T 
2,986
+1.39%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥75.66bn
FY2017FY2026
Net income
¥1.21bn
FY2017FY2026
Free cash flow
−¥77.0m
FY2017FY2026
Shareholders' equity
¥15.84bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥75.66bn | ¥73.57bn | ¥71.37bn | ¥68.95bn | ¥63.37bn | ¥63.27bn | ¥62.52bn | ¥64.32bn | ¥62.35bn | ¥53.82bn |
| Gross profit | ¥12.69bn | ¥12.39bn | ¥12.18bn | ¥11.71bn | ¥10.59bn | ¥10.38bn | ¥9.77bn | ¥9.60bn | ¥9.27bn | ¥7.60bn |
| Research and development | — | — | ¥71.0m | ¥76.0m | ¥66.0m | ¥40.0m | ¥50.0m | — | ¥46.0m | ¥49.0m |
| Operating income | ¥1.49bn | ¥1.44bn | ¥1.80bn | ¥1.63bn | ¥1.15bn | ¥1.52bn | ¥1.16bn | ¥935.0m | ¥953.0m | ¥4.23bn |
| Net income | ¥1.21bn | ¥671.0m | ¥759.0m | ¥1.24bn | ¥621.0m | ¥1.01bn | ¥814.0m | ¥624.0m | ¥249.0m | ¥664.0m |
| Diluted earnings per share | 731.84 | 406.17 | 454.95 | 740.30 | 370.64 | 603.25 | 484.26 | 371.21 | 148.13 | 394.98 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥41.02bn | ¥38.85bn | ¥39.37bn | ¥37.43bn | ¥33.96bn | ¥33.38bn | ¥33.34bn | ¥34.02bn | ¥33.45bn | ¥33.10bn |
| Cash and short-term investments | ¥4.11bn | ¥4.38bn | ¥3.38bn | ¥3.35bn | ¥2.48bn | ¥3.28bn | ¥3.38bn | ¥3.78bn | ¥3.69bn | ¥2.93bn |
| Total liabilities | ¥25.05bn | ¥24.10bn | ¥25.14bn | ¥23.88bn | ¥21.67bn | ¥21.72bn | ¥22.73bn | ¥24.16bn | ¥24.11bn | ¥23.63bn |
| Debt | ¥9.73bn | ¥9.53bn | ¥8.90bn | ¥8.82bn | ¥9.42bn | ¥10.19bn | ¥10.46bn | ¥12.53bn | ¥12.21bn | ¥12.20bn |
| Shareholders' equity | ¥15.84bn | ¥14.54bn | ¥14.02bn | ¥13.20bn | ¥11.95bn | ¥11.34bn | ¥10.31bn | ¥9.55bn | ¥9.04bn | ¥8.78bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.17bn | ¥3.75bn | ¥1.48bn | ¥2.74bn | ¥1.13bn | ¥1.48bn | ¥2.75bn | ¥1.10bn | ¥2.09bn | ¥409.0m |
| Capital spending | −¥1.25bn | −¥3.07bn | −¥1.18bn | −¥1.23bn | −¥648.0m | −¥1.29bn | −¥1.01bn | −¥1.49bn | −¥894.0m | −¥480.0m |
| Free cash flow | −¥77.0m | ¥678.0m | ¥294.0m | ¥1.52bn | ¥479.0m | ¥191.0m | ¥1.74bn | −¥387.0m | ¥1.19bn | −¥71.0m |
| Dividends paid | −¥82.0m | −¥82.0m | −¥83.0m | −¥41.0m | −¥83.0m | −¥41.0m | −¥41.0m | −¥41.0m | −¥41.0m | −¥41.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥18.21bn | ¥19.48bn | ¥20.73bn | ¥17.24bn | ¥17.19bn | ¥18.80bn | ¥20.60bn | ¥16.97bn |
| Gross profit | ¥3.23bn | ¥3.17bn | ¥3.46bn | ¥2.83bn | ¥3.02bn | ¥3.10bn | ¥3.40bn | ¥2.88bn |
| Operating income | ¥240.0m | ¥531.0m | ¥591.0m | ¥125.0m | ¥83.0m | ¥461.0m | ¥682.0m | ¥231.0m |
| Net income | ¥78.0m | ¥427.0m | ¥624.0m | ¥80.0m | −¥340.0m | ¥259.0m | ¥535.0m | ¥218.0m |
| Diluted earnings per share | 47.22 | 258.47 | 377.72 | 48.43 | -205.81 | 156.78 | 320.69 | 130.67 |
| Total assets | ¥41.02bn | ¥41.92bn | ¥43.43bn | ¥39.42bn | ¥38.85bn | ¥40.66bn | ¥42.59bn | ¥39.21bn |
| Cash and short-term investments | ¥4.11bn | ¥3.63bn | ¥4.74bn | ¥3.28bn | ¥4.38bn | ¥3.72bn | ¥4.10bn | ¥3.89bn |
| Debt | ¥3.19bn | ¥4.17bn | ¥10.39bn | ¥4.51bn | ¥4.20bn | ¥5.48bn | ¥10.82bn | ¥4.87bn |
| Shareholders' equity | ¥15.84bn | ¥15.80bn | ¥15.35bn | ¥14.69bn | ¥14.54bn | ¥15.04bn | ¥14.80bn | ¥14.13bn |
Financial ratios
Data as of 12 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 16.8% | 16.8% | 17.1% | 17.0% | 16.7% | 16.4% | — | — |
| Operating margin | 2.0% | 1.7% | 1.7% | 2.6% | 1.8% | 2.6% | — | — |
| Net margin | 1.6% | 0.9% | 1.1% | 1.8% | 1.0% | 1.6% | — | — |
| Return on equity | 7.6% | 4.6% | 5.4% | 9.4% | 5.2% | 8.9% | — | — |
| Return on assets | 2.9% | 1.7% | 1.9% | 3.3% | 1.8% | 3.0% | — | — |
| Free cash flow yield | 46.1% | 130.2% | 50.3% | 74.7% | 33.4% | 52.1% | — | — |
| Revenue growth | 2.8% | 3.1% | 3.5% | 8.8% | 0.2% | 1.2% | — | — |
| Earnings growth | 80.2% | -11.6% | -38.8% | 99.7% | -38.8% | 24.6% | — | — |
| Current ratio | 1.43x | 1.28x | 1.28x | 1.32x | 1.32x | 1.32x | — | — |
| Debt to equity | 0.20x | 0.29x | 0.62x | 0.65x | 0.77x | 0.88x | — | — |
| Equity ratio | 38.6% | 37.4% | 35.6% | 35.3% | 35.2% | 34.0% | — | — |
| Interest coverage | 12.07x | 13.42x | 18.97x | 26.79x | 16.71x | 23.14x | — | — |
| R&D as a share of sales | — | — | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% |
| Buybacks as a share of market value | 0.0% | 1.0% | 0.4% | 0.0% | 0.3% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.1% | 3.6% | 4.5% |
| Operating income | -3.1% | -0.5% | 1.2% |
| Net income | -0.8% | 3.6% | 5.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.8% | 16.9% | 16.8% | 16.0% |
| Operating margin | 2.0% | 2.2% | 2.2% | 2.5% |
| Net margin | 1.3% | 1.3% | 1.3% | 1.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.1 | 8.4 | 6.2 | 4.0 | 5.1 | 3.3 | 3.7 | 5.1 | 10.5 | 6.3 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 27 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 50.00 | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
- 5-to-1 reverse split · 27 Dec 2017
- 1.1-for-1 split · 26 Dec 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.