E 
46.80
+3.77%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.08bn
FY2016FY2025
Net income
TWD 12.6m
FY2016FY2025
Free cash flow
−TWD 193.0m
FY2016FY2025
Shareholders' equity
TWD 934.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.08bn | TWD 985.8m | TWD 945.0m | TWD 1.55bn | TWD 1.56bn | TWD 1.20bn | TWD 1.20bn | TWD 1.03bn | TWD 956.1m | TWD 1.04bn |
| Gross profit | TWD 217.7m | TWD 212.0m | TWD 191.4m | TWD 381.2m | TWD 367.7m | TWD 227.9m | TWD 294.9m | TWD 222.2m | TWD 174.9m | TWD 139.0m |
| Research and development | TWD 28.8m | TWD 30.0m | TWD 30.5m | TWD 26.7m | TWD 27.4m | TWD 17.9m | TWD 18.1m | TWD 19.0m | TWD 21.2m | TWD 23.4m |
| Operating income | TWD 15.1m | TWD 7.1m | TWD 21.5m | TWD 225.4m | TWD 202.1m | TWD 73.0m | TWD 92.1m | TWD 43.3m | −TWD 26.3m | −TWD 735,000 |
| Net income | TWD 12.6m | TWD 15.8m | TWD 13.9m | TWD 177.1m | TWD 162.7m | TWD 70.6m | TWD 69.1m | TWD 39.4m | −TWD 24.6m | −TWD 10.9m |
| Diluted earnings per share | 0.31 | 0.39 | 0.33 | 4.33 | 4.15 | 1.85 | 1.69 | 0.96 | -0.60 | -0.32 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.93bn | TWD 1.62bn | TWD 1.52bn | TWD 1.55bn | TWD 1.62bn | TWD 1.43bn | TWD 1.28bn | TWD 1.25bn | TWD 1.30bn | TWD 1.21bn |
| Cash and short-term investments | — | — | TWD 221.4m | TWD 277.9m | TWD 256.0m | TWD 281.7m | — | — | — | TWD 231.7m |
| Total liabilities | TWD 991.9m | TWD 644.5m | TWD 527.4m | TWD 477.1m | TWD 673.1m | TWD 622.6m | TWD 490.8m | TWD 579.1m | TWD 675.5m | TWD 552.4m |
| Debt | TWD 317.7m | TWD 243.3m | TWD 239.5m | TWD 52.9m | TWD 157.6m | TWD 159.4m | TWD 86.5m | TWD 167.6m | TWD 185.5m | TWD 106.7m |
| Shareholders' equity | TWD 934.5m | TWD 957.9m | TWD 969.7m | TWD 1.07bn | TWD 947.2m | TWD 808.3m | TWD 789.0m | TWD 668.9m | TWD 624.7m | TWD 655.1m |
| Shares outstanding | 41m | 41m | 42m | 41m | 39m | 38m | 41m | 41m | 41m | 34m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 16.2m | TWD 111.2m | −TWD 35.9m | TWD 222.8m | TWD 67.1m | TWD 91.8m | TWD 166.0m | TWD 118.4m | −TWD 68.4m | TWD 12.4m |
| Capital spending | −TWD 209.2m | −TWD 139.4m | −TWD 39.7m | −TWD 38.1m | −TWD 53.9m | −TWD 38.7m | −TWD 32.8m | −TWD 61.6m | −TWD 60.2m | −TWD 124.4m |
| Free cash flow | −TWD 193.0m | −TWD 28.2m | −TWD 75.6m | TWD 184.7m | TWD 13.2m | TWD 53.2m | TWD 133.1m | TWD 56.8m | −TWD 128.6m | −TWD 112.0m |
| Dividends paid | — | −TWD 32.7m | −TWD 110.5m | −TWD 82.4m | −TWD 42.0m | −TWD 45.9m | −TWD 26.2m | −TWD 26.2m | −TWD 26.2m | −TWD 10.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 391.6m | TWD 322.0m | TWD 268.7m | TWD 277.7m | TWD 279.0m | TWD 257.1m | TWD 240.7m | TWD 261.4m |
| Gross profit | TWD 90.4m | TWD 64.7m | TWD 51.7m | TWD 53.8m | TWD 61.6m | TWD 50.6m | TWD 48.0m | TWD 56.2m |
| Operating income | TWD 35.3m | TWD 14.8m | TWD 1.4m | TWD 686,000 | TWD 13.9m | −TWD 710,000 | −TWD 3.5m | TWD 4.5m |
| Net income | TWD 29.7m | TWD 6.9m | TWD 2.8m | TWD 9.1m | TWD 333,000 | TWD 394,000 | TWD 2.3m | −TWD 4.2m |
| Diluted earnings per share | 0.73 | 0.17 | 0.07 | 0.23 | 0.01 | 0.01 | 0.06 | -0.10 |
| Cash from operations | TWD 38.0m | −TWD 60.0m | TWD 14.0m | — | TWD 9.0m | TWD 12.0m | TWD 38.0m | TWD 34.0m |
| Capital spending | −TWD 39.0m | −TWD 30.0m | −TWD 67.0m | — | −TWD 53.0m | −TWD 43.0m | −TWD 45.0m | −TWD 67.0m |
| Free cash flow | −TWD 1.0m | −TWD 90.0m | −TWD 53.0m | — | −TWD 44.0m | −TWD 31.0m | −TWD 7.0m | −TWD 33.0m |
| Total assets | TWD 2.28bn | TWD 2.02bn | TWD 1.93bn | — | TWD 1.76bn | TWD 1.68bn | TWD 1.62bn | TWD 1.60bn |
| Debt | TWD 366.5m | TWD 306.2m | TWD 317.7m | — | TWD 326.5m | TWD 249.1m | TWD 243.3m | TWD 232.6m |
| Shareholders' equity | TWD 986.7m | TWD 944.0m | TWD 934.5m | — | TWD 919.9m | TWD 959.7m | TWD 957.9m | TWD 955.4m |
Financial ratios
Data as of 2 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 26.8% | 21.5% | 20.3% | 24.7% | 23.6% | 19.0% |
| Operating margin | 0.9% | 1.6% | 2.3% | 14.6% | 13.0% | 6.1% |
| Net margin | 1.2% | 1.6% | 1.5% | 11.5% | 10.4% | 5.9% |
| Return on equity | 1.4% | 1.7% | 1.4% | 16.5% | 17.2% | 8.7% |
| Return on assets | 0.7% | 1.0% | 0.9% | 11.4% | 10.0% | 4.9% |
| Free cash flow yield | — | 11.6% | 0.2% | 12.0% | 5.8% | 6.4% |
| Revenue growth | 9.8% | 4.3% | -38.9% | -0.7% | 30.0% | -0.1% |
| Earnings growth | -20.2% | 13.8% | -92.1% | 8.8% | 130.6% | 2.1% |
| Current ratio | 1.66x | 2.30x | 2.80x | 2.22x | 1.56x | 1.54x |
| Debt to equity | 0.34x | 0.25x | 0.24x | 0.05x | 0.16x | 0.19x |
| Equity ratio | 48.4% | 59.1% | 63.8% | 69.2% | 58.5% | 56.5% |
| Interest coverage | 5.63x | 6.20x | 11.90x | 174.76x | 150.82x | 48.70x |
| R&D as a share of sales | 2.7% | 3.0% | 3.2% | 1.7% | 1.8% | 1.5% |
| Buybacks as a share of market value | — | 2.6% | -2.5% | -4.3% | -2.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.2% | -2.0% | 0.6% |
| Operating income | -59.4% | -27.0% | — |
| Net income | -58.5% | -29.1% | 1.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.8% | 22.0% | 21.8% | 20.4% |
| Operating margin | 1.1% | 5.9% | 7.4% | 5.1% |
| Net margin | 1.4% | 4.8% | 6.2% | 4.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 87.3 | 60.7 | 83.1 | 7.3 | 8.9 | 13.9 | 18.9 | 16.4 | -24.6 | -43.1 |
| Price to sales | 1.0 | 1.0 | 1.2 | 0.8 | 0.9 | 0.8 | 1.1 | 0.6 | 0.6 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 17 Jul 2024.
| FY2024 | FY2023 | FY2022 | |
|---|---|---|---|
| Paid in the year | 0.80 | 2.70 | 2.013 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.