C 
7.20
+2.86%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 236.5m
FY2016FY2025
Net income
−TWD 119.5m
FY2016FY2025
Free cash flow
−TWD 8.2m
FY2016FY2025
Shareholders' equity
TWD 535.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 236.5m | TWD 367.3m | TWD 236.4m | TWD 54.3m | TWD 71.4m | TWD 132.8m | TWD 1.59bn | TWD 1.34bn | TWD 623.7m | TWD 1.49bn |
| Operating income | −TWD 122.0m | −TWD 84.6m | −TWD 86.2m | −TWD 78.4m | −TWD 209.0m | −TWD 298.1m | −TWD 370.6m | −TWD 42.3m | −TWD 162.2m | −TWD 185.0m |
| Net income | −TWD 119.5m | −TWD 61.3m | −TWD 83.0m | −TWD 71.0m | −TWD 218.3m | −TWD 335.2m | −TWD 431.2m | −TWD 33.2m | −TWD 297.3m | −TWD 169.6m |
| Diluted earnings per share | -1.81 | -0.93 | -1.31 | -1.14 | -4.52 | -7.60 | -10.20 | -0.76 | -7.81 | -4.62 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 758.1m | TWD 937.8m | TWD 901.1m | TWD 901.9m | TWD 729.9m | TWD 1.41bn | TWD 1.61bn | TWD 1.92bn | TWD 1.89bn | TWD 1.86bn |
| Cash and short-term investments | — | — | — | — | — | TWD 11.2m | TWD 25.8m | TWD 27.0m | TWD 48.5m | TWD 126.3m |
| Total liabilities | TWD 206.5m | TWD 262.1m | TWD 195.1m | TWD 189.3m | TWD 181.1m | TWD 644.8m | TWD 639.4m | TWD 517.2m | TWD 459.5m | TWD 442.6m |
| Debt | — | TWD 7.4m | TWD 19.8m | TWD 37.3m | TWD 45.8m | TWD 575.1m | TWD 498.4m | TWD 292.6m | TWD 311.9m | TWD 347.0m |
| Shareholders' equity | TWD 535.1m | TWD 642.8m | TWD 665.9m | TWD 712.7m | TWD 552.6m | TWD 765.4m | TWD 965.6m | TWD 1.40bn | TWD 1.43bn | TWD 1.42bn |
| Shares outstanding | 66m | 66m | 63m | 62m | 48m | 44m | 42m | 43m | 38m | 37m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 2.5m | −TWD 10.9m | −TWD 56.4m | −TWD 92.2m | −TWD 74.4m | −TWD 142.1m | −TWD 112.9m | TWD 80.8m | −TWD 113.6m | −TWD 136.9m |
| Capital spending | −TWD 5.7m | −TWD 10.7m | −TWD 70.8m | −TWD 2.7m | −TWD 10.9m | −TWD 36.9m | −TWD 10.7m | −TWD 44.7m | −TWD 278.0m | −TWD 64.9m |
| Free cash flow | −TWD 8.2m | −TWD 21.6m | −TWD 127.2m | −TWD 94.9m | −TWD 85.3m | −TWD 179.1m | −TWD 123.6m | TWD 36.1m | −TWD 391.6m | −TWD 201.8m |
| Dividends paid | — | — | — | — | — | — | — | — | — | −TWD 16.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 34.1m | TWD 57.8m | TWD 76.4m | TWD 50.9m | TWD 56.7m | TWD 52.4m | TWD 71.8m | TWD 85.6m |
| Operating income | −TWD 16.0m | −TWD 12.3m | −TWD 57.0m | −TWD 8.8m | −TWD 39.1m | −TWD 20.2m | −TWD 29.0m | −TWD 2.2m |
| Net income | −TWD 15.5m | −TWD 11.6m | −TWD 56.1m | −TWD 7.7m | −TWD 38.7m | −TWD 17.0m | −TWD 28.0m | −TWD 2.2m |
| Diluted earnings per share | -0.24 | -0.18 | -0.85 | -0.12 | -0.59 | -0.26 | -0.42 | -0.03 |
| Cash from operations | — | −TWD 5.0m | TWD 13.0m | −TWD 1.0m | −TWD 10.0m | −TWD 3.0m | −TWD 3.0m | TWD 3.0m |
| Capital spending | — | — | −TWD 4.0m | — | — | — | −TWD 5.0m | −TWD 3.0m |
| Free cash flow | — | — | TWD 9.0m | — | — | — | −TWD 8.0m | TWD 0 |
| Total assets | TWD 740.0m | TWD 752.8m | TWD 758.1m | TWD 827.5m | TWD 819.9m | TWD 904.1m | TWD 937.8m | TWD 936.2m |
| Debt | — | — | — | TWD 590,000 | TWD 2.3m | TWD 4.8m | TWD 7.4m | TWD 9.9m |
| Shareholders' equity | TWD 508.4m | TWD 524.6m | TWD 535.1m | TWD 579.5m | TWD 593.3m | TWD 623.7m | TWD 642.8m | TWD 667.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 63.3% | 12.2% | -20.5% |
| Operating income | 15.9% | -16.4% | — |
| Net income | 18.9% | -18.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -34.2% | -41.5% | -79.9% | -19.1% |
| Net margin | -29.9% | -37.4% | -80.9% | -20.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -7.6 | -29.3 | -21.4 | -25.9 | -5.0 | -3.6 | -5.2 | -108.3 | -20.8 | -22.1 |
| Price to sales | 3.9 | 4.9 | 7.5 | 33.9 | 15.2 | 9.0 | 1.4 | 2.7 | 9.9 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1000-to-461 reverse split · 6 Nov 2025
- 1000-to-461.57 reverse split · 5 Nov 2025
- 1000-to-461.57 reverse split · 4 Nov 2025
- 1000-to-676.413 reverse split · 20 Aug 2020
- 1000-to-676.413 reverse split · 29 Jun 2020
- 1100-for-1000 split · 30 Aug 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.