KMC Kuei Meng International 5306.TW · TWD
Consumer Discretionary · Taiwan Stock Exchange · 🇹🇼 Taiwan
86.30
+1.17%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 4.68bn
FY2016FY2025
Net income
TWD 965.0m
FY2016FY2025
Free cash flow
TWD 798.5m
FY2016FY2025
Shareholders' equity
TWD 8.89bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 4.68bn | TWD 4.96bn | TWD 4.73bn | TWD 7.12bn | TWD 7.75bn | TWD 6.13bn | TWD 5.24bn | TWD 5.06bn | TWD 5.05bn | TWD 4.01bn |
| Gross profit | TWD 2.07bn | TWD 2.07bn | TWD 1.84bn | TWD 3.40bn | TWD 3.59bn | TWD 2.82bn | TWD 2.14bn | TWD 2.14bn | TWD 2.12bn | TWD 1.79bn |
| Research and development | TWD 51.5m | TWD 41.7m | TWD 60.3m | TWD 63.1m | TWD 41.9m | TWD 48.8m | TWD 34.1m | TWD 43.5m | TWD 24.3m | TWD 26.5m |
| Operating income | TWD 1.02bn | TWD 1.09bn | TWD 930.8m | TWD 2.51bn | TWD 2.62bn | TWD 2.00bn | TWD 1.34bn | TWD 1.32bn | TWD 1.32bn | TWD 1.12bn |
| Net income | TWD 965.0m | TWD 916.6m | TWD 741.8m | TWD 1.92bn | TWD 2.01bn | TWD 1.51bn | TWD 1.01bn | TWD 947.7m | TWD 1.04bn | TWD 856.6m |
| Diluted earnings per share | 7.33 | 6.84 | 5.64 | 14.52 | 15.25 | 11.70 | 7.98 | 7.51 | 8.27 | 6.79 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 13.85bn | TWD 13.23bn | TWD 12.06bn | TWD 12.44bn | TWD 11.44bn | TWD 10.66bn | TWD 9.96bn | TWD 10.19bn | TWD 10.07bn | TWD 8.56bn |
| Cash and short-term investments | TWD 3.57bn | TWD 4.04bn | TWD 3.99bn | TWD 3.66bn | TWD 2.24bn | TWD 2.26bn | TWD 1.83bn | TWD 2.08bn | TWD 2.02bn | TWD 2.02bn |
| Total liabilities | TWD 4.96bn | TWD 4.91bn | TWD 4.42bn | TWD 4.92bn | TWD 4.89bn | TWD 4.26bn | TWD 4.68bn | TWD 5.11bn | TWD 5.28bn | TWD 4.34bn |
| Debt | TWD 3.08bn | TWD 3.11bn | TWD 3.03bn | TWD 2.66bn | TWD 2.17bn | TWD 2.57bn | TWD 3.36bn | TWD 3.71bn | TWD 3.49bn | TWD 3.10bn |
| Shareholders' equity | TWD 8.89bn | TWD 8.32bn | TWD 7.64bn | TWD 7.52bn | TWD 6.54bn | TWD 6.40bn | TWD 5.28bn | TWD 5.07bn | TWD 4.79bn | TWD 4.23bn |
| Shares outstanding | 132m | 134m | 132m | 132m | 132m | 129m | 126m | 126m | 126m | 126m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 1.16bn | TWD 1.31bn | TWD 1.09bn | TWD 2.62bn | TWD 1.92bn | TWD 2.00bn | TWD 1.47bn | TWD 1.18bn | TWD 987.8m | TWD 1.09bn |
| Capital spending | −TWD 365.5m | −TWD 342.4m | −TWD 273.7m | −TWD 449.9m | −TWD 592.5m | −TWD 321.1m | −TWD 309.4m | −TWD 375.1m | −TWD 479.7m | −TWD 169.8m |
| Free cash flow | TWD 798.5m | TWD 972.2m | TWD 814.3m | TWD 2.17bn | TWD 1.32bn | TWD 1.68bn | TWD 1.16bn | TWD 803.1m | TWD 508.1m | TWD 921.9m |
| Dividends paid | −TWD 586.7m | −TWD 390.0m | −TWD 996.7m | −TWD 1.42bn | −TWD 907.2m | −TWD 567.0m | −TWD 567.0m | −TWD 540.0m | −TWD 390.0m | −TWD 300.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.44bn | TWD 1.34bn | TWD 1.04bn | TWD 1.11bn | TWD 1.25bn | TWD 1.27bn | TWD 1.13bn | TWD 1.37bn |
| Gross profit | TWD 572.9m | TWD 522.4m | TWD 465.6m | TWD 502.2m | TWD 552.6m | TWD 548.4m | TWD 457.8m | TWD 649.9m |
| Operating income | TWD 337.5m | TWD 295.0m | TWD 190.9m | TWD 259.3m | TWD 275.8m | TWD 292.1m | TWD 180.1m | TWD 407.1m |
| Net income | TWD 271.4m | TWD 225.7m | TWD 175.3m | TWD 217.2m | TWD 181.0m | TWD 391.6m | TWD 182.5m | TWD 320.3m |
| Diluted earnings per share | 2.02 | 1.68 | 1.33 | 1.65 | 1.38 | 2.98 | 1.36 | 2.39 |
| Cash from operations | TWD 241.0m | TWD 227.0m | TWD 258.0m | TWD 164.0m | TWD 381.0m | TWD 359.0m | TWD 296.0m | TWD 632.0m |
| Capital spending | −TWD 61.0m | −TWD 46.0m | −TWD 154.0m | −TWD 54.0m | −TWD 59.0m | −TWD 96.0m | −TWD 174.0m | −TWD 18.0m |
| Free cash flow | TWD 180.0m | TWD 181.0m | TWD 104.0m | TWD 110.0m | TWD 322.0m | TWD 263.0m | TWD 122.0m | TWD 614.0m |
| Total assets | TWD 14.53bn | TWD 14.28bn | TWD 13.85bn | TWD 13.09bn | TWD 12.75bn | TWD 14.05bn | TWD 13.23bn | TWD 13.12bn |
| Cash and short-term investments | TWD 3.82bn | TWD 3.68bn | TWD 3.57bn | TWD 3.42bn | TWD 3.49bn | TWD 4.05bn | TWD 4.04bn | TWD 3.91bn |
| Debt | TWD 2.83bn | TWD 3.08bn | TWD 3.08bn | TWD 3.00bn | TWD 3.20bn | TWD 3.28bn | TWD 3.11bn | TWD 3.03bn |
| Shareholders' equity | TWD 9.50bn | TWD 9.26bn | TWD 8.89bn | TWD 8.37bn | TWD 7.86bn | TWD 8.83bn | TWD 8.32bn | TWD 8.43bn |
Financial ratios
Data as of 4 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 44.2% | 41.8% | 38.9% | 47.8% | 46.3% | 46.0% |
| Operating margin | 21.8% | 21.9% | 19.7% | 35.2% | 33.8% | 32.6% |
| Net margin | 20.6% | 18.5% | 15.7% | 27.0% | 25.9% | 24.7% |
| Return on equity | 10.9% | 11.0% | 9.7% | 25.6% | 30.7% | 23.7% |
| Return on assets | 7.0% | 6.9% | 6.2% | 15.4% | 17.6% | 14.2% |
| Free cash flow yield | 13.2% | 14.1% | 11.8% | 26.4% | 21.7% | 20.4% |
| Revenue growth | -5.7% | 4.8% | -33.5% | -8.2% | 26.4% | 17.0% |
| Earnings growth | 5.3% | 23.6% | -61.4% | -4.3% | 32.6% | 50.3% |
| Current ratio | 1.87x | 2.03x | 2.50x | 1.92x | 1.78x | 2.53x |
| Debt to equity | 0.35x | 0.37x | 0.40x | 0.35x | 0.33x | 0.40x |
| Equity ratio | 64.2% | 62.9% | 63.3% | 60.5% | 57.2% | 60.1% |
| Interest coverage | 16.91x | 20.26x | 22.06x | 101.66x | 140.45x | 71.15x |
| R&D as a share of sales | 1.1% | 0.8% | 1.3% | 0.9% | 0.5% | 0.8% |
| Buybacks as a share of market value | 1.7% | -1.7% | 0.5% | -0.5% | -1.7% | -2.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.1% | -5.3% | 3.3% |
| Operating income | -25.9% | -12.6% | 1.3% |
| Net income | -20.5% | -8.6% | 3.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 43.0% | 43.7% | 44.7% | 43.5% |
| Operating margin | 21.8% | 25.8% | 28.7% | 27.8% |
| Net margin | 19.5% | 21.2% | 22.8% | 21.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.4 | 17.5 | 23.3 | 9.6 | 12.9 | 14.8 | 13.4 | 13.0 | 15.0 | 15.9 |
| Price to sales | 2.5 | 3.2 | 3.7 | 2.6 | 3.4 | 3.6 | 2.6 | 2.4 | 3.1 | 3.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 17 Sept 2026.
| FY2026 | FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.909 | 2.911 | 4.45 | 9.00 | 11.70 | 4.50 | 4.50 | 4.286 |
- 21-for-20 split · 17 Jul 2018
- 1.025-for-1 split · 29 Aug 2013
- 1000-to-734.22 reverse split · 26 Dec 2011
- 100-to-61.5849 reverse split · 28 Oct 2008
- 100-to-60.6013 reverse split · 8 Oct 2007
- 1.016-for-1 split · 28 Aug 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.