S 
2,066
+1.18%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥25.10bn
FY2017FY2026
Net income
−¥74.0m
FY2017FY2026
Free cash flow
¥4.20bn
FY2017FY2026
Shareholders' equity
¥77.61bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥25.10bn | ¥31.18bn | ¥37.31bn | ¥30.40bn | ¥22.92bn | ¥21.30bn | ¥35.14bn | ¥37.94bn | ¥16.25bn | ¥12.73bn |
| Gross profit | ¥7.82bn | ¥11.09bn | ¥14.72bn | ¥10.23bn | ¥6.41bn | ¥5.64bn | ¥17.16bn | ¥20.41bn | ¥3.23bn | −¥691.0m |
| Research and development | — | ¥555.0m | ¥535.0m | ¥420.0m | ¥260.0m | ¥151.0m | ¥121.0m | ¥67.0m | ¥54.0m | ¥77.0m |
| Operating income | ¥4.00bn | ¥6.81bn | ¥10.21bn | ¥6.48bn | ¥3.21bn | ¥3.07bn | ¥13.82bn | ¥16.93bn | ¥1.02bn | −¥2.69bn |
| Net income | −¥74.0m | ¥5.75bn | ¥7.30bn | ¥5.40bn | ¥3.04bn | ¥2.50bn | ¥9.64bn | ¥11.84bn | ¥2.00bn | −¥3.23bn |
| Diluted earnings per share | -3.70 | 286.82 | 364.08 | 265.86 | 149.57 | 122.80 | 474.15 | 582.40 | 98.63 | -157.55 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥87.02bn | ¥81.93bn | ¥88.57bn | ¥73.00bn | ¥63.01bn | ¥58.72bn | ¥59.76bn | ¥57.09bn | ¥36.98bn | ¥35.48bn |
| Cash and short-term investments | ¥17.53bn | ¥17.42bn | ¥22.34bn | ¥19.37bn | ¥22.44bn | ¥16.63bn | ¥16.30bn | ¥15.51bn | ¥5.49bn | ¥5.10bn |
| Total liabilities | ¥9.39bn | ¥8.13bn | ¥15.68bn | ¥10.58bn | ¥6.95bn | ¥5.24bn | ¥9.58bn | ¥14.27bn | ¥4.70bn | ¥5.31bn |
| Debt | ¥33.0m | ¥9.0m | ¥1.0m | ¥7.0m | ¥17.0m | ¥30.0m | ¥44.0m | ¥38.0m | ¥39.0m | ¥48.0m |
| Shareholders' equity | ¥77.61bn | ¥73.79bn | ¥72.88bn | ¥62.40bn | ¥56.05bn | ¥53.47bn | ¥50.18bn | ¥42.81bn | ¥32.27bn | ¥30.17bn |
| Shares outstanding | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 21m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥7.77bn | ¥4.55bn | ¥7.79bn | ¥2.34bn | ¥7.62bn | ¥3.37bn | ¥4.36bn | ¥12.26bn | ¥993.0m | ¥1.89bn |
| Capital spending | −¥3.57bn | −¥6.55bn | −¥3.25bn | −¥2.30bn | −¥815.0m | −¥1.91bn | −¥2.36bn | −¥966.0m | −¥196.0m | −¥628.0m |
| Free cash flow | ¥4.20bn | −¥2.00bn | ¥4.55bn | ¥34.0m | ¥6.80bn | ¥1.45bn | ¥2.00bn | ¥11.29bn | ¥797.0m | ¥1.26bn |
| Dividends paid | −¥2.00bn | −¥2.34bn | −¥1.38bn | −¥1.01bn | −¥812.0m | −¥1.01bn | −¥1.01bn | −¥611.0m | −¥369.0m | −¥410.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.54bn | ¥8.07bn | ¥6.73bn | ¥5.92bn | ¥4.38bn | ¥7.44bn | ¥7.36bn | ¥7.98bn |
| Gross profit | ¥1.78bn | ¥2.14bn | ¥2.37bn | ¥1.88bn | ¥1.44bn | ¥1.53bn | ¥2.76bn | ¥3.26bn |
| Operating income | ¥764.0m | ¥1.07bn | ¥1.35bn | ¥969.0m | ¥608.0m | ¥514.0m | ¥1.72bn | ¥2.20bn |
| Net income | ¥1.23bn | −¥3.06bn | ¥1.35bn | ¥962.0m | ¥672.0m | ¥476.0m | ¥1.71bn | ¥1.29bn |
| Diluted earnings per share | 61.33 | -153.14 | 67.39 | 47.99 | 33.52 | 23.74 | 85.40 | 64.15 |
| Cash from operations | — | — | — | ¥5.42bn | — | — | — | — |
| Capital spending | — | — | — | −¥333.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥5.09bn | — | — | — | — |
| Total assets | ¥87.11bn | ¥87.02bn | ¥89.48bn | ¥87.04bn | ¥82.64bn | ¥81.93bn | ¥82.36bn | ¥86.62bn |
| Cash and short-term investments | ¥17.60bn | ¥17.53bn | ¥17.09bn | ¥19.46bn | ¥20.76bn | ¥17.42bn | ¥17.86bn | ¥23.96bn |
| Debt | — | ¥8.0m | — | — | — | ¥2.0m | — | — |
| Shareholders' equity | ¥77.56bn | ¥77.61bn | ¥78.72bn | ¥76.37bn | ¥74.37bn | ¥73.79bn | ¥73.35bn | ¥72.25bn |
Financial ratios
Data as of 15 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 31.2% | 35.6% | 39.4% | 33.7% | 28.0% | 26.5% | — | — | — |
| Operating margin | 15.9% | 21.8% | 27.4% | 21.3% | 14.0% | 14.4% | — | — | — |
| Net margin | -0.3% | 18.4% | 19.6% | 17.8% | 13.3% | 11.7% | — | — | — |
| Return on equity | -0.1% | 7.8% | 10.0% | 8.7% | 5.4% | 4.7% | — | — | — |
| Return on assets | -0.1% | 7.0% | 8.2% | 7.4% | 4.8% | 4.3% | — | — | — |
| Free cash flow yield | 22.7% | 22.2% | 22.0% | 9.1% | 16.6% | 10.4% | — | — | — |
| Revenue growth | -19.5% | -16.4% | 22.7% | 32.6% | 7.6% | -39.4% | — | — | — |
| Earnings growth | -101.3% | -21.2% | 35.1% | 77.7% | 21.8% | -74.1% | — | — | — |
| Current ratio | 9.56x | 13.30x | 5.32x | 6.82x | 10.54x | 14.23x | — | — | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — | — | — |
| Equity ratio | 89.2% | 90.1% | 82.3% | 85.5% | 89.0% | 91.1% | — | — | — |
| Interest coverage | — | — | — | 175.16x | 803.00x | 3072.00x | 13824.00x | 16928.00x | -169.25x |
| R&D as a share of sales | — | 1.8% | 1.4% | 1.4% | 1.1% | 0.7% | 0.3% | — | — |
| Buybacks as a share of market value | 0.4% | 0.0% | 1.4% | 0.0% | 0.0% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.2% | 3.3% | 2.5% |
| Operating income | -14.9% | 5.4% | — |
| Net income | — | — | -17.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.6% | 35.4% | 33.2% | 33.8% |
| Operating margin | 19.2% | 22.2% | 20.1% | 21.5% |
| Net margin | 10.1% | 14.8% | 14.2% | 15.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -575.2 | 8.2 | 6.1 | 8.8 | 9.5 | 9.5 | 2.3 | 3.3 | 18.1 | -9.1 |
| Price to sales | 1.7 | 1.5 | 1.2 | 1.6 | 1.3 | 1.1 | 0.6 | 1.0 | 2.2 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 150.00 | 116.00 | 68.00 | 50.00 | 40.00 | 50.00 | 50.00 |
- 5-for-1 split · 28 Dec 2023
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.