Y 
1,182
+2.78%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥26.15bn
FY2017FY2026
Net income
¥2.07bn
FY2017FY2026
Free cash flow
¥239.6m
FY2017FY2026
Shareholders' equity
¥10.16bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥26.15bn | ¥23.47bn | ¥20.81bn | ¥18.03bn | ¥15.77bn | ¥18.58bn | ¥16.27bn | ¥16.87bn | ¥15.30bn | ¥14.82bn |
| Gross profit | ¥6.85bn | ¥6.57bn | ¥5.25bn | ¥4.08bn | ¥3.49bn | ¥3.66bn | ¥3.31bn | ¥3.39bn | ¥3.17bn | ¥3.37bn |
| Research and development | — | ¥55.1m | ¥55.5m | ¥46.6m | ¥53.0m | ¥56.0m | ¥55.9m | ¥56.4m | ¥52.8m | ¥49.2m |
| Operating income | ¥2.92bn | ¥2.74bn | ¥1.82bn | ¥833.3m | ¥538.2m | ¥637.9m | ¥414.4m | ¥541.4m | ¥510.5m | ¥537.9m |
| Net income | ¥2.07bn | ¥1.97bn | ¥1.30bn | ¥540.6m | ¥364.4m | ¥442.5m | ¥226.9m | ¥344.5m | ¥367.7m | ¥208.2m |
| Diluted earnings per share | 213.65 | 203.19 | 133.82 | 56.12 | 37.84 | 46.06 | 23.34 | 33.98 | 37.38 | 21.16 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥16.81bn | ¥17.94bn | ¥18.62bn | ¥15.11bn | ¥13.32bn | ¥13.97bn | ¥13.26bn | ¥13.97bn | ¥13.53bn | ¥13.25bn |
| Cash and short-term investments | ¥1.84bn | ¥2.27bn | ¥2.10bn | ¥1.42bn | ¥1.24bn | ¥1.72bn | ¥1.36bn | ¥1.12bn | ¥767.8m | ¥601.5m |
| Total liabilities | ¥6.66bn | ¥9.32bn | ¥11.63bn | ¥9.35bn | ¥8.02bn | ¥8.95bn | ¥8.61bn | ¥9.45bn | ¥9.27bn | ¥9.35bn |
| Debt | ¥1.77bn | ¥1.95bn | ¥2.18bn | ¥2.23bn | ¥1.88bn | ¥2.23bn | ¥2.68bn | ¥3.15bn | ¥3.62bn | ¥4.09bn |
| Shareholders' equity | ¥10.16bn | ¥8.63bn | ¥7.00bn | ¥5.77bn | ¥5.30bn | ¥5.03bn | ¥4.65bn | ¥4.52bn | ¥4.26bn | ¥3.90bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.00bn | ¥1.32bn | ¥1.31bn | ¥260.1m | ¥333.9m | ¥1.01bn | ¥1.09bn | ¥1.19bn | ¥741.5m | ¥947.0m |
| Capital spending | −¥763.8m | −¥577.3m | −¥428.7m | −¥246.9m | −¥453.9m | −¥297.4m | −¥297.6m | −¥278.3m | −¥341.0m | −¥383.3m |
| Free cash flow | ¥239.6m | ¥745.1m | ¥884.6m | ¥13.2m | −¥120.0m | ¥717.3m | ¥794.3m | ¥907.1m | ¥400.5m | ¥563.7m |
| Dividends paid | −¥582.7m | −¥401.9m | −¥160.8m | −¥99.0m | −¥99.0m | −¥60.8m | −¥59.0m | −¥49.2m | −¥49.2m | −¥59.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.00bn | ¥6.69bn | ¥6.64bn | ¥6.33bn | ¥6.49bn | ¥6.91bn | ¥6.55bn | ¥5.04bn |
| Gross profit | ¥1.05bn | ¥1.70bn | ¥1.91bn | ¥1.63bn | ¥1.62bn | ¥1.60bn | ¥2.03bn | ¥1.49bn |
| Operating income | ¥201.6m | ¥533.8m | ¥974.2m | ¥691.2m | ¥719.6m | ¥429.0m | ¥1.11bn | ¥565.8m |
| Net income | ¥125.6m | ¥430.8m | ¥663.4m | ¥466.8m | ¥510.0m | ¥394.6m | ¥759.0m | ¥382.8m |
| Diluted earnings per share | 12.96 | 44.44 | 68.44 | 48.16 | 52.61 | 40.71 | 78.30 | 39.49 |
| Total assets | ¥15.12bn | ¥16.81bn | ¥18.60bn | ¥17.41bn | ¥16.96bn | ¥17.94bn | ¥19.06bn | ¥16.83bn |
| Cash and short-term investments | ¥908.4m | ¥1.84bn | ¥2.23bn | ¥1.56bn | ¥877.4m | ¥2.27bn | ¥2.37bn | ¥1.50bn |
| Debt | ¥1.33bn | ¥1.77bn | ¥1.38bn | ¥1.92bn | ¥1.27bn | ¥1.92bn | ¥1.31bn | ¥2.11bn |
| Shareholders' equity | ¥9.62bn | ¥10.16bn | ¥9.72bn | ¥9.04bn | ¥8.56bn | ¥8.63bn | ¥8.18bn | ¥7.42bn |
Financial ratios
Data as of 28 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 26.2% | 28.0% | 25.2% | 22.6% | 22.2% | 19.7% | — |
| Operating margin | 11.2% | 11.7% | 8.8% | 4.6% | 3.4% | 3.4% | — |
| Net margin | 7.9% | 8.4% | 6.2% | 3.0% | 2.3% | 2.4% | — |
| Return on equity | 20.4% | 22.8% | 18.5% | 9.4% | 6.9% | 8.8% | — |
| Return on assets | 12.3% | 11.0% | 7.0% | 3.6% | 2.7% | 3.2% | — |
| Free cash flow yield | 13.7% | 14.7% | 13.5% | 3.9% | 6.1% | 10.2% | — |
| Revenue growth | 11.4% | 12.8% | 15.4% | 14.3% | -15.1% | 14.2% | — |
| Earnings growth | 5.1% | 51.8% | 139.9% | 48.3% | -17.6% | 95.0% | — |
| Current ratio | 1.78x | 1.39x | 1.18x | 1.12x | 1.03x | 1.00x | — |
| Debt to equity | 0.17x | 0.22x | 0.31x | 0.38x | 0.35x | 0.43x | — |
| Equity ratio | 60.4% | 48.1% | 37.6% | 38.2% | 39.8% | 36.0% | — |
| Interest coverage | 134.94x | 148.24x | 110.99x | 49.01x | 33.67x | 35.05x | — |
| R&D as a share of sales | — | 0.2% | 0.3% | 0.3% | 0.3% | 0.3% | 0.3% |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.6% | -0.0% | -0.3% | 1.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.2% | 7.1% | 5.6% |
| Operating income | 51.9% | 35.5% | 17.8% |
| Net income | 56.5% | 36.2% | 16.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.0% | 25.7% | 24.4% | 23.0% |
| Operating margin | 11.4% | 9.4% | 7.7% | 6.0% |
| Net margin | 8.1% | 6.6% | 5.4% | 4.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.7 | 9.3 | 11.2 | 19.8 | 11.4 | 6.5 | 9.6 | 5.9 | 5.0 | 15.6 |
| Price to sales | 0.5 | 0.8 | 0.7 | 0.6 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 124.00 | 40.00 | 16.00 | 10.00 | 7.00 | 6.00 | 6.00 | 5.00 |
- 2-for-1 split · 30 Aug 2022
- 5-for-1 split · 29 Jun 2020
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.