R 
7,580
+0.13%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥30.40bn
FY2017FY2026
Net income
¥2.71bn
FY2017FY2026
Free cash flow
¥2.74bn
FY2017FY2026
Shareholders' equity
¥18.31bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥30.40bn | ¥28.40bn | ¥25.72bn | ¥22.06bn | ¥20.90bn | ¥19.53bn | ¥20.61bn | ¥20.95bn | ¥23.64bn | ¥22.28bn |
| Gross profit | ¥21.59bn | ¥20.19bn | ¥17.83bn | ¥12.87bn | ¥11.69bn | ¥11.12bn | ¥12.92bn | ¥13.85bn | ¥15.93bn | ¥14.87bn |
| Operating income | ¥3.30bn | ¥2.68bn | ¥2.12bn | ¥484.5m | ¥685.9m | ¥1.23bn | ¥557.5m | ¥767.7m | ¥2.10bn | ¥1.82bn |
| Net income | ¥2.71bn | ¥1.95bn | ¥1.41bn | ¥722.8m | ¥474.1m | ¥310.6m | ¥106.7m | ¥1.43bn | ¥1.42bn | ¥1.32bn |
| Diluted earnings per share | 487.48 | 350.90 | 254.10 | 130.10 | 85.34 | 55.90 | 19.21 | 256.58 | 254.90 | 237.31 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥43.90bn | ¥43.48bn | ¥43.00bn | ¥42.66bn | ¥39.06bn | ¥38.43bn | ¥41.65bn | ¥35.24bn | ¥34.91bn | ¥32.01bn |
| Cash and short-term investments | ¥3.97bn | ¥4.10bn | ¥3.59bn | ¥5.22bn | ¥3.45bn | ¥4.31bn | ¥2.88bn | ¥2.50bn | ¥2.44bn | ¥1.70bn |
| Total liabilities | ¥25.57bn | ¥27.30bn | ¥28.34bn | ¥29.14bn | ¥25.38bn | ¥25.03bn | ¥27.13bn | ¥20.14bn | ¥20.43bn | ¥20.15bn |
| Debt | ¥13.42bn | ¥15.20bn | ¥15.28bn | ¥17.79bn | ¥17.32bn | ¥18.91bn | ¥18.58bn | ¥13.27bn | ¥10.57bn | ¥10.61bn |
| Shareholders' equity | ¥18.31bn | ¥16.17bn | ¥14.64bn | ¥13.50bn | ¥13.46bn | ¥13.36bn | ¥13.25bn | ¥13.53bn | ¥12.98bn | ¥11.84bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.76bn | ¥4.14bn | ¥3.61bn | ¥1.42bn | ¥2.29bn | ¥6.09bn | −¥3.12bn | ¥693.1m | ¥3.10bn | ¥1.96bn |
| Capital spending | −¥2.03bn | −¥2.01bn | −¥1.23bn | −¥1.18bn | −¥650.8m | −¥2.40bn | −¥2.04bn | −¥3.11bn | −¥280.2m | −¥423.6m |
| Free cash flow | ¥2.74bn | ¥2.14bn | ¥2.38bn | ¥243.9m | ¥1.64bn | ¥3.68bn | −¥5.16bn | −¥2.42bn | ¥2.82bn | ¥1.53bn |
| Dividends paid | −¥554.0m | −¥443.0m | −¥277.9m | −¥277.7m | −¥277.1m | −¥277.2m | −¥387.9m | −¥387.8m | −¥277.3m | −¥277.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.94bn | ¥6.76bn | ¥8.53bn | ¥7.45bn | ¥7.66bn | ¥6.57bn | ¥7.91bn | ¥6.88bn |
| Gross profit | ¥5.60bn | ¥4.72bn | ¥6.21bn | ¥5.18bn | ¥5.49bn | ¥4.59bn | ¥5.76bn | ¥4.83bn |
| Operating income | ¥741.0m | ¥223.0m | ¥1.59bn | ¥566.0m | ¥924.0m | ¥137.0m | ¥1.34bn | ¥453.0m |
| Net income | ¥636.0m | −¥233.0m | ¥1.60bn | ¥534.0m | ¥810.0m | −¥597.0m | ¥1.51bn | ¥378.0m |
| Diluted earnings per share | 114.45 | -41.93 | 287.56 | 96.09 | 145.76 | -107.43 | 271.41 | 68.03 |
| Total assets | ¥44.19bn | ¥43.90bn | ¥43.59bn | ¥43.48bn | ¥43.68bn | ¥43.48bn | ¥43.95bn | ¥43.45bn |
| Cash and short-term investments | ¥3.93bn | ¥3.97bn | ¥3.59bn | ¥3.65bn | ¥4.14bn | ¥4.10bn | ¥3.78bn | ¥3.51bn |
| Debt | ¥4.50bn | ¥12.46bn | ¥3.81bn | ¥13.04bn | ¥5.48bn | ¥14.20bn | ¥5.73bn | ¥14.38bn |
| Shareholders' equity | ¥18.35bn | ¥18.31bn | ¥18.55bn | ¥16.96bn | ¥16.42bn | ¥16.17bn | ¥16.76bn | ¥15.25bn |
Financial ratios
Data as of 18 Sept 2026
| FY2026 | FY2025 | FY2025 | FY2024 | FY2024 | FY2023 | FY2023 | FY2022 | FY2022 | FY2021 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 71.0% | — | 71.1% | — | 69.3% | — | 58.3% | — | 55.9% | — | 56.9% | — |
| Operating margin | 10.9% | — | 8.8% | — | 6.9% | — | 5.1% | — | 6.3% | — | 6.7% | — |
| Net margin | 8.9% | — | 6.9% | — | 5.5% | — | 3.3% | — | 2.3% | — | 1.6% | — |
| Return on equity | 14.8% | — | 12.1% | — | 9.6% | — | 5.4% | — | 3.5% | — | 2.3% | — |
| Return on assets | 6.2% | — | 4.5% | — | 3.3% | — | 1.7% | — | 1.2% | — | 0.8% | — |
| Revenue growth | 7.1% | — | 10.4% | — | 16.6% | — | 5.5% | — | 7.0% | — | -5.2% | — |
| Earnings growth | 38.9% | — | 38.1% | — | 95.3% | — | 52.5% | — | 52.7% | — | 191.1% | — |
| Current ratio | 0.83x | — | 0.89x | — | 0.85x | — | 0.92x | — | 0.76x | — | 1.64x | — |
| Debt to equity | 0.68x | — | 0.88x | — | 0.96x | — | 1.21x | — | 1.18x | — | 1.29x | — |
| Equity ratio | 41.7% | — | 37.2% | — | 34.0% | — | 31.6% | — | 34.5% | — | 34.8% | — |
| Interest coverage | 15.81x | — | 13.71x | — | 10.72x | — | 6.98x | — | 7.37x | — | 7.25x | — |
| Buybacks as a share of market value | — | -0.0% | — | -0.0% | — | -0.0% | — | 0.0% | — | -0.0% | — | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.3% | 9.3% | 3.8% |
| Operating income | 89.6% | 21.8% | 9.5% |
| Net income | 55.3% | 54.2% | 10.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 71.1% | 68.0% | 64.8% | 65.3% |
| Operating margin | 10.2% | 8.1% | 7.2% | 6.7% |
| Net margin | 7.9% | 6.4% | 5.2% | 5.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.2 | 20.7 | 21.1 | 43.2 | 53.8 | 75.8 | 196.8 | 16.1 | 15.1 | 18.8 |
| Price to sales | 1.5 | 1.4 | 1.2 | 1.4 | 1.2 | 1.2 | 1.0 | 1.1 | 0.9 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 210.00 | 80.00 | 50.00 | 50.00 | 50.00 | 50.00 | 70.00 | 70.00 |
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.