Y 
2,098
+2.19%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥21.24bn
FY2017FY2026
Net income
¥2.21bn
FY2017FY2026
Free cash flow
¥887.1m
FY2017FY2026
Shareholders' equity
¥13.78bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥21.24bn | ¥22.84bn | ¥19.75bn | ¥18.51bn | ¥19.50bn | ¥26.71bn | ¥23.09bn | ¥24.07bn | ¥22.64bn | ¥21.68bn |
| Research and development | — | ¥51.9m | ¥42.2m | ¥42.9m | ¥124.7m | ¥104.6m | ¥114.0m | — | ¥65.0m | ¥38.0m |
| Operating income | ¥3.41bn | ¥3.60bn | ¥2.63bn | ¥2.05bn | ¥2.29bn | ¥1.87bn | ¥1.19bn | ¥855.5m | ¥513.0m | ¥477.8m |
| Net income | ¥2.21bn | ¥2.41bn | ¥1.74bn | ¥1.32bn | ¥1.53bn | ¥1.24bn | ¥732.0m | ¥501.1m | ¥553.3m | ¥377.3m |
| Diluted earnings per share | 365.19 | 397.51 | 283.89 | 216.41 | 249.53 | 203.15 | 119.63 | 81.89 | 90.30 | 70.81 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥22.51bn | ¥23.86bn | ¥23.79bn | ¥22.14bn | ¥23.13bn | ¥22.81bn | ¥21.79bn | ¥18.83bn | ¥18.65bn | ¥18.49bn |
| Cash and short-term investments | ¥5.14bn | ¥5.51bn | ¥5.02bn | ¥3.81bn | ¥4.72bn | ¥5.72bn | ¥3.79bn | ¥3.48bn | ¥3.35bn | ¥3.60bn |
| Total liabilities | ¥8.71bn | ¥11.49bn | ¥13.10bn | ¥12.99bn | ¥14.91bn | ¥15.82bn | ¥16.03bn | ¥13.64bn | ¥13.84bn | ¥14.72bn |
| Debt | ¥3.26bn | ¥3.60bn | ¥4.02bn | ¥4.87bn | ¥5.85bn | ¥6.59bn | ¥7.68bn | ¥5.81bn | ¥6.46bn | ¥7.14bn |
| Shareholders' equity | ¥13.78bn | ¥12.36bn | ¥10.58bn | ¥9.05bn | ¥8.13bn | ¥6.90bn | ¥5.68bn | ¥5.12bn | ¥4.74bn | ¥3.71bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.61bn | ¥2.20bn | ¥3.14bn | ¥1.04bn | ¥600.1m | ¥3.86bn | ¥1.15bn | ¥1.28bn | ¥598.0m | ¥803.0m |
| Capital spending | −¥724.4m | −¥682.7m | −¥643.3m | −¥776.3m | −¥637.4m | −¥681.8m | −¥398.0m | −¥355.0m | −¥464.0m | −¥260.0m |
| Free cash flow | ¥887.1m | ¥1.51bn | ¥2.49bn | ¥268.0m | −¥37.2m | ¥3.18bn | ¥756.0m | ¥922.0m | ¥134.0m | ¥543.0m |
| Dividends paid | −¥729.8m | −¥525.6m | −¥396.7m | −¥397.5m | −¥256.2m | −¥79.3m | −¥67.0m | −¥67.0m | −¥32.0m | −¥32.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.28bn | ¥6.64bn | ¥5.88bn | ¥4.24bn | ¥4.48bn | ¥7.87bn | ¥6.10bn | ¥4.50bn |
| Operating income | ¥342.6m | ¥1.36bn | ¥1.14bn | ¥425.9m | ¥486.2m | ¥1.31bn | ¥1.27bn | ¥509.0m |
| Net income | ¥264.0m | ¥804.3m | ¥791.0m | ¥262.2m | ¥355.1m | ¥903.4m | ¥845.0m | ¥290.0m |
| Diluted earnings per share | 43.57 | 132.74 | 130.56 | 43.28 | 58.60 | 149.11 | 138.10 | 47.39 |
| Total assets | ¥20.69bn | ¥22.51bn | ¥22.46bn | ¥20.64bn | ¥20.96bn | ¥23.86bn | ¥23.84bn | ¥22.07bn |
| Cash and short-term investments | ¥6.39bn | ¥5.14bn | ¥4.64bn | ¥4.75bn | ¥5.78bn | ¥5.51bn | ¥5.91bn | ¥5.85bn |
| Debt | ¥2.92bn | ¥3.15bn | ¥3.30bn | ¥3.16bn | ¥3.10bn | ¥3.46bn | ¥3.12bn | ¥3.61bn |
| Shareholders' equity | ¥13.41bn | ¥13.78bn | ¥12.99bn | ¥12.15bn | ¥11.99bn | ¥12.36bn | ¥11.46bn | ¥10.60bn |
Financial ratios
Data as of 30 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 16.1% | 15.8% | 13.3% | 11.1% | 11.7% | 7.0% | — |
| Net margin | 10.4% | 10.5% | 8.8% | 7.2% | 7.8% | 4.7% | — |
| Return on equity | 16.1% | 19.5% | 16.4% | 14.6% | 18.8% | 18.0% | — |
| Return on assets | 9.8% | 10.1% | 7.3% | 6.0% | 6.6% | 5.5% | — |
| Free cash flow yield | 17.2% | 21.2% | 27.5% | 13.3% | 9.0% | 33.1% | — |
| Revenue growth | -7.0% | 15.7% | 6.7% | -5.1% | -27.0% | 15.7% | — |
| Earnings growth | -8.1% | 38.6% | 31.2% | -13.3% | 22.8% | 69.8% | — |
| Current ratio | 1.92x | 1.61x | 1.40x | 1.39x | 1.29x | 1.21x | — |
| Debt to equity | 0.23x | 0.28x | 0.37x | 0.53x | 0.71x | 0.93x | — |
| Equity ratio | 61.2% | 51.8% | 44.5% | 40.9% | 35.1% | 30.2% | — |
| Interest coverage | 75.16x | 94.82x | 60.77x | 39.08x | 38.22x | 27.04x | — |
| R&D as a share of sales | — | 0.2% | 0.2% | 0.2% | 0.6% | 0.4% | 0.5% |
| Buybacks as a share of market value | 0.0% | 1.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.7% | -4.5% | 0.6% |
| Operating income | 18.5% | 12.7% | 21.6% |
| Net income | 18.7% | 12.2% | 23.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 15.9% | 14.2% | 12.3% | 8.1% |
| Net margin | 10.5% | 9.3% | 8.1% | 5.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.9 | 6.2 | 6.4 | 8.2 | 3.4 | 3.3 | 4.1 | 5.0 | 3.5 | 7.3 |
| Price to sales | 0.6 | 0.7 | 0.6 | 0.6 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 222.00 | 86.00 | 65.00 | 30.00 | 22.00 | 11.00 | 11.00 | 8.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.