0.60
+1.71%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥336.3m
FY2015FY2024
Net income
−CN¥132.5m
FY2015FY2024
Free cash flow
−CN¥639.4m
FY2015FY2024
Shareholders' equity
−CN¥136.6m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥336.3m | CN¥343.8m | CN¥304.4m | CN¥352.4m | CN¥346.4m | CN¥361.7m | CN¥361.2m | CN¥390.0m | CN¥369.1m | CN¥314.7m |
| Operating income | CN¥22.3m | CN¥63.1m | CN¥3.4m | −CN¥168.7m | CN¥53.9m | CN¥90.7m | CN¥93.0m | CN¥150.2m | CN¥101.2m | CN¥70.8m |
| Net income | −CN¥132.5m | −CN¥109.0m | −CN¥154.4m | −CN¥368.6m | −CN¥213.0m | −CN¥103.9m | −CN¥64.2m | −CN¥7.1m | −CN¥38.2m | −CN¥84.4m |
| Diluted earnings per share | -0.08 | -0.10 | -0.23 | -0.57 | -0.33 | -0.06 | -0.04 | -0.00 | -0.02 | -0.04 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.48bn | CN¥1.87bn | CN¥2.01bn | CN¥2.24bn | CN¥3.10bn | CN¥2.55bn | CN¥2.57bn | CN¥2.45bn | CN¥2.62bn | CN¥2.80bn |
| Cash and short-term investments | CN¥245.7m | CN¥387.5m | CN¥423.2m | CN¥245.0m | CN¥860.9m | CN¥106.1m | CN¥67.2m | CN¥105.5m | CN¥274.6m | CN¥143.7m |
| Total liabilities | CN¥2.62bn | CN¥1.85bn | CN¥2.08bn | CN¥2.16bn | CN¥2.70bn | CN¥2.01bn | CN¥1.95bn | CN¥1.77bn | CN¥1.97bn | CN¥2.34bn |
| Debt | CN¥2.08bn | CN¥1.52bn | CN¥1.73bn | CN¥1.71bn | CN¥2.22bn | CN¥1.59bn | CN¥1.47bn | CN¥1.36bn | CN¥1.55bn | CN¥1.95bn |
| Shareholders' equity | −CN¥136.6m | CN¥10.8m | −CN¥73.9m | CN¥72.5m | CN¥402.0m | CN¥539.6m | CN¥626.4m | CN¥682.0m | CN¥651.3m | CN¥467.3m |
| Shares outstanding | 1,675m | 1,100m | 663m | 652m | 652m | 1,799m | 1,799m | 1,799m | 1,714m | 1,375m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥109.4m | CN¥126.2m | CN¥363.1m | CN¥134.8m | CN¥183.5m | CN¥192.3m | CN¥108.3m | CN¥220.2m | CN¥45.8m | −CN¥133.0m |
| Capital spending | −CN¥748.8m | −CN¥3.6m | −CN¥828,000 | −CN¥29.4m | −CN¥5.6m | −CN¥11.5m | −CN¥22.3m | −CN¥11.9m | −CN¥114.4m | −CN¥191.5m |
| Free cash flow | −CN¥639.4m | CN¥122.7m | CN¥362.3m | CN¥105.4m | CN¥177.9m | CN¥180.8m | CN¥86.0m | CN¥208.3m | −CN¥68.5m | −CN¥324.5m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥183.4m | CN¥162.7m | CN¥173.6m | CN¥153.6m | CN¥190.2m | CN¥95.1m | CN¥124.7m | CN¥62.4m |
| Operating income | CN¥32.6m | −CN¥28.5m | CN¥52.3m | CN¥1.8m | CN¥61.1m | −CN¥5.7m | −CN¥32.2m | −CN¥62.4m |
| Net income | −CN¥35.5m | −CN¥95.7m | −CN¥36.8m | −CN¥79.5m | −CN¥29.4m | −CN¥10.5m | −CN¥116.4m | −CN¥61.3m |
| Diluted earnings per share | -0.02 | -0.06 | -0.02 | -0.05 | -0.04 | -0.03 | -0.17 | -0.14 |
| Cash from operations | CN¥58.0m | — | CN¥20.0m | CN¥71.0m | CN¥54.0m | — | CN¥329.0m | — |
| Capital spending | −CN¥279.0m | — | −CN¥2.0m | −CN¥3.0m | — | — | — | — |
| Free cash flow | −CN¥221.0m | — | CN¥18.0m | CN¥68.0m | — | — | — | — |
| Total assets | CN¥2.73bn | CN¥2.48bn | CN¥1.76bn | CN¥1.87bn | CN¥1.94bn | CN¥1.94bn | CN¥2.01bn | CN¥2.01bn |
| Cash and short-term investments | CN¥244.5m | CN¥245.7m | CN¥249.9m | CN¥387.5m | CN¥371.5m | CN¥371.5m | CN¥423.2m | CN¥423.2m |
| Debt | CN¥1.51bn | CN¥1.29bn | CN¥809.0m | CN¥1.24bn | CN¥1.33bn | CN¥1.33bn | CN¥1.40bn | CN¥1.40bn |
| Shareholders' equity | −CN¥158.9m | −CN¥136.6m | −CN¥35.9m | CN¥10.8m | −CN¥109.0m | CN¥88.4m | −CN¥73.9m | CN¥115.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.5% | -1.4% | -4.5% |
| Operating income | — | -24.5% | -10.3% |
| Net income | -28.9% | 5.0% | -1.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 12.6% | -6.0% | 3.2% | 13.6% |
| Net margin | -35.5% | -57.2% | -52.9% | -35.6% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -7.1 | -2.3 | -0.6 | -0.9 | -1.7 | -14.4 | -40.9 | -436.8 | -106.4 | -40.8 |
| Price to sales | 2.8 | 0.7 | 0.3 | 0.9 | 1.1 | 4.2 | 7.3 | 7.9 | 11.0 | 10.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 25 May 2007.
| FY2007 | |
|---|---|
| Paid in the year | 0.08 |
- 5-to-1 reverse split · 6 Jul 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.