Y 
1,994
+0.71%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥29.12bn
FY2017FY2026
Net income
¥2.66bn
FY2017FY2026
Free cash flow
−¥2.49bn
FY2017FY2026
Shareholders' equity
¥29.36bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥29.12bn | ¥27.47bn | ¥23.91bn | ¥14.70bn | ¥20.07bn | ¥21.08bn | ¥17.50bn | ¥21.78bn | ¥21.82bn | ¥19.21bn |
| Gross profit | ¥6.64bn | ¥7.86bn | ¥5.35bn | ¥3.19bn | ¥4.40bn | ¥3.91bn | ¥2.66bn | ¥4.60bn | ¥5.40bn | ¥5.20bn |
| Research and development | — | — | ¥17.0m | ¥14.8m | ¥14.1m | ¥483,000 | ¥81,000 | — | ¥22.0m | ¥9.0m |
| Operating income | ¥3.90bn | ¥4.80bn | ¥3.36bn | ¥1.94bn | ¥2.68bn | ¥2.45bn | ¥728.0m | ¥2.42bn | ¥3.17bn | ¥2.83bn |
| Net income | ¥2.66bn | ¥3.02bn | ¥2.10bn | ¥1.17bn | ¥1.64bn | ¥1.46bn | ¥1.04bn | ¥1.64bn | ¥2.18bn | ¥1.95bn |
| Diluted earnings per share | 383.73 | 428.21 | 296.64 | 164.18 | 229.71 | 201.74 | 142.37 | 224.19 | 302.60 | 270.53 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥44.03bn | ¥44.31bn | ¥38.10bn | ¥35.87bn | ¥32.22bn | ¥37.25bn | ¥37.26bn | ¥35.18bn | ¥30.66bn | ¥35.40bn |
| Cash and short-term investments | ¥2.55bn | ¥3.51bn | ¥1.74bn | ¥2.36bn | ¥4.25bn | ¥1.64bn | ¥1.84bn | ¥3.24bn | ¥1.22bn | ¥1.75bn |
| Total liabilities | ¥14.38bn | ¥16.63bn | ¥12.65bn | ¥12.37bn | ¥9.51bn | ¥15.82bn | ¥17.19bn | ¥15.90bn | ¥12.71bn | ¥19.43bn |
| Debt | ¥10.63bn | ¥7.89bn | ¥7.38bn | ¥8.12bn | ¥5.12bn | ¥11.46bn | ¥13.39bn | ¥9.89bn | ¥9.08bn | ¥12.07bn |
| Shareholders' equity | ¥29.36bn | ¥27.44bn | ¥25.24bn | ¥23.32bn | ¥22.56bn | ¥21.39bn | ¥20.05bn | ¥19.28bn | ¥17.95bn | ¥15.96bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥2.46bn | ¥2.80bn | −¥2.02bn | −¥6.08bn | ¥5.43bn | ¥2.74bn | −¥3.11bn | ¥5.31bn | ¥2.94bn | −¥2.18bn |
| Capital spending | −¥27.8m | −¥353.9m | −¥153.0m | −¥44.0m | −¥76.0m | −¥1.22bn | −¥145.0m | −¥297.0m | −¥66.0m | −¥397.0m |
| Free cash flow | −¥2.49bn | ¥2.44bn | −¥2.17bn | −¥6.12bn | ¥5.36bn | ¥1.52bn | −¥3.25bn | ¥5.01bn | ¥2.87bn | −¥2.58bn |
| Dividends paid | −¥526.2m | −¥390.5m | −¥355.0m | −¥349.5m | −¥352.0m | −¥328.1m | −¥303.0m | −¥274.0m | −¥231.0m | −¥175.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.70bn | ¥11.83bn | ¥3.95bn | ¥10.61bn | ¥2.74bn | ¥9.51bn | ¥10.03bn | ¥4.32bn |
| Gross profit | ¥444.2m | ¥2.64bn | ¥1.04bn | ¥2.37bn | ¥590.9m | ¥2.55bn | ¥3.75bn | ¥1.12bn |
| Operating income | −¥358.6m | ¥1.71bn | ¥422.2m | ¥1.75bn | ¥25.3m | ¥1.58bn | ¥2.90bn | ¥487.1m |
| Net income | −¥303.1m | ¥1.15bn | ¥272.0m | ¥1.18bn | ¥66.6m | ¥988.9m | ¥1.90bn | ¥341.3m |
| Diluted earnings per share | -43.70 | 165.40 | 38.59 | 166.82 | 9.45 | 140.32 | 267.68 | 48.16 |
| Total assets | ¥46.67bn | ¥44.03bn | ¥48.47bn | ¥44.73bn | ¥45.74bn | ¥44.31bn | ¥41.83bn | ¥42.68bn |
| Cash and short-term investments | ¥1.83bn | ¥2.55bn | ¥2.03bn | ¥2.42bn | ¥2.50bn | ¥3.51bn | ¥2.63bn | ¥2.07bn |
| Debt | ¥15.25bn | ¥10.63bn | ¥15.26bn | ¥11.27bn | ¥13.00bn | ¥7.89bn | ¥8.46bn | ¥12.95bn |
| Shareholders' equity | ¥28.14bn | ¥29.36bn | ¥28.59bn | ¥28.42bn | ¥27.00bn | ¥27.44bn | ¥26.50bn | ¥24.74bn |
Financial ratios
Data as of 28 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 22.8% | 28.6% | 22.4% | 21.7% | 21.9% | 18.5% | — | — |
| Operating margin | 13.4% | 17.5% | 14.0% | 13.2% | 13.4% | 11.6% | — | — |
| Net margin | 9.1% | 11.0% | 8.8% | 7.9% | 8.2% | 6.9% | — | — |
| Return on equity | 9.1% | 11.0% | 8.3% | 5.0% | 7.3% | 6.8% | — | — |
| Return on assets | 6.0% | 6.8% | 5.5% | 3.3% | 5.1% | 3.9% | — | — |
| Free cash flow yield | -15.8% | 20.1% | -11.8% | -38.1% | 34.6% | 24.5% | — | — |
| Revenue growth | 6.0% | 14.9% | 62.6% | -26.7% | -4.8% | 20.5% | — | — |
| Earnings growth | -11.8% | 43.5% | 80.3% | -29.0% | 12.5% | 40.6% | — | — |
| Current ratio | 2.86x | 2.55x | 2.75x | 3.15x | 4.14x | 1.81x | — | — |
| Debt to equity | 0.36x | 0.29x | 0.29x | 0.35x | 0.23x | 0.54x | — | — |
| Equity ratio | 66.7% | 61.9% | 66.2% | 65.0% | 70.0% | 57.4% | — | — |
| Interest coverage | 26.11x | 57.24x | 45.82x | 46.36x | 45.55x | 31.85x | — | — |
| R&D as a share of sales | — | — | 0.1% | 0.1% | 0.1% | 0.0% | 0.0% | 0.1% |
| Buybacks as a share of market value | 1.6% | 0.6% | 0.2% | 0.7% | 1.5% | 3.1% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 25.6% | 6.7% | 4.3% |
| Operating income | 26.1% | 9.7% | 6.5% |
| Net income | 31.7% | 12.7% | 4.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.6% | 24.2% | 23.0% | 22.6% |
| Operating margin | 15.4% | 14.7% | 14.0% | 12.9% |
| Net margin | 10.0% | 9.4% | 8.8% | 8.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.5 | 6.8 | 5.0 | 7.4 | 4.6 | 5.5 | 6.8 | 5.3 | 3.3 | 6.5 |
| Price to sales | 0.5 | 0.8 | 0.4 | 0.6 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 155.00 | 55.00 | 50.00 | 48.50 | 47.00 | 45.00 | 42.00 | 38.00 |
- 1.1-for-1 split · 28 Mar 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.