A 
1,424
+1.21%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥115.96bn
FY2017FY2026
Net income
¥7.59bn
FY2017FY2026
Free cash flow
¥9.92bn
FY2017FY2026
Shareholders' equity
¥52.20bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥115.96bn | ¥100.80bn | ¥103.15bn | ¥110.25bn | ¥93.18bn | ¥87.19bn | ¥93.17bn | ¥85.57bn | ¥77.99bn | ¥74.42bn |
| Gross profit | ¥22.61bn | ¥15.41bn | ¥17.31bn | ¥16.52bn | ¥11.36bn | ¥12.29bn | ¥13.83bn | ¥13.56bn | ¥11.31bn | ¥10.44bn |
| Research and development | — | ¥280.0m | ¥453.0m | ¥264.0m | ¥263.0m | ¥294.0m | ¥505.0m | ¥268.0m | ¥536.0m | ¥474.0m |
| Operating income | ¥10.88bn | ¥4.33bn | ¥7.02bn | ¥6.28bn | ¥2.56bn | ¥3.34bn | ¥5.08bn | ¥5.21bn | ¥3.22bn | ¥2.54bn |
| Net income | ¥7.59bn | ¥2.35bn | ¥3.82bn | ¥4.13bn | ¥1.49bn | ¥2.44bn | ¥2.71bn | ¥3.17bn | ¥1.91bn | ¥1.63bn |
| Diluted earnings per share | 199.32 | 61.57 | 100.34 | 108.40 | 39.22 | 63.98 | 71.20 | 83.09 | 50.17 | 47.20 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥105.71bn | ¥98.49bn | ¥95.23bn | ¥99.23bn | ¥85.75bn | ¥78.22bn | ¥77.74bn | ¥80.15bn | ¥71.74bn | ¥66.96bn |
| Cash and short-term investments | ¥25.63bn | ¥20.14bn | ¥16.83bn | ¥20.68bn | ¥14.76bn | ¥14.88bn | ¥12.04bn | ¥11.38bn | ¥9.45bn | ¥8.78bn |
| Total liabilities | ¥49.91bn | ¥49.18bn | ¥46.10bn | ¥54.06bn | ¥44.86bn | ¥39.01bn | ¥39.98bn | ¥44.48bn | ¥42.03bn | ¥38.54bn |
| Debt | ¥16.08bn | ¥17.56bn | ¥13.92bn | ¥16.04bn | ¥11.50bn | ¥10.82bn | ¥10.08bn | ¥12.65bn | ¥11.08bn | ¥8.25bn |
| Shareholders' equity | ¥52.20bn | ¥45.73bn | ¥44.97bn | ¥41.29bn | ¥37.29bn | ¥36.13bn | ¥34.20bn | ¥32.41bn | ¥27.86bn | ¥26.51bn |
| Shares outstanding | 38m | 38m | 38m | 38m | 38m | 38m | 38m | 38m | 38m | 35m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥15.66bn | ¥4.67bn | ¥4.24bn | ¥7.55bn | ¥3.63bn | ¥7.30bn | ¥6.89bn | ¥3.19bn | ¥1.75bn | ¥2.30bn |
| Capital spending | −¥5.75bn | −¥2.85bn | −¥4.14bn | −¥4.72bn | −¥2.50bn | −¥2.76bn | −¥2.30bn | −¥2.27bn | −¥3.09bn | −¥2.51bn |
| Free cash flow | ¥9.92bn | ¥1.82bn | ¥100.0m | ¥2.83bn | ¥1.13bn | ¥4.54bn | ¥4.59bn | ¥930.0m | −¥1.34bn | −¥213.0m |
| Dividends paid | −¥1.77bn | −¥1.81bn | −¥1.33bn | −¥761.0m | −¥761.0m | −¥764.0m | −¥818.0m | −¥552.0m | −¥569.0m | −¥414.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥29.97bn | ¥32.23bn | ¥29.84bn | ¥26.52bn | ¥27.37bn | ¥28.66bn | ¥26.42bn | ¥24.24bn |
| Gross profit | ¥6.48bn | ¥6.30bn | ¥5.50bn | ¥5.22bn | ¥5.59bn | ¥4.26bn | ¥4.37bn | ¥3.52bn |
| Operating income | ¥3.27bn | ¥2.77bn | ¥2.68bn | ¥2.58bn | ¥2.86bn | ¥931.0m | ¥1.69bn | ¥918.0m |
| Net income | ¥2.56bn | ¥1.58bn | ¥1.88bn | ¥2.14bn | ¥2.00bn | −¥64.0m | ¥1.16bn | ¥864.0m |
| Diluted earnings per share | 67.32 | 41.46 | 49.28 | 56.08 | 52.51 | -1.68 | 30.46 | 22.68 |
| Total assets | ¥103.89bn | ¥105.71bn | ¥102.66bn | ¥99.89bn | ¥98.40bn | ¥98.49bn | ¥91.97bn | ¥93.11bn |
| Cash and short-term investments | ¥24.75bn | ¥25.63bn | ¥21.43bn | ¥23.67bn | ¥23.81bn | ¥20.14bn | ¥15.50bn | ¥16.76bn |
| Debt | ¥12.11bn | ¥15.87bn | ¥12.34bn | ¥16.38bn | ¥12.95bn | ¥17.29bn | ¥9.18bn | ¥13.85bn |
| Shareholders' equity | ¥54.21bn | ¥52.20bn | ¥50.17bn | ¥48.84bn | ¥47.04bn | ¥45.73bn | ¥45.70bn | ¥45.58bn |
Financial ratios
Data as of 15 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 19.5% | 15.3% | 16.8% | 15.0% | 12.2% | 14.1% | — |
| Operating margin | 10.1% | 4.3% | 6.8% | 5.7% | 2.7% | 3.8% | — |
| Net margin | 6.5% | 2.3% | 3.7% | 3.7% | 1.6% | 2.8% | — |
| Return on equity | 14.5% | 5.1% | 8.5% | 10.0% | 4.0% | 6.7% | — |
| Return on assets | 7.2% | 2.4% | 4.0% | 4.2% | 1.7% | 3.1% | — |
| Free cash flow yield | 38.8% | 13.6% | 15.2% | 22.3% | 11.1% | 18.3% | — |
| Revenue growth | 15.0% | -2.3% | -6.4% | 18.3% | 6.9% | -6.4% | — |
| Earnings growth | 223.8% | -38.6% | -7.4% | 176.4% | -38.7% | -10.1% | — |
| Current ratio | 1.57x | 1.62x | 1.57x | 1.46x | 1.45x | 1.50x | — |
| Debt to equity | 0.30x | 0.38x | 0.30x | 0.38x | 0.30x | 0.29x | — |
| Equity ratio | 49.4% | 46.4% | 47.2% | 41.6% | 43.5% | 46.2% | — |
| Interest coverage | 16.04x | 7.32x | 8.92x | 9.71x | 6.61x | 6.87x | — |
| R&D as a share of sales | — | 0.3% | 0.4% | 0.2% | 0.3% | 0.3% | 0.5% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.7% | 5.9% | 4.9% |
| Operating income | 20.1% | 26.6% | 16.7% |
| Net income | 22.5% | 25.5% | 18.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.5% | 16.7% | 15.6% | 15.3% |
| Operating margin | 7.0% | 6.6% | 5.6% | 5.2% |
| Net margin | 4.6% | 4.2% | 3.6% | 3.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.3 | 22.9 | 8.3 | 6.5 | 13.8 | 7.0 | 6.7 | 7.3 | 12.7 | 15.4 |
| Price to sales | 0.5 | 0.5 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 17 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 35.00 | 72.50 | 47.50 | 30.00 | 20.00 | 20.00 | 20.00 | 21.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.