K 
1.20
-2.44%
Close of 6 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.57bn
FY2015FY2024
Net income
−CN¥45.4m
FY2015FY2024
Free cash flow
−CN¥272.2m
FY2015FY2024
Shareholders' equity
CN¥1.40bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.57bn | CN¥2.45bn | CN¥2.02bn | CN¥1.80bn | CN¥1.06bn | CN¥1.50bn | CN¥1.25bn | CN¥1.02bn | CN¥856.2m | CN¥1.03bn |
| Gross profit | CN¥153.3m | CN¥411.5m | CN¥386.9m | CN¥291.6m | CN¥107.3m | CN¥363.3m | CN¥257.9m | CN¥116.3m | CN¥151.9m | CN¥264.0m |
| Operating income | −CN¥7.4m | CN¥253.5m | CN¥228.9m | CN¥161.9m | −CN¥6.5m | CN¥232.6m | CN¥133.4m | CN¥49.6m | CN¥85.4m | CN¥172.4m |
| Net income | −CN¥45.4m | CN¥163.6m | CN¥175.7m | CN¥88.2m | −CN¥11.2m | CN¥151.5m | CN¥102.0m | −CN¥3.1m | CN¥66.3m | CN¥120.4m |
| Diluted earnings per share | -0.07 | 0.27 | 0.29 | 0.14 | -0.02 | 0.24 | 0.16 | -0.01 | 0.10 | 0.19 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.12bn | CN¥3.28bn | CN¥2.90bn | CN¥2.79bn | CN¥2.65bn | CN¥2.73bn | CN¥2.13bn | CN¥1.96bn | CN¥1.93bn | CN¥1.60bn |
| Cash and short-term investments | CN¥230.9m | CN¥454.8m | CN¥467.5m | CN¥249.2m | CN¥166.9m | CN¥144.8m | CN¥241.8m | CN¥173.8m | CN¥279.5m | CN¥237.2m |
| Total liabilities | CN¥1.71bn | CN¥1.77bn | CN¥1.50bn | CN¥1.52bn | CN¥1.45bn | CN¥1.49bn | CN¥1.01bn | CN¥944.7m | CN¥862.7m | CN¥555.9m |
| Debt | CN¥1.02bn | CN¥869.5m | CN¥752.9m | CN¥885.8m | CN¥1.02bn | CN¥902.4m | CN¥559.4m | CN¥595.2m | CN¥631.9m | CN¥368.0m |
| Shareholders' equity | CN¥1.40bn | CN¥1.52bn | CN¥1.41bn | CN¥1.27bn | CN¥1.20bn | CN¥1.24bn | CN¥1.11bn | CN¥1.02bn | CN¥1.07bn | CN¥1.04bn |
| Shares outstanding | 616m | 616m | 616m | 616m | 615m | 630m | 622m | 630m | 650m | 630m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥220.7m | CN¥70.0m | CN¥450.2m | CN¥358.8m | −CN¥45.0m | CN¥52.1m | CN¥276.6m | CN¥133.7m | −CN¥3.8m | CN¥62.5m |
| Capital spending | −CN¥51.5m | −CN¥91.2m | −CN¥52.3m | −CN¥135.7m | −CN¥96.9m | −CN¥359.0m | −CN¥167.3m | −CN¥157.9m | −CN¥163.2m | −CN¥70.8m |
| Free cash flow | −CN¥272.2m | −CN¥21.2m | CN¥397.9m | CN¥223.1m | −CN¥141.9m | −CN¥306.9m | CN¥109.4m | −CN¥24.2m | −CN¥166.9m | −CN¥8.3m |
| Dividends paid | −CN¥51.8m | −CN¥51.8m | −CN¥32.4m | — | −CN¥38.4m | −CN¥32.0m | −CN¥10.5m | −CN¥28.2m | −CN¥42.9m | −CN¥37.2m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.27bn | CN¥1.44bn | CN¥1.13bn | CN¥1.62bn | CN¥821.5m | CN¥1.06bn | CN¥957.1m | CN¥1.04bn |
| Gross profit | −CN¥45.5m | −CN¥45.6m | CN¥198.8m | CN¥256.8m | CN¥154.7m | CN¥172.8m | CN¥186.1m | CN¥187.7m |
| Operating income | −CN¥123.0m | −CN¥133.1m | CN¥126.4m | CN¥157.8m | CN¥95.6m | CN¥123.1m | CN¥105.9m | CN¥126.0m |
| Net income | −CN¥118.6m | −CN¥119.3m | CN¥74.0m | CN¥96.1m | CN¥67.5m | CN¥93.2m | CN¥82.5m | CN¥73.9m |
| Diluted earnings per share | -0.19 | -0.19 | 0.12 | 0.16 | 0.11 | 0.15 | 0.13 | 0.12 |
| Total assets | CN¥2.88bn | CN¥3.12bn | CN¥3.44bn | CN¥3.28bn | CN¥3.09bn | CN¥2.90bn | CN¥3.05bn | CN¥2.79bn |
| Cash and short-term investments | CN¥534.7m | CN¥230.9m | CN¥314.2m | CN¥454.8m | CN¥168.2m | CN¥467.5m | CN¥345.1m | CN¥249.2m |
| Debt | CN¥634.6m | CN¥593.1m | CN¥622.1m | CN¥478.4m | CN¥621.2m | CN¥336.8m | CN¥393.9m | CN¥434.2m |
| Shareholders' equity | CN¥1.26bn | CN¥1.40bn | CN¥1.53bn | CN¥1.52bn | CN¥1.42bn | CN¥1.41bn | CN¥1.32bn | CN¥1.27bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.6% | 11.4% | 10.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.3% | 14.1% | 15.0% | 16.7% |
| Operating margin | 4.9% | 7.2% | 7.6% | 8.9% |
| Net margin | 2.4% | 4.3% | 4.6% | 5.6% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -15.1 | 4.3 | 4.5 | 7.4 | -64.8 | 6.7 | 7.1 | -174.5 | 9.1 | 8.3 |
| Price to sales | 0.3 | 0.3 | 0.4 | 0.4 | 0.7 | 0.7 | 0.6 | 0.5 | 0.7 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 20 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.09 | 0.09 | 0.06 | 0.07 | 0.06 | 0.02 | 0.05 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.