A 
780
+1.43%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥7.64bn
FY2017FY2026
Net income
¥455.2m
FY2017FY2026
Free cash flow
−¥44.6m
FY2017FY2026
Shareholders' equity
¥12.71bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.64bn | ¥7.22bn | ¥7.07bn | ¥6.58bn | ¥6.47bn | ¥8.42bn | ¥9.80bn | ¥10.26bn | ¥11.02bn | ¥12.40bn |
| Gross profit | ¥1.63bn | ¥1.52bn | ¥1.36bn | ¥1.30bn | ¥1.30bn | ¥1.47bn | ¥1.57bn | ¥1.42bn | ¥1.64bn | ¥1.73bn |
| Research and development | — | ¥4.1m | ¥4.5m | ¥7.3m | ¥2.1m | ¥5.7m | ¥4.7m | ¥5.6m | ¥9.6m | ¥1.4m |
| Operating income | ¥609.9m | ¥555.4m | ¥412.2m | ¥345.5m | ¥365.9m | ¥508.2m | ¥568.2m | ¥442.5m | ¥607.5m | ¥663.7m |
| Net income | ¥455.2m | ¥411.7m | ¥337.6m | ¥311.6m | ¥309.9m | ¥410.1m | ¥381.8m | ¥311.9m | ¥411.4m | ¥476.7m |
| Diluted earnings per share | 34.56 | 31.26 | 25.66 | 23.70 | 23.57 | 31.19 | 29.04 | 23.73 | 31.29 | 36.26 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥16.77bn | ¥16.02bn | ¥14.52bn | ¥13.58bn | ¥13.72bn | ¥14.23bn | ¥14.04bn | ¥15.26bn | ¥14.72bn | ¥14.70bn |
| Cash and short-term investments | ¥4.64bn | ¥5.28bn | ¥5.07bn | ¥4.89bn | ¥4.69bn | ¥5.13bn | ¥4.54bn | ¥4.57bn | ¥4.83bn | ¥4.03bn |
| Total liabilities | ¥4.05bn | ¥3.90bn | ¥3.66bn | ¥3.21bn | ¥3.55bn | ¥4.05bn | ¥4.40bn | ¥5.53bn | ¥5.03bn | ¥5.44bn |
| Debt | ¥629.2m | ¥678.1m | ¥704.4m | ¥721.0m | ¥743.1m | ¥1.06bn | ¥1.08bn | ¥1.08bn | ¥1.08bn | ¥1.12bn |
| Shareholders' equity | ¥12.71bn | ¥12.13bn | ¥10.85bn | ¥10.37bn | ¥10.18bn | ¥10.18bn | ¥9.64bn | ¥9.73bn | ¥9.68bn | ¥9.26bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥388.2m | ¥883.4m | ¥414.8m | ¥740.1m | ¥388.0m | ¥647.3m | ¥694.5m | ¥94.1m | ¥1.25bn | ¥941.9m |
| Capital spending | −¥432.8m | −¥303.9m | −¥203.2m | −¥249.1m | −¥192.8m | −¥225.1m | −¥263.3m | −¥170.6m | −¥183.8m | −¥242.0m |
| Free cash flow | −¥44.6m | ¥579.5m | ¥211.6m | ¥491.0m | ¥195.2m | ¥422.2m | ¥431.2m | −¥76.5m | ¥1.07bn | ¥699.9m |
| Dividends paid | −¥222.0m | −¥236.5m | −¥169.9m | −¥169.7m | −¥170.6m | −¥172.5m | −¥156.7m | −¥156.4m | −¥156.1m | −¥158.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.61bn | ¥2.71bn | ¥1.95bn | ¥1.44bn | ¥1.53bn | ¥2.14bn | ¥1.79bn | ¥1.71bn |
| Gross profit | ¥519.5m | ¥626.6m | ¥475.5m | ¥233.8m | ¥291.3m | ¥286.6m | ¥431.7m | ¥460.3m |
| Operating income | ¥291.2m | ¥313.2m | ¥226.4m | ¥6.1m | ¥64.2m | ¥5.8m | ¥201.3m | ¥224.6m |
| Net income | ¥256.8m | ¥182.6m | ¥191.7m | −¥3.5m | ¥84.4m | −¥36.4m | ¥169.1m | ¥147.0m |
| Diluted earnings per share | 19.50 | 13.87 | 14.55 | -0.26 | 6.41 | -2.76 | 12.85 | 11.17 |
| Total assets | ¥16.47bn | ¥16.77bn | ¥17.52bn | ¥18.28bn | ¥15.61bn | ¥16.02bn | ¥14.70bn | ¥14.51bn |
| Cash and short-term investments | ¥4.82bn | ¥4.64bn | ¥4.93bn | ¥5.33bn | ¥4.80bn | ¥5.28bn | ¥4.72bn | ¥4.88bn |
| Debt | ¥620.0m | ¥622.8m | ¥170.0m | ¥670.0m | ¥170.0m | ¥672.3m | ¥170.0m | ¥670.0m |
| Shareholders' equity | ¥12.82bn | ¥12.71bn | ¥13.42bn | ¥14.04bn | ¥12.20bn | ¥12.13bn | ¥11.57bn | ¥11.30bn |
Financial ratios
Data as of 3 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 21.3% | 21.1% | 19.2% | 19.7% | 20.0% | 17.5% | — |
| Operating margin | 8.0% | 7.7% | 5.8% | 5.2% | 5.7% | 6.0% | — |
| Net margin | 6.0% | 5.7% | 4.8% | 4.7% | 4.8% | 4.9% | — |
| Return on equity | 3.6% | 3.4% | 3.1% | 3.0% | 3.0% | 4.0% | — |
| Return on assets | 2.7% | 2.6% | 2.3% | 2.3% | 2.3% | 2.9% | — |
| Free cash flow yield | 7.5% | 10.8% | 5.7% | 9.1% | 5.3% | 8.0% | — |
| Revenue growth | 5.7% | 2.1% | 7.4% | 1.8% | -23.2% | -14.1% | — |
| Earnings growth | 10.6% | 22.0% | 8.4% | 0.6% | -24.4% | 7.4% | — |
| Current ratio | 3.51x | 3.76x | 3.43x | 3.62x | 3.29x | 2.59x | — |
| Debt to equity | 0.05x | 0.06x | 0.06x | 0.07x | 0.07x | 0.10x | — |
| Equity ratio | 75.8% | 75.7% | 74.8% | 76.3% | 74.2% | 71.5% | — |
| Interest coverage | 72.84x | 101.21x | 115.11x | 98.34x | 28.51x | 39.50x | — |
| R&D as a share of sales | — | 0.1% | 0.1% | 0.1% | 0.0% | 0.1% | 0.0% |
| Buybacks as a share of market value | 0.0% | -0.1% | -0.1% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.1% | -1.9% | -4.5% |
| Operating income | 20.9% | 3.7% | -1.3% |
| Net income | 13.5% | 2.1% | 0.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.2% | 20.4% | 19.8% | 16.8% |
| Operating margin | 7.8% | 6.7% | 6.4% | 5.8% |
| Net margin | 5.8% | 5.3% | 5.2% | 4.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.5 | 34.6 | 24.5 | 31.8 | 29.0 | 21.5 | 28.4 | 31.6 | 23.6 | 21.5 |
| Price to sales | 1.3 | 2.0 | 1.2 | 1.5 | 1.4 | 1.1 | 1.1 | 1.0 | 0.9 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 28.00 | 13.00 | 13.00 | 13.00 | 13.00 | 13.00 | 12.00 | 12.00 |
- 10-for-1 split · 10 Aug 1989
- 11-for-10 split · 28 Mar 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.