G 
344
+1.47%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥28.86bn
FY2017FY2026
Net income
¥1.85bn
FY2017FY2026
Free cash flow
¥3.53bn
FY2017FY2026
Shareholders' equity
¥25.12bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥28.86bn | ¥28.53bn | ¥26.91bn | ¥25.24bn | ¥30.86bn | ¥30.15bn | ¥27.83bn | ¥34.27bn | ¥33.64bn | ¥31.04bn |
| Gross profit | ¥5.29bn | ¥4.49bn | ¥4.62bn | ¥4.34bn | ¥5.14bn | ¥4.48bn | ¥4.58bn | ¥6.96bn | ¥6.95bn | ¥6.25bn |
| Research and development | — | ¥281.9m | ¥236.0m | ¥200.8m | ¥224.2m | ¥216.6m | ¥176.8m | ¥246.9m | ¥234.6m | ¥191.0m |
| Operating income | ¥2.05bn | ¥1.55bn | ¥1.83bn | ¥1.52bn | ¥2.20bn | ¥1.76bn | ¥1.40bn | ¥3.51bn | ¥3.39bn | ¥2.84bn |
| Net income | ¥1.85bn | ¥835.5m | ¥1.10bn | ¥646.0m | ¥1.46bn | ¥891.2m | ¥528.3m | ¥2.02bn | ¥2.20bn | ¥1.94bn |
| Diluted earnings per share | 60.46 | 26.71 | 35.26 | 20.65 | 46.53 | 28.49 | 16.89 | 64.65 | 70.28 | 62.13 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥36.89bn | ¥37.57bn | ¥37.58bn | ¥35.12bn | ¥35.74bn | ¥33.52bn | ¥30.15bn | ¥33.69bn | ¥33.83bn | ¥31.56bn |
| Cash and short-term investments | ¥8.01bn | ¥4.26bn | ¥5.14bn | ¥7.95bn | ¥5.09bn | ¥4.87bn | ¥1.77bn | ¥2.91bn | ¥1.85bn | ¥1.49bn |
| Total liabilities | ¥11.77bn | ¥13.83bn | ¥14.26bn | ¥13.24bn | ¥14.02bn | ¥12.94bn | ¥10.58bn | ¥14.15bn | ¥15.46bn | ¥15.11bn |
| Debt | ¥312.1m | ¥312.1m | ¥336.4m | ¥339.9m | ¥381.0m | ¥1.27bn | ¥1.27bn | ¥2.14bn | ¥4.04bn | ¥3.32bn |
| Shareholders' equity | ¥25.12bn | ¥23.74bn | ¥23.32bn | ¥21.88bn | ¥21.72bn | ¥20.59bn | ¥19.57bn | ¥19.78bn | ¥18.33bn | ¥16.45bn |
| Shares outstanding | 31m | 31m | 31m | 31m | 31m | 31m | 31m | 31m | 31m | 31m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.48bn | ¥927.8m | −¥1.89bn | ¥4.17bn | ¥1.99bn | ¥3.73bn | ¥222.0m | ¥4.39bn | ¥1.93bn | ¥3.83bn |
| Capital spending | −¥948.5m | −¥1.28bn | −¥643.7m | −¥759.7m | −¥588.5m | −¥448.1m | −¥719.1m | −¥741.4m | −¥1.79bn | −¥1.89bn |
| Free cash flow | ¥3.53bn | −¥353.6m | −¥2.54bn | ¥3.41bn | ¥1.40bn | ¥3.28bn | −¥497.1m | ¥3.65bn | ¥142.5m | ¥1.94bn |
| Dividends paid | −¥375.3m | −¥437.8m | −¥187.9m | −¥437.7m | −¥266.1m | −¥157.0m | −¥453.7m | −¥656.3m | −¥578.2m | −¥468.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.48bn | ¥9.92bn | ¥6.36bn | ¥7.08bn | ¥5.50bn | ¥10.56bn | ¥6.23bn | ¥5.76bn |
| Gross profit | ¥678.6m | ¥2.02bn | ¥1.16bn | ¥1.09bn | ¥1.03bn | ¥1.60bn | ¥895.9m | ¥908.2m |
| Operating income | −¥146.2m | ¥1.04bn | ¥379.2m | ¥346.3m | ¥286.0m | ¥814.0m | ¥131.5m | ¥208.8m |
| Net income | ¥802.1m | ¥1.16bn | ¥261.6m | ¥238.4m | ¥196.1m | ¥344.2m | ¥93.8m | ¥122.3m |
| Diluted earnings per share | 26.18 | 37.73 | 8.36 | 7.62 | 6.27 | 11.00 | 3.00 | 3.91 |
| Total assets | ¥34.73bn | ¥36.89bn | ¥34.12bn | ¥34.67bn | ¥34.89bn | ¥37.57bn | ¥34.67bn | ¥34.22bn |
| Cash and short-term investments | ¥8.55bn | ¥8.01bn | ¥5.88bn | ¥6.43bn | ¥4.96bn | ¥4.26bn | ¥3.94bn | ¥3.41bn |
| Debt | ¥270.0m | ¥296.7m | ¥270.0m | ¥290.0m | ¥280.0m | ¥295.9m | ¥330.0m | ¥330.0m |
| Shareholders' equity | ¥24.75bn | ¥25.12bn | ¥24.46bn | ¥24.09bn | ¥23.68bn | ¥23.74bn | ¥23.24bn | ¥23.21bn |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 18.3% | 15.7% | 17.2% | 17.2% | 16.7% | 14.9% | — |
| Operating margin | 7.1% | 5.4% | 6.8% | 6.0% | 7.1% | 5.9% | — |
| Net margin | 6.4% | 2.9% | 4.1% | 2.6% | 4.7% | 3.0% | — |
| Return on equity | 7.4% | 3.5% | 4.7% | 3.0% | 6.7% | 4.3% | — |
| Return on assets | 5.0% | 2.2% | 2.9% | 1.8% | 4.1% | 2.7% | — |
| Free cash flow yield | 44.7% | 17.8% | -10.1% | 39.7% | 20.7% | 33.7% | — |
| Revenue growth | 1.2% | 6.0% | 6.6% | -18.2% | 2.4% | 8.3% | — |
| Earnings growth | 121.7% | -24.3% | 70.8% | -55.6% | 63.4% | 68.7% | — |
| Current ratio | 2.31x | 2.06x | 2.05x | 2.04x | 1.97x | 1.97x | — |
| Debt to equity | 0.01x | 0.01x | 0.01x | 0.02x | 0.02x | 0.06x | — |
| Equity ratio | 68.1% | 63.2% | 62.1% | 62.3% | 60.8% | 61.4% | — |
| Interest coverage | 592.75x | 728.60x | 1610.50x | 1330.51x | 608.96x | 312.86x | — |
| R&D as a share of sales | — | 1.0% | 0.9% | 0.8% | 0.7% | 0.7% | 0.6% |
| Buybacks as a share of market value | 2.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.6% | -0.9% | 0.8% |
| Operating income | 10.5% | 3.1% | 6.2% |
| Net income | 42.1% | 15.8% | 4.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.1% | 17.1% | 16.6% | 17.9% |
| Operating margin | 6.3% | 6.3% | 6.4% | 7.2% |
| Net margin | 4.7% | 4.1% | 4.0% | 4.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.8 | 15.3 | 8.1 | 14.3 | 6.3 | 12.2 | 18.6 | 8.0 | 6.0 | 12.5 |
| Price to sales | 0.4 | 0.5 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.5 | 0.4 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 33 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 18.00 | 14.00 | 6.00 | 14.00 | 8.50 | 5.00 | 14.50 | 21.00 |
- 1-to-1 reverse split · 29 Sept 2005
- 1.1-for-1 split · 26 Mar 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.