G 
43.10
+11.95%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 2.06bn
FY2016FY2025
Net income
TWD 69.6m
FY2016FY2025
Free cash flow
TWD 109.4m
FY2016FY2025
Shareholders' equity
TWD 874.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.06bn | TWD 2.58bn | TWD 1.92bn | TWD 1.49bn | TWD 1.40bn | TWD 1.12bn | TWD 1.26bn | TWD 1.78bn | TWD 2.79bn | TWD 2.98bn |
| Gross profit | TWD 937.7m | TWD 1.14bn | TWD 719.5m | TWD 361.5m | TWD 271.3m | TWD 135.1m | TWD 86.8m | TWD 99.8m | TWD 221.5m | TWD 233.0m |
| Research and development | — | — | — | — | — | — | TWD 4.3m | TWD 13.0m | TWD 36.5m | TWD 45.8m |
| Operating income | TWD 116.6m | TWD 341.4m | TWD 258.1m | TWD 69.8m | TWD 47.5m | TWD 14.6m | TWD 58.9m | −TWD 95.0m | TWD 1.6m | −TWD 68.6m |
| Net income | TWD 69.6m | TWD 271.8m | TWD 231.2m | TWD 63.3m | TWD 39.7m | TWD 10.0m | TWD 29.1m | −TWD 107.8m | −TWD 24.4m | −TWD 80.6m |
| Diluted earnings per share | 1.38 | 5.41 | 4.49 | 1.25 | 0.79 | 0.20 | 0.58 | -2.13 | -0.48 | -1.59 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.04bn | TWD 1.75bn | TWD 1.45bn | TWD 1.01bn | TWD 915.8m | TWD 698.9m | TWD 656.3m | TWD 916.8m | TWD 1.19bn | TWD 1.42bn |
| Cash and short-term investments | — | — | TWD 157.8m | TWD 145.9m | TWD 129.7m | TWD 98.8m | TWD 108.7m | TWD 111.4m | TWD 274.2m | TWD 239.9m |
| Total liabilities | TWD 1.16bn | TWD 791.6m | TWD 717.2m | TWD 509.8m | TWD 477.5m | TWD 301.1m | TWD 270.0m | TWD 562.3m | TWD 721.9m | TWD 932.6m |
| Debt | TWD 267.6m | TWD 292.8m | TWD 529.1m | TWD 417.4m | TWD 366.0m | TWD 228.7m | TWD 179.2m | TWD 455.5m | TWD 653.2m | TWD 764.2m |
| Shareholders' equity | TWD 874.7m | TWD 958.8m | TWD 728.6m | TWD 498.7m | TWD 438.3m | TWD 397.8m | TWD 386.3m | TWD 354.5m | TWD 466.2m | TWD 488.0m |
| Shares outstanding | 50m | 50m | 51m | 51m | 50m | 50m | 50m | 51m | 51m | 51m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 210.6m | TWD 139.6m | −TWD 10.4m | TWD 37.7m | −TWD 114.2m | −TWD 18.7m | −TWD 61.9m | TWD 42.5m | TWD 215.2m | −TWD 34.1m |
| Capital spending | −TWD 101.2m | −TWD 96.7m | −TWD 48.4m | −TWD 26.1m | −TWD 37.1m | −TWD 44.9m | −TWD 39.7m | −TWD 3.8m | −TWD 66.1m | −TWD 12.8m |
| Free cash flow | TWD 109.4m | TWD 42.9m | −TWD 58.9m | TWD 11.5m | −TWD 151.3m | −TWD 63.6m | −TWD 101.7m | TWD 38.7m | TWD 149.1m | −TWD 46.9m |
| Dividends paid | −TWD 136.9m | −TWD 76.0m | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 772.7m | TWD 644.4m | TWD 619.5m | TWD 476.8m | TWD 464.0m | TWD 501.1m | TWD 828.7m | TWD 598.5m |
| Gross profit | TWD 464.5m | TWD 377.3m | TWD 303.4m | TWD 224.5m | TWD 188.2m | TWD 221.5m | TWD 474.3m | TWD 252.6m |
| Operating income | TWD 209.6m | TWD 128.7m | TWD 74.8m | TWD 17.9m | TWD 8.9m | TWD 18.8m | TWD 39.1m | TWD 62.9m |
| Net income | TWD 144.7m | TWD 82.1m | TWD 43.8m | TWD 9.1m | TWD 3.4m | TWD 13.3m | TWD 11.4m | TWD 46.7m |
| Diluted earnings per share | 2.88 | 1.63 | 0.87 | 0.18 | 0.07 | 0.27 | 0.23 | 0.93 |
| Cash from operations | TWD 196.0m | −TWD 362.0m | −TWD 19.0m | TWD 125.0m | −TWD 14.0m | TWD 119.0m | TWD 42.0m | TWD 36.0m |
| Capital spending | −TWD 22.0m | −TWD 1.0m | −TWD 14.0m | −TWD 5.0m | −TWD 30.0m | −TWD 50.0m | −TWD 12.0m | −TWD 12.0m |
| Free cash flow | TWD 174.0m | −TWD 363.0m | −TWD 33.0m | TWD 120.0m | −TWD 44.0m | TWD 69.0m | TWD 30.0m | TWD 24.0m |
| Total assets | TWD 2.26bn | TWD 2.30bn | TWD 2.04bn | — | TWD 1.83bn | TWD 1.83bn | TWD 1.75bn | TWD 1.76bn |
| Debt | TWD 272.4m | TWD 251.3m | TWD 267.6m | — | TWD 285.9m | TWD 297.1m | TWD 292.8m | TWD 275.3m |
| Shareholders' equity | TWD 1.13bn | TWD 985.7m | TWD 874.7m | — | TWD 792.0m | TWD 842.3m | TWD 958.8m | TWD 939.0m |
Financial ratios
Data as of 22 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 45.5% | 44.3% | 37.4% | 24.2% | 19.4% | 12.1% | — |
| Operating margin | 5.8% | 12.9% | 13.4% | 4.7% | 3.4% | 1.3% | — |
| Net margin | 3.4% | 10.5% | 12.0% | 4.2% | 2.8% | 0.9% | — |
| Return on equity | 8.0% | 28.3% | 31.7% | 12.7% | 9.1% | 2.5% | — |
| Return on assets | 3.4% | 15.5% | 16.0% | 6.3% | 4.3% | 1.4% | — |
| Free cash flow yield | — | 10.0% | 1.6% | 2.7% | — | — | — |
| Revenue growth | -20.1% | 34.2% | 28.7% | 6.8% | 25.2% | -11.3% | — |
| Earnings growth | -74.4% | 17.6% | 265.4% | 59.3% | 296.0% | -65.5% | — |
| Current ratio | 1.81x | 3.04x | 2.16x | 2.15x | 2.12x | 2.44x | — |
| Debt to equity | 0.31x | 0.31x | 0.65x | 0.72x | 0.78x | 0.56x | — |
| Equity ratio | 43.0% | 54.8% | 50.4% | 49.5% | 47.9% | 56.9% | — |
| Interest coverage | 5.43x | 13.16x | 12.43x | 6.25x | 9.93x | 3.54x | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.3% |
| Buybacks as a share of market value | — | 2.3% | -1.5% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.3% | 13.0% | -6.6% |
| Operating income | 18.7% | 51.4% | — |
| Net income | 3.2% | 47.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 44.8% | 39.2% | 33.7% | 18.6% |
| Operating margin | 9.9% | 9.8% | 8.0% | 2.5% |
| Net margin | 7.4% | 7.9% | 6.5% | 1.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 28.2 | 6.8 | 8.9 | 9.1 | 15.7 | 39.1 | 7.1 | -2.2 | -19.5 | -4.4 |
| Price to sales | 0.9 | 0.7 | 1.1 | 0.4 | 0.5 | 0.3 | 0.2 | 0.1 | 0.2 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 10 Jul 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 2.70 | 1.50 |
- 1020.495-for-1000 split · 11 Sept 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.