T 
2,267
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥11.69bn
FY2017FY2026
Net income
−¥221.1m
FY2017FY2026
Free cash flow
¥1.10bn
FY2017FY2026
Shareholders' equity
¥3.88bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.69bn | ¥14.40bn | ¥15.07bn | ¥18.26bn | ¥17.76bn | ¥16.42bn | ¥13.39bn | ¥16.46bn | ¥16.14bn | ¥14.58bn |
| Gross profit | ¥2.04bn | ¥2.73bn | ¥2.81bn | ¥2.08bn | ¥2.15bn | ¥2.15bn | ¥2.00bn | ¥3.15bn | ¥2.57bn | ¥1.74bn |
| Research and development | ¥111.0m | ¥107.5m | ¥102.0m | ¥40.2m | ¥177.0m | ¥72.3m | ¥81.4m | ¥90.1m | ¥85.7m | ¥95.4m |
| Operating income | ¥102.5m | ¥606.6m | ¥922.9m | ¥228.6m | ¥142.0m | ¥310.0m | ¥241.5m | ¥1.30bn | ¥756.0m | ¥72.3m |
| Net income | −¥221.1m | ¥363.4m | ¥603.6m | −¥191.2m | ¥114.7m | ¥160.4m | ¥96.3m | ¥808.0m | ¥474.6m | −¥61.8m |
| Diluted earnings per share | -170.86 | 280.53 | 465.89 | -147.61 | 88.55 | 123.83 | 74.35 | 623.53 | 374.02 | -48.68 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥14.40bn | ¥16.18bn | ¥15.04bn | ¥14.93bn | ¥17.64bn | ¥16.89bn | ¥14.69bn | ¥14.98bn | ¥15.59bn | ¥14.81bn |
| Cash and short-term investments | ¥1.75bn | ¥983.1m | ¥1.24bn | ¥1.52bn | ¥2.08bn | ¥2.58bn | ¥1.71bn | ¥2.13bn | ¥1.86bn | ¥1.90bn |
| Total liabilities | ¥10.52bn | ¥11.98bn | ¥11.11bn | ¥11.52bn | ¥13.89bn | ¥13.41bn | ¥11.28bn | ¥11.58bn | ¥12.61bn | ¥12.18bn |
| Debt | ¥8.38bn | ¥8.52bn | ¥5.88bn | ¥6.16bn | ¥6.51bn | ¥6.16bn | ¥5.69bn | ¥5.98bn | ¥6.39bn | ¥6.77bn |
| Shareholders' equity | ¥3.88bn | ¥4.20bn | ¥3.93bn | ¥3.41bn | ¥3.68bn | ¥3.41bn | ¥3.34bn | ¥3.33bn | ¥2.91bn | ¥2.55bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.54bn | −¥1.53bn | ¥350.5m | ¥719.1m | ¥97.0m | ¥1.77bn | ¥856.8m | ¥1.09bn | ¥692.0m | ¥1.05bn |
| Capital spending | −¥438.0m | −¥950.1m | −¥317.8m | −¥336.2m | −¥935.0m | −¥854.7m | −¥463.4m | −¥181.8m | −¥168.0m | −¥531.4m |
| Free cash flow | ¥1.10bn | −¥2.48bn | ¥32.7m | ¥382.9m | −¥838.1m | ¥912.6m | ¥393.3m | ¥903.3m | ¥524.0m | ¥520.9m |
| Dividends paid | −¥116.3m | −¥97.0m | −¥77.8m | −¥65.5m | −¥64.8m | −¥97.2m | −¥126.9m | −¥94.8m | −¥31.2m | −¥61.8m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.82bn | ¥3.46bn | ¥2.12bn | ¥2.32bn | ¥3.73bn | ¥3.53bn | ¥3.12bn | ¥4.30bn |
| Gross profit | ¥459.4m | ¥566.5m | ¥278.2m | ¥338.8m | ¥880.7m | ¥544.4m | ¥868.5m | ¥601.2m |
| Operating income | −¥13.6m | ¥55.8m | −¥182.1m | −¥184.4m | ¥392.7m | ¥76.3m | ¥309.8m | −¥12.9m |
| Net income | −¥5.4m | ¥19.2m | −¥128.1m | −¥153.1m | ¥15.3m | ¥44.8m | ¥200.8m | −¥17.9m |
| Diluted earnings per share | -4.18 | 14.87 | -98.97 | -118.20 | 11.78 | 34.61 | 154.97 | -13.85 |
| Total assets | ¥13.77bn | ¥14.58bn | ¥14.40bn | ¥14.07bn | ¥14.57bn | ¥15.88bn | ¥16.18bn | ¥15.75bn |
| Cash and short-term investments | ¥1.12bn | ¥1.07bn | ¥1.75bn | ¥1.03bn | ¥1.13bn | ¥1.46bn | ¥983.1m | ¥1.41bn |
| Debt | ¥2.24bn | ¥2.26bn | ¥7.98bn | ¥2.58bn | ¥1.97bn | ¥2.46bn | ¥2.23bn | ¥1.83bn |
| Shareholders' equity | ¥3.89bn | ¥3.89bn | ¥3.88bn | ¥4.00bn | ¥4.21bn | ¥4.18bn | ¥4.20bn | ¥4.01bn |
Financial ratios
Data as of 23 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 17.5% | 18.9% | 18.7% | 11.4% | 12.1% | 13.1% |
| Operating margin | 0.9% | 4.2% | 6.1% | 1.3% | 0.8% | 1.9% |
| Net margin | -1.9% | 2.5% | 4.0% | -1.0% | 0.6% | 1.0% |
| Return on equity | -5.7% | 8.7% | 15.4% | -5.6% | 3.1% | 4.7% |
| Return on assets | -1.5% | 2.2% | 4.0% | -1.3% | 0.7% | 0.9% |
| Free cash flow yield | 67.8% | -19.9% | 22.9% | 36.2% | 35.4% | 89.8% |
| Revenue growth | -18.8% | -4.4% | -17.5% | 2.8% | 8.1% | 22.6% |
| Earnings growth | -160.8% | -39.8% | -415.6% | -266.7% | -28.5% | 66.5% |
| Current ratio | 1.16x | 1.23x | 0.94x | 0.89x | 0.90x | 0.81x |
| Debt to equity | 2.05x | 1.98x | 1.45x | 1.75x | 1.70x | 1.70x |
| Equity ratio | 27.0% | 26.0% | 26.1% | 22.8% | 20.9% | 20.2% |
| Interest coverage | 1.12x | 10.85x | 18.60x | 4.26x | 2.52x | 5.45x |
| R&D as a share of sales | 0.9% | 0.7% | 0.7% | 0.2% | 1.0% | 0.4% |
| Buybacks as a share of market value | 0.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.8% | -6.6% | -1.8% |
| Operating income | -23.5% | -19.9% | -9.7% |
| Net income | 5.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.3% | 16.3% | 14.9% | 15.0% |
| Operating margin | 2.7% | 3.1% | 2.5% | 3.0% |
| Net margin | 0.5% | 0.9% | 0.9% | 1.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -12.9 | 8.6 | 5.1 | -13.6 | 18.1 | 11.6 | 21.7 | 3.0 | 7.2 | -65.5 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 135.00 | 75.00 | 60.00 | 50.00 | 50.00 | 75.00 | 100.00 | 75.00 |
- 10-to-1 reverse split · 29 Aug 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.