I 
721
+2.71%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥3.93bn
FY2017FY2026
Net income
¥320.7m
FY2017FY2026
Free cash flow
¥320.7m
FY2017FY2026
Shareholders' equity
¥3.99bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.93bn | ¥3.40bn | ¥3.13bn | ¥3.47bn | ¥2.93bn | ¥3.05bn | ¥3.17bn | ¥2.85bn | ¥2.69bn | ¥2.59bn |
| Gross profit | ¥1.30bn | ¥1.13bn | ¥986.1m | ¥1.05bn | ¥875.0m | ¥931.0m | ¥898.6m | ¥789.5m | ¥771.1m | ¥778.4m |
| Research and development | — | ¥32.7m | ¥26.0m | ¥24.6m | ¥24.7m | ¥25.0m | ¥28.4m | ¥30.8m | ¥44.9m | ¥42.0m |
| Operating income | ¥332.6m | ¥194.7m | ¥102.4m | ¥173.3m | ¥52.7m | ¥101.7m | ¥111.3m | ¥42.1m | ¥20.6m | ¥45.4m |
| Net income | ¥320.7m | ¥349.0m | ¥101.6m | ¥131.2m | ¥317.2m | ¥86.4m | ¥128.9m | −¥314.7m | ¥212.5m | −¥195.8m |
| Diluted earnings per share | 108.61 | 118.24 | 34.53 | 44.62 | 108.00 | 28.95 | 43.17 | -105.40 | 71.18 | -65.56 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥5.65bn | ¥5.86bn | ¥6.16bn | ¥5.89bn | ¥5.62bn | ¥5.45bn | ¥4.89bn | ¥4.22bn | ¥4.25bn | ¥4.12bn |
| Cash and short-term investments | ¥944.6m | ¥830.5m | ¥674.4m | ¥871.5m | ¥573.0m | ¥783.1m | ¥757.4m | ¥463.0m | ¥788.4m | ¥536.3m |
| Total liabilities | ¥1.66bn | ¥2.16bn | ¥2.78bn | ¥2.59bn | ¥2.42bn | ¥2.50bn | ¥2.00bn | ¥1.43bn | ¥1.10bn | ¥1.16bn |
| Debt | ¥330.6m | ¥993.5m | ¥1.41bn | ¥1.28bn | ¥1.04bn | ¥1.19bn | ¥803.8m | ¥81.1m | ¥203.1m | ¥231.6m |
| Shareholders' equity | ¥3.99bn | ¥3.70bn | ¥3.38bn | ¥3.30bn | ¥3.20bn | ¥2.96bn | ¥2.89bn | ¥2.79bn | ¥3.15bn | ¥2.96bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥394.3m | ¥524.6m | −¥153.8m | ¥384.3m | −¥111.2m | ¥159.5m | ¥105.5m | −¥111.9m | ¥186.2m | −¥23.1m |
| Capital spending | −¥73.5m | −¥60.8m | −¥112.0m | −¥277.9m | −¥258.8m | −¥453.4m | −¥543.9m | −¥133.9m | −¥101.2m | −¥290.3m |
| Free cash flow | ¥320.7m | ¥463.9m | −¥265.9m | ¥106.4m | −¥370.0m | −¥293.9m | −¥438.4m | −¥245.7m | ¥85.0m | −¥313.4m |
| Dividends paid | −¥63.7m | −¥47.8m | −¥47.7m | −¥31.8m | −¥32.3m | −¥38.8m | −¥25.9m | −¥27.8m | −¥23.9m | −¥18.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥700.7m | ¥1.37bn | ¥987.1m | ¥794.5m | ¥781.4m | ¥884.5m | ¥959.5m | ¥871.7m |
| Gross profit | ¥230.0m | ¥411.9m | ¥333.8m | ¥264.8m | ¥288.9m | ¥334.6m | ¥321.2m | ¥281.3m |
| Operating income | ¥6.0m | ¥128.2m | ¥103.2m | ¥43.2m | ¥57.9m | ¥65.1m | ¥83.7m | ¥54.6m |
| Net income | ¥7.1m | ¥111.8m | ¥153.8m | ¥26.3m | ¥28.8m | ¥128.8m | ¥58.7m | ¥166.2m |
| Diluted earnings per share | 2.41 | 37.86 | 52.11 | 8.91 | 9.75 | 43.63 | 19.95 | 56.50 |
| Cash from operations | — | — | — | −¥53.0m | — | — | — | — |
| Capital spending | — | — | — | −¥40.0m | — | — | — | — |
| Free cash flow | — | — | — | −¥93.0m | — | — | — | — |
| Total assets | ¥5.25bn | ¥5.65bn | ¥5.44bn | ¥5.41bn | ¥5.68bn | ¥5.86bn | ¥5.87bn | ¥5.84bn |
| Cash and short-term investments | ¥732.4m | ¥944.6m | ¥827.7m | ¥703.1m | ¥978.5m | ¥830.5m | ¥601.7m | ¥683.4m |
| Debt | ¥97.7m | ¥330.6m | ¥297.7m | ¥955.6m | ¥703.6m | ¥992.1m | ¥710.1m | ¥1.17bn |
| Shareholders' equity | ¥3.95bn | ¥3.99bn | ¥3.88bn | ¥3.71bn | ¥3.67bn | ¥3.70bn | ¥3.57bn | ¥3.50bn |
Financial ratios
Data as of 21 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 33.0% | 33.3% | 31.5% | 30.2% | 29.8% | 30.5% | — |
| Operating margin | 11.1% | 11.6% | 2.8% | 5.0% | 14.7% | 3.3% | — |
| Net margin | 8.2% | 10.3% | 3.2% | 3.8% | 10.8% | 2.8% | — |
| Return on equity | 8.0% | 9.4% | 3.0% | 4.0% | 9.9% | 2.9% | — |
| Return on assets | 5.7% | 6.0% | 1.6% | 2.2% | 5.6% | 1.6% | — |
| Free cash flow yield | 16.4% | 21.9% | -6.4% | 16.1% | -4.7% | 6.6% | — |
| Revenue growth | 15.6% | 8.6% | -9.7% | 18.2% | -3.9% | -3.7% | — |
| Earnings growth | -8.1% | 243.7% | -22.6% | -58.6% | 266.9% | -32.9% | — |
| Current ratio | 2.46x | 1.67x | 1.42x | 1.51x | 1.53x | 1.94x | — |
| Debt to equity | 0.08x | 0.27x | 0.41x | 0.38x | 0.32x | 0.40x | — |
| Equity ratio | 70.6% | 63.1% | 54.9% | 56.0% | 56.9% | 54.2% | — |
| Interest coverage | 51.74x | 46.94x | 15.99x | 33.08x | 104.95x | 23.44x | — |
| R&D as a share of sales | — | 1.0% | 0.8% | 0.7% | 0.8% | 0.8% | 0.9% |
| Buybacks as a share of market value | -0.0% | -0.4% | -0.0% | -0.1% | 1.7% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.3% | 5.2% | 5.3% |
| Operating income | 24.3% | 26.7% | 36.0% |
| Net income | 34.7% | 30.0% | 33.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.1% | 32.0% | 31.5% | 30.9% |
| Operating margin | 7.2% | 5.8% | 4.8% | 3.6% |
| Net margin | 9.1% | 6.5% | 6.6% | 3.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.8 | 9.4 | 14.4 | 12.9 | 5.2 | 25.1 | 23.6 | -15.8 | 9.2 | -15.4 |
| Price to sales | 0.6 | 1.0 | 0.5 | 0.5 | 0.6 | 0.7 | 1.0 | 1.8 | 0.7 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 23.00 | 15.00 | 15.00 | 10.00 | 10.00 | 2.00 | 8.00 | 8.00 |
- 1-to-1 reverse split · 1 Jan 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.