B 
80.00
+6.67%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.34bn
FY2016FY2025
Net income
−TWD 197.2m
FY2016FY2025
Free cash flow
−TWD 300.0m
FY2016FY2025
Shareholders' equity
TWD 3.71bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.34bn | TWD 1.39bn | TWD 862.7m | TWD 803.8m | TWD 787.7m | TWD 1.06bn | TWD 2.08bn | TWD 1.64bn | TWD 1.51bn | TWD 881.7m |
| Research and development | TWD 210.4m | TWD 138.1m | TWD 106.9m | TWD 189.4m | TWD 207.7m | TWD 167.3m | TWD 172.4m | TWD 118.4m | TWD 129.9m | TWD 95.6m |
| Operating income | −TWD 193.3m | TWD 27.1m | −TWD 208.8m | −TWD 68.8m | −TWD 80.4m | TWD 49.5m | TWD 420.8m | TWD 289.5m | TWD 340.7m | TWD 108.5m |
| Net income | −TWD 197.2m | TWD 73.4m | −TWD 179.8m | −TWD 60.7m | −TWD 132.0m | −TWD 49.2m | TWD 366.5m | TWD 257.2m | TWD 265.7m | TWD 101.4m |
| Diluted earnings per share | -2.78 | 1.13 | -2.82 | -0.99 | -2.30 | -0.88 | 6.57 | 4.61 | 4.77 | 1.82 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 5.97bn | TWD 5.45bn | TWD 5.05bn | TWD 4.95bn | TWD 4.78bn | TWD 5.11bn | TWD 5.15bn | TWD 4.22bn | TWD 3.47bn | TWD 3.29bn |
| Cash and short-term investments | — | — | TWD 1.06bn | TWD 1.12bn | TWD 1.07bn | TWD 1.45bn | — | — | — | TWD 1.15bn |
| Total liabilities | TWD 2.26bn | TWD 1.45bn | TWD 1.90bn | TWD 1.76bn | TWD 1.74bn | TWD 2.46bn | TWD 2.11bn | TWD 1.32bn | TWD 669.2m | TWD 696.8m |
| Debt | TWD 736.6m | TWD 1.13bn | TWD 1.60bn | TWD 1.44bn | TWD 1.45bn | TWD 2.09bn | TWD 1.60bn | TWD 868.3m | TWD 381.1m | TWD 370.9m |
| Shareholders' equity | TWD 3.71bn | TWD 4.00bn | TWD 3.15bn | TWD 3.19bn | TWD 3.03bn | TWD 2.65bn | TWD 2.97bn | TWD 2.84bn | TWD 2.75bn | TWD 2.59bn |
| Shares outstanding | 71m | 65m | 64m | 61m | 57m | 56m | 56m | 56m | 56m | 56m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 425.5m | TWD 210.6m | TWD 114.7m | −TWD 8.0m | −TWD 20.5m | −TWD 1.2m | TWD 279.7m | TWD 50.6m | TWD 172.5m | −TWD 147.3m |
| Capital spending | −TWD 725.5m | −TWD 280.8m | −TWD 106.6m | −TWD 75.8m | −TWD 114.6m | −TWD 88.4m | −TWD 58.4m | −TWD 166.4m | −TWD 77.2m | −TWD 267.2m |
| Free cash flow | −TWD 300.0m | −TWD 70.2m | TWD 8.0m | −TWD 83.8m | −TWD 135.1m | −TWD 89.6m | TWD 221.3m | −TWD 115.8m | TWD 95.3m | −TWD 414.4m |
| Dividends paid | −TWD 63.5m | −TWD 34.4m | −TWD 93.8m | — | — | −TWD 312.2m | −TWD 212.4m | −TWD 177.0m | −TWD 110.6m | −TWD 110.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 527.2m | TWD 329.1m | TWD 422.2m | TWD 349.3m | TWD 308.3m | TWD 258.9m | TWD 508.2m | TWD 402.2m |
| Operating income | TWD 51.7m | TWD 69.9m | TWD 26.1m | — | −TWD 37.6m | −TWD 64.6m | — | TWD 46.3m |
| Net income | TWD 29.3m | TWD 47.2m | TWD 7.6m | TWD 71.9m | −TWD 231.8m | −TWD 44.8m | TWD 60.2m | TWD 29.0m |
| Diluted earnings per share | 0.41 | 0.66 | 0.11 | 1.05 | -3.40 | -0.63 | 0.93 | 0.45 |
| Cash from operations | −TWD 53.0m | TWD 137.0m | TWD 115.0m | TWD 314.0m | TWD 56.0m | −TWD 59.0m | TWD 185.0m | TWD 31.0m |
| Capital spending | −TWD 152.0m | −TWD 65.0m | −TWD 178.0m | −TWD 214.0m | −TWD 142.0m | −TWD 189.0m | −TWD 113.0m | −TWD 121.0m |
| Free cash flow | −TWD 205.0m | TWD 72.0m | −TWD 63.0m | TWD 100.0m | −TWD 86.0m | −TWD 248.0m | TWD 72.0m | −TWD 90.0m |
| Total assets | TWD 6.49bn | TWD 6.18bn | TWD 5.97bn | TWD 5.57bn | TWD 5.34bn | TWD 5.58bn | TWD 5.45bn | TWD 5.42bn |
| Debt | TWD 572.8m | TWD 761.9m | TWD 736.6m | TWD 670.6m | TWD 628.5m | TWD 344.6m | TWD 680.6m | TWD 688.5m |
| Shareholders' equity | TWD 3.83bn | TWD 3.78bn | TWD 3.71bn | TWD 3.36bn | TWD 3.25bn | TWD 3.90bn | TWD 4.00bn | TWD 3.81bn |
Financial ratios
Data as of 9 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | -14.0% | 9.7% | -13.5% | -5.0% | -10.2% | 4.7% |
| Net margin | -14.7% | 5.3% | -20.8% | -7.6% | -16.8% | -4.6% |
| Return on equity | -5.3% | 1.8% | -5.7% | -1.9% | -4.4% | -1.9% |
| Return on assets | -3.3% | 1.3% | -3.6% | -1.2% | -2.8% | -1.0% |
| Free cash flow yield | — | 7.9% | 3.6% | 1.1% | 1.7% | 1.6% |
| Revenue growth | -3.8% | 61.3% | 7.3% | 2.0% | -25.9% | -48.9% |
| Earnings growth | -368.6% | -140.8% | 196.0% | -54.0% | 168.3% | -113.4% |
| Current ratio | 2.35x | 6.58x | 2.89x | 3.29x | 3.20x | 4.95x |
| Debt to equity | 0.20x | 0.17x | 0.40x | 0.37x | 0.39x | 0.68x |
| Equity ratio | 62.1% | 73.4% | 62.4% | 64.5% | 63.5% | 51.8% |
| Interest coverage | -6.52x | 4.11x | -4.27x | -1.70x | -2.97x | 1.69x |
| R&D as a share of sales | 15.7% | 9.9% | 12.4% | 23.6% | 26.4% | 15.7% |
| Buybacks as a share of market value | — | -1.9% | -3.7% | -7.1% | -2.9% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.5% | 4.7% | 6.6% |
| Operating income | 41.1% | — | — |
| Net income | 48.1% | 32.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -6.1% | -10.1% | -7.6% | 6.2% |
| Net margin | -4.5% | -8.3% | -8.7% | 4.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -37.2 | 129.1 | -40.4 | -130.0 | -53.5 | -128.1 | 26.5 | 38.5 | 43.9 | 91.2 |
| Price to sales | 5.5 | 6.8 | 8.4 | 9.8 | 9.0 | 5.9 | 4.7 | 6.0 | 7.7 | 10.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 6 Aug 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 0.94 | 0.50 | 1.453 |
- 1050-for-1000 split · 18 Jul 2019
- 1200-for-1000 split · 18 Jul 2018
- 1097.47-for-1000 split · 23 Jun 2015
- 1088.932-for-1000 split · 12 Aug 2014
- 1.05-for-1 split · 9 Sept 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.