E 
79.90
+4.31%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.48bn
FY2016FY2025
Net income
TWD 232.8m
FY2016FY2025
Free cash flow
TWD 302.4m
FY2016FY2025
Shareholders' equity
TWD 3.26bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.48bn | TWD 1.69bn | TWD 1.73bn | TWD 2.33bn | TWD 2.76bn | TWD 1.95bn | TWD 1.65bn | TWD 1.47bn | TWD 1.02bn | TWD 612.7m |
| Gross profit | TWD 515.9m | TWD 478.7m | TWD 451.9m | TWD 952.9m | TWD 1.15bn | TWD 646.7m | TWD 551.9m | TWD 490.1m | TWD 313.7m | TWD 155.6m |
| Research and development | TWD 180.4m | TWD 174.2m | TWD 149.0m | TWD 178.6m | TWD 207.7m | TWD 123.2m | TWD 122.3m | TWD 116.8m | TWD 89.7m | TWD 69.0m |
| Operating income | TWD 200.4m | TWD 176.6m | TWD 309.5m | TWD 718.4m | TWD 778.2m | TWD 403.5m | TWD 336.3m | TWD 275.9m | TWD 147.0m | TWD 38.3m |
| Net income | TWD 232.8m | TWD 301.8m | TWD 260.8m | TWD 569.7m | TWD 627.9m | TWD 326.4m | TWD 280.6m | TWD 257.3m | TWD 120.7m | TWD 31.9m |
| Diluted earnings per share | 4.58 | 5.90 | 5.13 | 15.74 | 17.69 | 9.26 | 7.97 | 7.31 | 3.88 | 1.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 3.79bn | TWD 3.88bn | TWD 3.96bn | TWD 2.74bn | TWD 2.54bn | TWD 1.78bn | TWD 1.45bn | TWD 1.41bn | TWD 827.6m | TWD 651.9m |
| Cash and short-term investments | — | — | TWD 241.8m | TWD 265.4m | TWD 318.3m | TWD 164.5m | TWD 130.3m | TWD 183.4m | TWD 297.3m | TWD 238.8m |
| Total liabilities | TWD 525.0m | TWD 649.2m | TWD 827.4m | TWD 933.7m | TWD 899.2m | TWD 548.1m | TWD 371.1m | TWD 439.5m | TWD 270.0m | TWD 195.8m |
| Debt | TWD 380,000 | TWD 7.3m | TWD 7.5m | TWD 9.7m | TWD 14.9m | TWD 13.7m | TWD 5.1m | TWD 1.3m | TWD 21.6m | TWD 23.2m |
| Shareholders' equity | TWD 3.26bn | TWD 3.23bn | TWD 3.13bn | TWD 1.81bn | TWD 1.65bn | TWD 1.23bn | TWD 1.08bn | TWD 972.7m | TWD 557.6m | TWD 456.1m |
| Shares outstanding | 51m | 51m | 51m | 36m | 35m | 35m | 35m | 35m | 31m | 31m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 355.1m | TWD 399.0m | TWD 362.7m | TWD 431.1m | TWD 696.3m | TWD 418.1m | TWD 223.0m | TWD 140.8m | TWD 83.9m | TWD 46.3m |
| Capital spending | −TWD 52.7m | −TWD 36.3m | −TWD 65.8m | −TWD 19.2m | −TWD 12.9m | −TWD 5.8m | −TWD 14.2m | −TWD 46.2m | −TWD 1.7m | −TWD 733,000 |
| Free cash flow | TWD 302.4m | TWD 362.7m | TWD 296.9m | TWD 411.9m | TWD 683.4m | TWD 412.3m | TWD 208.8m | TWD 94.6m | TWD 82.2m | TWD 45.5m |
| Dividends paid | −TWD 211.2m | −TWD 209.2m | −TWD 427.3m | −TWD 415.3m | −TWD 230.5m | −TWD 193.8m | −TWD 179.7m | −TWD 96.9m | −TWD 24.6m | −TWD 9.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 403.2m | TWD 386.6m | TWD 307.0m | TWD 364.0m | TWD 406.2m | TWD 406.2m | TWD 410.1m | TWD 434.0m |
| Gross profit | TWD 133.9m | TWD 133.3m | TWD 105.2m | TWD 128.5m | TWD 148.7m | TWD 133.5m | TWD 114.3m | TWD 130.6m |
| Operating income | TWD 44.0m | TWD 51.0m | TWD 21.6m | TWD 39.2m | TWD 85.5m | TWD 54.1m | TWD 31.7m | TWD 54.0m |
| Net income | TWD 154.7m | TWD 84.1m | TWD 64.9m | TWD 104.8m | −TWD 7.8m | TWD 70.9m | TWD 57.8m | TWD 38.6m |
| Diluted earnings per share | 3.04 | 1.65 | 1.28 | 2.05 | -0.15 | 1.39 | 1.13 | 0.75 |
| Cash from operations | TWD 140.0m | TWD 47.0m | −TWD 10.0m | — | TWD 73.0m | TWD 171.0m | TWD 120.0m | TWD 109.0m |
| Capital spending | — | −TWD 8.0m | −TWD 14.0m | — | −TWD 8.0m | −TWD 14.0m | −TWD 11.0m | −TWD 11.0m |
| Free cash flow | — | TWD 39.0m | −TWD 24.0m | — | TWD 65.0m | TWD 157.0m | TWD 109.0m | TWD 98.0m |
| Total assets | TWD 4.14bn | TWD 3.90bn | TWD 3.79bn | TWD 3.80bn | TWD 3.84bn | TWD 3.91bn | TWD 3.88bn | TWD 3.79bn |
| Cash and short-term investments | — | — | — | TWD 1.50bn | — | — | — | — |
| Debt | TWD 315,000 | TWD 347,000 | TWD 380,000 | TWD 2.7m | TWD 444,000 | TWD 476,000 | TWD 508,000 | TWD 539,000 |
| Shareholders' equity | TWD 3.32bn | TWD 3.16bn | TWD 3.26bn | TWD 3.20bn | TWD 3.09bn | TWD 3.10bn | TWD 3.23bn | TWD 3.17bn |
Financial ratios
Data as of 20 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 34.8% | 28.3% | 26.1% | 40.8% | 41.7% | 33.1% | — |
| Operating margin | 18.5% | 20.9% | 17.9% | 30.8% | 28.2% | 20.7% | — |
| Net margin | 15.7% | 17.8% | 15.0% | 24.4% | 22.8% | 16.7% | — |
| Return on equity | 7.1% | 9.3% | 8.3% | 31.5% | 38.2% | 26.6% | — |
| Return on assets | 6.1% | 7.8% | 6.6% | 20.8% | 24.7% | 18.4% | — |
| Free cash flow yield | — | 9.2% | 9.1% | 13.5% | 21.7% | 13.0% | 7.3% |
| Revenue growth | -12.3% | -2.4% | -25.8% | -15.3% | 41.1% | 18.6% | — |
| Earnings growth | -22.8% | 15.7% | -54.2% | -9.3% | 92.4% | 16.3% | — |
| Current ratio | 3.87x | 3.20x | 3.79x | 2.45x | 2.35x | 2.68x | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.01x | 0.01x | — |
| Equity ratio | 86.1% | 83.3% | 79.1% | 66.0% | 64.7% | 69.1% | — |
| Interest coverage | 1631.16x | 2200.19x | 1663.97x | 4081.81x | 3602.86x | 2204.96x | — |
| R&D as a share of sales | 12.2% | 10.3% | 8.6% | 7.7% | 7.5% | 6.3% | — |
| Buybacks as a share of market value | — | -0.6% | -40.6% | -2.0% | -0.7% | -0.1% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.0% | -5.4% | 11.5% |
| Operating income | -34.7% | -13.1% | — |
| Net income | -25.8% | -6.5% | 67.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.3% | 33.1% | 35.1% | 33.8% |
| Operating margin | 11.9% | 19.4% | 21.6% | 19.6% |
| Net margin | 16.8% | 18.8% | 19.4% | 17.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.5 | 15.5 | 25.8 | 7.0 | 11.0 | 13.4 | 15.0 | 14.4 | 20.7 | 18.3 |
| Price to sales | 2.4 | 2.8 | 3.9 | 1.7 | 2.5 | 2.2 | 2.5 | 2.5 | 2.5 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 24 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 4.15 | 8.22 | 8.397 | 11.586 |
- 1.02-for-1 split · 14 Aug 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.