S 
24.10
0.00%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 2.63bn
FY2016FY2025
Net income
TWD 314.0m
FY2016FY2025
Free cash flow
TWD 340.3m
FY2016FY2025
Shareholders' equity
TWD 3.90bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.63bn | TWD 2.23bn | TWD 2.06bn | TWD 1.83bn | TWD 1.65bn | TWD 1.03bn | TWD 1.04bn | TWD 829.9m | TWD 487.0m | TWD 331.6m |
| Research and development | TWD 39.7m | TWD 34.7m | TWD 57.4m | TWD 50.5m | TWD 45.8m | TWD 45.0m | TWD 44.0m | TWD 41.5m | TWD 35.6m | TWD 40.1m |
| Operating income | TWD 389.7m | TWD 274.4m | TWD 374.7m | TWD 310.8m | TWD 315.6m | TWD 246.3m | TWD 281.4m | TWD 203.1m | −TWD 2.7m | −TWD 83.6m |
| Net income | TWD 314.0m | TWD 201.0m | TWD 297.7m | TWD 246.2m | TWD 249.8m | TWD 185.3m | TWD 216.6m | TWD 187.7m | −TWD 8.9m | −TWD 84.8m |
| Diluted earnings per share | 1.05 | 6.69 | 13.45 | 11.07 | 11.26 | 8.34 | 10.33 | 8.87 | -0.43 | -4.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 7.67bn | TWD 2.22bn | TWD 1.46bn | TWD 1.13bn | TWD 907.4m | TWD 750.6m | TWD 587.8m | TWD 517.9m | TWD 270.9m | TWD 274.5m |
| Cash and short-term investments | — | — | TWD 848.7m | TWD 658.1m | TWD 545.4m | TWD 557.4m | — | TWD 365.5m | TWD 177.6m | TWD 194.0m |
| Total liabilities | TWD 2.07bn | TWD 1.55bn | TWD 968.9m | TWD 680.7m | TWD 470.3m | TWD 318.1m | TWD 236.0m | TWD 145.3m | TWD 136.6m | TWD 135.8m |
| Debt | TWD 815.9m | TWD 1.13bn | TWD 534.6m | TWD 294.6m | TWD 114.8m | TWD 74.8m | TWD 90.7m | TWD 3.3m | TWD 36.1m | TWD 38.6m |
| Shareholders' equity | TWD 3.90bn | TWD 633.9m | TWD 493.5m | TWD 446.8m | TWD 436.9m | TWD 410.7m | TWD 334.6m | TWD 372.7m | TWD 134.3m | TWD 138.7m |
| Shares outstanding | 300m | 30m | 22m | 22m | 22m | 22m | 21m | 21m | 20m | 20m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 346.3m | TWD 191.0m | TWD 212.0m | TWD 174.8m | TWD 221.4m | TWD 185.7m | TWD 264.9m | TWD 195.7m | −TWD 4.3m | −TWD 58.2m |
| Capital spending | −TWD 5.9m | −TWD 10.2m | −TWD 2.1m | −TWD 3.3m | −TWD 605,000 | −TWD 822,000 | −TWD 1.7m | −TWD 329,000 | −TWD 1.8m | −TWD 5.1m |
| Free cash flow | TWD 340.3m | TWD 180.8m | TWD 209.8m | TWD 171.5m | TWD 220.7m | TWD 184.9m | TWD 263.3m | TWD 195.4m | −TWD 6.1m | −TWD 63.3m |
| Dividends paid | −TWD 224.4m | −TWD 149.7m | −TWD 240.0m | −TWD 238.6m | −TWD 169.7m | −TWD 129.6m | −TWD 259.0m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 767.1m | TWD 628.9m | TWD 824.5m | TWD 622.6m | TWD 647.9m | TWD 537.6m | TWD 756.5m | TWD 517.5m |
| Operating income | TWD 138.1m | TWD 76.1m | TWD 145.0m | TWD 105.5m | TWD 76.1m | TWD 63.3m | TWD 138.0m | TWD 69.3m |
| Net income | TWD 100.4m | TWD 86.7m | TWD 97.2m | TWD 56.8m | TWD 47.8m | TWD 112.2m | TWD 67.9m | TWD 58.8m |
| Diluted earnings per share | 0.33 | 0.29 | 0.32 | 0.19 | 0.16 | 0.37 | 2.26 | 1.96 |
| Cash from operations | TWD 34.0m | TWD 90.0m | TWD 163.0m | TWD 44.0m | TWD 75.0m | TWD 62.0m | TWD 170.0m | −TWD 24.0m |
| Capital spending | — | −TWD 5.0m | — | — | −TWD 4.0m | — | — | −TWD 7.0m |
| Free cash flow | — | TWD 85.0m | — | — | TWD 71.0m | — | — | −TWD 31.0m |
| Total assets | TWD 8.26bn | TWD 7.89bn | TWD 7.67bn | TWD 7.43bn | TWD 2.46bn | TWD 2.43bn | TWD 2.22bn | TWD 2.49bn |
| Debt | TWD 205.4m | TWD 771.0m | TWD 815.9m | TWD 943.9m | TWD 817.8m | TWD 862.9m | TWD 863.7m | TWD 906.0m |
| Shareholders' equity | TWD 3.66bn | TWD 3.86bn | TWD 3.90bn | TWD 3.79bn | TWD 646.1m | TWD 692.5m | TWD 633.9m | TWD 544.1m |
Financial ratios
Data as of 10 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 19.1% | 13.3% | 18.2% | 16.9% | 19.1% | 23.9% |
| Net margin | 11.9% | 9.0% | 14.4% | 13.4% | 15.1% | 18.0% |
| Return on equity | 8.1% | 31.7% | 60.3% | 55.1% | 57.2% | 45.1% |
| Return on assets | 4.1% | 9.1% | 20.4% | 21.8% | 27.5% | 24.7% |
| Free cash flow yield | — | 29.0% | 41.9% | 34.7% | — | — |
| Revenue growth | 18.3% | 8.0% | 12.4% | 11.2% | 60.4% | -0.8% |
| Earnings growth | 56.2% | -32.5% | 20.9% | -1.4% | 34.8% | -14.4% |
| Current ratio | 6.11x | 2.90x | 1.50x | 1.85x | 1.86x | 2.42x |
| Debt to equity | 0.21x | 1.36x | 1.09x | 0.65x | 0.23x | 0.15x |
| Equity ratio | 50.8% | 28.6% | 33.7% | 39.6% | 48.1% | 54.7% |
| Interest coverage | 15.51x | 11.04x | 51.78x | 93.85x | 238.16x | 159.96x |
| R&D as a share of sales | 1.5% | 1.6% | 2.8% | 2.8% | 2.8% | 4.4% |
| Buybacks as a share of market value | — | -35.8% | 0.5% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.8% | 20.7% | 26.9% |
| Operating income | 7.8% | 9.6% | — |
| Net income | 8.4% | 11.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 13.7% | 15.4% | 16.7% | 15.6% |
| Net margin | 10.6% | 12.1% | 13.1% | 12.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 29.1 | 5.4 | 1.2 | 1.3 | 1.0 | 0.8 | 0.7 | 0.9 | -5.0 | -0.3 |
| Price to sales | 3.5 | 0.5 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 14 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 1.156 | 0.537 | 0.501 | 0.821 | 0.881 |
- 10000-for-1000 split · 28 Nov 2024
- 1348.4003-for-1000 split · 9 Aug 2024
- 1460-for-1000 split · 10 Aug 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.