N 
4,660
+1.08%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥37.73bn
FY2016FY2025
Net income
¥4.83bn
FY2016FY2025
Free cash flow
¥818.0m
FY2016FY2025
Shareholders' equity
¥54.39bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥37.73bn | ¥37.96bn | ¥37.87bn | ¥35.80bn | ¥31.58bn | ¥26.80bn | ¥44.93bn | ¥48.02bn | ¥27.96bn | ¥22.90bn |
| Gross profit | ¥10.26bn | ¥11.48bn | ¥11.85bn | ¥9.85bn | ¥8.04bn | ¥7.13bn | ¥20.23bn | ¥21.67bn | ¥6.45bn | ¥2.77bn |
| Research and development | — | ¥578.0m | ¥403.0m | ¥369.0m | ¥368.0m | ¥406.0m | ¥418.0m | ¥368.0m | ¥341.0m | ¥295.0m |
| Operating income | ¥4.81bn | ¥6.37bn | ¥6.62bn | ¥4.64bn | ¥3.76bn | ¥3.08bn | ¥14.83bn | ¥16.40bn | ¥2.66bn | −¥663.0m |
| Net income | ¥4.83bn | ¥4.08bn | ¥4.05bn | ¥3.19bn | ¥2.73bn | ¥1.81bn | ¥9.70bn | ¥10.29bn | ¥2.96bn | −¥5.41bn |
| Diluted earnings per share | 436.92 | 368.86 | 366.72 | 289.22 | 246.86 | 163.65 | 876.80 | 930.39 | 268.13 | -488.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥85.61bn | ¥82.35bn | ¥78.47bn | ¥74.18bn | ¥72.69bn | ¥70.93bn | ¥77.94bn | ¥73.60bn | ¥57.66bn | ¥53.90bn |
| Cash and short-term investments | ¥15.18bn | ¥12.30bn | ¥14.53bn | ¥18.32bn | ¥17.86bn | ¥14.60bn | ¥17.85bn | ¥19.75bn | ¥11.59bn | ¥10.55bn |
| Total liabilities | ¥22.00bn | ¥21.52bn | ¥20.78bn | ¥20.97bn | ¥20.43bn | ¥19.93bn | ¥26.28bn | ¥30.86bn | ¥23.75bn | ¥23.08bn |
| Debt | ¥10.33bn | ¥9.21bn | ¥8.85bn | ¥9.09bn | ¥10.57bn | ¥11.99bn | ¥12.03bn | ¥13.25bn | ¥14.39bn | ¥14.94bn |
| Shareholders' equity | ¥54.39bn | ¥52.02bn | ¥49.45bn | ¥45.56bn | ¥44.99bn | ¥44.15bn | ¥45.14bn | ¥36.54bn | ¥28.20bn | ¥25.44bn |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥6.32bn | ¥5.23bn | ¥3.19bn | ¥5.80bn | ¥7.55bn | ¥3.85bn | ¥4.79bn | ¥12.63bn | ¥3.88bn | ¥2.37bn |
| Capital spending | −¥5.50bn | −¥4.67bn | −¥3.11bn | −¥1.84bn | −¥1.65bn | −¥4.87bn | −¥3.69bn | −¥2.14bn | −¥1.52bn | −¥5.11bn |
| Free cash flow | ¥818.0m | ¥567.0m | ¥78.0m | ¥3.96bn | ¥5.91bn | −¥1.02bn | ¥1.11bn | ¥10.49bn | ¥2.35bn | −¥2.74bn |
| Dividends paid | −¥2.21bn | −¥2.21bn | −¥2.20bn | −¥2.21bn | −¥2.21bn | −¥2.21bn | −¥1.66bn | −¥1.10bn | −¥551.0m | −¥551.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.17bn | ¥8.86bn | ¥10.26bn | ¥9.17bn | ¥10.35bn | ¥7.96bn | ¥10.53bn | ¥8.62bn |
| Gross profit | ¥2.68bn | ¥2.32bn | ¥2.73bn | ¥2.28bn | ¥2.66bn | ¥2.48bn | ¥2.99bn | ¥2.56bn |
| Operating income | ¥1.42bn | ¥1.06bn | ¥1.34bn | ¥820.0m | ¥1.28bn | ¥1.25bn | ¥1.58bn | ¥1.35bn |
| Net income | ¥884.0m | ¥482.0m | ¥241.0m | ¥2.29bn | ¥1.62bn | ¥674.0m | ¥1.19bn | ¥595.0m |
| Diluted earnings per share | 80.62 | 43.96 | 21.80 | 207.38 | 146.78 | 60.96 | 107.64 | 53.82 |
| Total assets | ¥85.03bn | ¥83.60bn | ¥85.61bn | ¥84.29bn | ¥84.91bn | ¥81.39bn | ¥82.35bn | ¥79.24bn |
| Cash and short-term investments | ¥16.30bn | ¥15.17bn | ¥15.18bn | ¥13.93bn | ¥12.29bn | ¥10.66bn | ¥12.30bn | ¥11.33bn |
| Debt | ¥10.37bn | ¥10.23bn | ¥10.33bn | ¥10.17bn | ¥9.62bn | ¥9.51bn | ¥9.02bn | ¥9.01bn |
| Shareholders' equity | ¥54.59bn | ¥53.63bn | ¥54.39bn | ¥53.62bn | ¥53.56bn | ¥51.41bn | ¥52.02bn | ¥50.67bn |
Financial ratios
Data as of 17 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 27.2% | 30.3% | 31.3% | 27.5% | 25.5% | 26.6% | — |
| Operating margin | 12.7% | 16.8% | 17.5% | 13.0% | 11.9% | 11.5% | — |
| Net margin | 12.8% | 10.7% | 10.7% | 8.9% | 8.6% | 6.8% | — |
| Return on equity | 8.9% | 7.8% | 8.2% | 7.0% | 6.1% | 4.1% | — |
| Return on assets | 5.6% | 5.0% | 5.2% | 4.3% | 3.8% | 2.6% | — |
| Free cash flow yield | 21.0% | 17.6% | 11.2% | 13.6% | 16.3% | 15.5% | — |
| Revenue growth | -0.6% | 0.2% | 5.8% | 13.4% | 17.8% | -40.3% | — |
| Earnings growth | 18.5% | 0.7% | 26.8% | 17.0% | 50.8% | -81.3% | — |
| Current ratio | 2.63x | 2.50x | 2.65x | 2.48x | 2.67x | 2.76x | — |
| Debt to equity | 0.19x | 0.18x | 0.18x | 0.20x | 0.23x | 0.27x | — |
| Equity ratio | 63.5% | 63.2% | 63.0% | 61.4% | 61.9% | 62.2% | — |
| Interest coverage | 42.95x | 102.74x | 150.39x | 89.33x | 61.69x | 45.32x | — |
| R&D as a share of sales | — | 1.5% | 1.1% | 1.0% | 1.2% | 1.5% | 0.9% |
| Buybacks as a share of market value | -0.0% | -0.1% | -0.0% | 0.1% | 0.1% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.8% | 7.1% | 2.7% |
| Operating income | 1.2% | 9.3% | 8.8% |
| Net income | 14.8% | 21.7% | 16.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.7% | 29.1% | 28.2% | 30.5% |
| Operating margin | 14.8% | 15.0% | 14.1% | 17.0% |
| Net margin | 11.8% | 10.8% | 10.0% | 10.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.1 | 11.9 | 12.0 | 14.5 | 16.9 | 24.1 | 4.7 | 4.3 | 18.9 | -4.7 |
| Price to sales | 1.3 | 1.3 | 1.3 | 1.3 | 1.5 | 1.6 | 1.0 | 0.9 | 2.0 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 300.00 | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 | 150.00 |
- 10-to-1 reverse split · 28 Jun 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.