N 
1,070
+1.23%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥16.32bn
FY2017FY2026
Net income
¥577.9m
FY2017FY2026
Free cash flow
−¥326.5m
FY2017FY2026
Shareholders' equity
¥8.62bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥16.32bn | ¥14.75bn | ¥13.67bn | ¥11.34bn | ¥11.77bn | ¥12.23bn | ¥12.60bn | ¥11.99bn | ¥12.27bn | ¥13.64bn |
| Gross profit | ¥3.61bn | ¥3.05bn | ¥2.76bn | ¥2.29bn | ¥2.34bn | ¥2.42bn | ¥2.49bn | ¥2.16bn | ¥2.08bn | ¥2.17bn |
| Research and development | — | ¥146.5m | ¥150.9m | ¥156.0m | ¥150.9m | ¥138.0m | ¥121.4m | ¥123.5m | ¥100.2m | ¥89.2m |
| Operating income | ¥790.7m | ¥594.7m | ¥414.3m | ¥291.2m | ¥374.7m | ¥441.8m | ¥527.4m | ¥243.7m | ¥226.8m | ¥279.4m |
| Net income | ¥577.9m | ¥393.7m | ¥295.2m | ¥198.7m | ¥273.2m | ¥327.1m | ¥270.8m | ¥121.7m | ¥147.1m | ¥101.5m |
| Diluted earnings per share | 198.15 | 134.98 | 101.65 | 68.61 | 94.33 | 112.96 | 93.52 | 42.02 | 50.79 | 35.05 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥17.21bn | ¥16.21bn | ¥15.62bn | ¥15.21bn | ¥13.76bn | ¥14.02bn | ¥13.74bn | ¥14.76bn | ¥14.86bn | ¥15.48bn |
| Cash and short-term investments | ¥1.42bn | ¥1.47bn | ¥1.45bn | ¥1.44bn | ¥1.37bn | ¥1.34bn | ¥1.22bn | ¥1.15bn | ¥1.11bn | ¥1.13bn |
| Total liabilities | ¥8.58bn | ¥8.30bn | ¥7.96bn | ¥7.72bn | ¥6.60bn | ¥7.00bn | ¥7.06bn | ¥8.31bn | ¥8.39bn | ¥9.19bn |
| Debt | ¥4.39bn | ¥3.70bn | ¥3.70bn | ¥3.95bn | ¥3.14bn | ¥3.32bn | ¥3.44bn | ¥4.64bn | ¥4.94bn | ¥4.98bn |
| Shareholders' equity | ¥8.62bn | ¥7.91bn | ¥7.66bn | ¥7.31bn | ¥7.16bn | ¥7.02bn | ¥6.65bn | ¥6.43bn | ¥6.45bn | ¥6.27bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥340.8m | ¥665.7m | ¥1.26bn | ¥224.9m | ¥678.9m | ¥1.01bn | ¥839.5m | ¥616.6m | ¥363.1m | ¥180.9m |
| Capital spending | −¥667.3m | −¥295.5m | −¥428.9m | −¥258.4m | −¥237.8m | −¥480.4m | −¥168.3m | −¥99.4m | −¥225.6m | −¥158.6m |
| Free cash flow | −¥326.5m | ¥370.2m | ¥826.5m | −¥33.5m | ¥441.1m | ¥533.7m | ¥671.2m | ¥517.2m | ¥137.5m | ¥22.3m |
| Dividends paid | −¥116.0m | −¥86.5m | −¥72.6m | −¥73.8m | −¥73.7m | −¥72.4m | −¥58.0m | −¥57.8m | −¥58.1m | −¥57.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.09bn | ¥4.96bn | ¥4.50bn | ¥3.80bn | ¥3.06bn | ¥4.89bn | ¥4.19bn | ¥2.87bn |
| Gross profit | ¥696.1m | ¥1.07bn | ¥1.03bn | ¥792.1m | ¥724.0m | ¥984.1m | ¥957.4m | ¥569.6m |
| Operating income | ¥22.5m | ¥313.0m | ¥370.2m | ¥71.7m | ¥35.8m | ¥336.2m | ¥348.2m | −¥28.5m |
| Net income | ¥19.9m | ¥249.5m | ¥253.5m | ¥46.9m | ¥28.0m | ¥216.4m | ¥240.7m | −¥15.3m |
| Diluted earnings per share | 6.84 | 85.55 | 86.92 | 16.07 | 9.61 | 74.22 | 82.90 | -5.28 |
| Total assets | ¥16.12bn | ¥17.21bn | ¥16.88bn | ¥15.78bn | ¥15.45bn | ¥16.21bn | ¥15.98bn | ¥15.07bn |
| Cash and short-term investments | ¥1.65bn | ¥1.42bn | ¥1.09bn | ¥1.19bn | ¥1.45bn | ¥1.47bn | ¥1.33bn | ¥1.42bn |
| Debt | ¥2.58bn | ¥4.11bn | ¥2.93bn | ¥3.44bn | ¥2.56bn | ¥3.40bn | ¥2.74bn | ¥3.60bn |
| Shareholders' equity | ¥8.56bn | ¥8.62bn | ¥8.23bn | ¥7.96bn | ¥7.81bn | ¥7.91bn | ¥7.74bn | ¥7.51bn |
Financial ratios
Data as of 18 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 22.1% | 20.7% | 20.2% | 20.2% | 19.8% | 19.8% | — |
| Operating margin | 5.2% | 4.4% | 3.5% | 3.0% | 3.5% | 3.6% | — |
| Net margin | 3.5% | 2.7% | 2.2% | 1.8% | 2.3% | 2.7% | — |
| Return on equity | 6.7% | 5.0% | 3.9% | 2.7% | 3.8% | 4.7% | — |
| Return on assets | 3.4% | 2.4% | 1.9% | 1.3% | 2.0% | 2.3% | — |
| Free cash flow yield | 9.8% | 19.2% | 36.4% | 6.5% | 19.7% | 29.5% | — |
| Revenue growth | 10.7% | 7.8% | 20.6% | -3.7% | -3.8% | -2.9% | — |
| Earnings growth | 46.8% | 33.4% | 48.6% | -27.3% | -16.5% | 20.8% | — |
| Current ratio | 1.26x | 1.24x | 1.23x | 1.30x | 1.26x | 1.23x | — |
| Debt to equity | 0.48x | 0.43x | 0.45x | 0.52x | 0.41x | 0.45x | — |
| Equity ratio | 50.1% | 48.8% | 49.0% | 48.0% | 52.0% | 50.0% | — |
| Interest coverage | 21.64x | 24.85x | 29.87x | 23.21x | 27.58x | 35.09x | — |
| R&D as a share of sales | — | 1.0% | 1.1% | 1.4% | 1.3% | 1.1% | 1.0% |
| Buybacks as a share of market value | 0.0% | -0.4% | -0.3% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.9% | 5.9% | 1.7% |
| Operating income | 39.5% | 12.3% | 10.4% |
| Net income | 42.7% | 12.1% | 20.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.4% | 20.9% | 20.6% | 19.1% |
| Operating margin | 4.5% | 3.7% | 3.6% | 3.1% |
| Net margin | 3.1% | 2.6% | 2.6% | 1.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.7 | 10.1 | 7.4 | 11.3 | 7.4 | 6.6 | 7.4 | 23.0 | 11.9 | 26.9 |
| Price to sales | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 24 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 85.00 | 30.00 | 25.00 | 25.00 | 20.00 | 20.00 | 20.00 | 20.00 |
- 5-to-1 reverse split · 27 Sept 2017
- 1.1-for-1 split · 28 Mar 1994
- 1.1-for-1 split · 26 Mar 1993
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.