn | ¥91.14bn | ¥94.15bn | ¥89.80bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.8% | 8.1% | 2.7% |
| Operating income | 0.4% | 14.5% | 23.9% |
| Net income | 1.8% | 15.5% | 29.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.5% | 36.1% | 34.9% | 32.5% |
| Operating margin | 19.1% | 18.2% | 16.8% | 13.9% |
| Net margin | 15.5% | 14.6% | 13.5% | 10.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.5 | 9.0 | 13.4 | 15.2 | 77.1 | 15.9 | 16.2 | 9.3 | 24.5 | 136.9 |
| Price to sales | 2.2 | 1.7 | 2.0 | 1.8 | 9.1 | 1.4 | 1.3 | 1.1 | 2.1 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 290.00 | 110.00 | 70.00 | 60.00 | 50.00 | 50.00 | 50.00 | 30.00 |
- 1.5-for-1 split · 28 May 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.