G 
1,049
+6.07%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥887.0m
FY2020FY2025
Net income
¥107.8m
FY2020FY2025
Free cash flow
¥115.5m
FY2020FY2025
Shareholders' equity
¥1.42bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | ¥887.0m | ¥857.2m | ¥877.2m | ¥771.0m | ¥559.8m | ¥567.0m |
| Gross profit | ¥495.8m | ¥519.8m | ¥577.2m | ¥550.9m | ¥373.5m | ¥314.3m |
| Research and development | ¥30.9m | ¥23.6m | ¥22.8m | ¥22.8m | ¥15.2m | — |
| Operating income | ¥143.6m | ¥212.3m | ¥287.4m | ¥296.5m | ¥147.5m | ¥54.2m |
| Net income | ¥107.8m | ¥151.9m | ¥185.4m | ¥197.6m | ¥95.5m | ¥27.6m |
| Diluted earnings per share | 29.79 | 41.71 | 53.59 | 59.62 | 26.43 | 7.64 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | ¥1.61bn | ¥1.64bn | ¥1.50bn | ¥729.1m | ¥415.9m | ¥362.3m |
| Cash and short-term investments | ¥1.28bn | ¥1.40bn | ¥1.33bn | ¥558.7m | ¥286.8m | ¥182.1m |
| Total liabilities | ¥186.0m | ¥225.6m | ¥203.8m | ¥395.1m | ¥284.4m | ¥327.1m |
| Debt | ¥62.3m | ¥103.5m | ¥83.1m | ¥211.3m | ¥175.5m | ¥256.4m |
| Shareholders' equity | ¥1.42bn | ¥1.41bn | ¥1.30bn | ¥334.0m | ¥131.5m | ¥35.1m |
| Shares outstanding | 4m | 4m | 3m | 3m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | ¥116.8m | ¥128.5m | ¥155.9m | ¥246.6m | ¥145.6m | ¥64.3m |
| Capital spending | −¥1.3m | −¥7.1m | −¥143,000 | −¥353,000 | −¥7.2m | −¥64.3m |
| Free cash flow | ¥115.5m | ¥121.3m | ¥155.8m | ¥246.3m | ¥138.4m | — |
| Dividends paid | −¥74.0m | −¥68.9m | — | — | — | — |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥241.4m | ¥237.2m | ¥232.9m | ¥245.3m | ¥209.1m | ¥208.9m | ¥223.7m | ¥224.4m |
| Gross profit | ¥119.6m | ¥125.2m | ¥128.7m | ¥138.1m | ¥114.2m | ¥119.4m | ¥124.2m | ¥136.5m |
| Operating income | ¥12.8m | ¥26.6m | ¥36.7m | ¥41.1m | ¥33.6m | ¥28.2m | ¥40.7m | ¥56.8m |
| Net income | ¥11.2m | ¥19.6m | ¥27.7m | ¥35.1m | ¥24.1m | ¥19.9m | ¥28.7m | ¥40.6m |
| Diluted earnings per share | 3.10 | 5.43 | 7.67 | 9.71 | 6.66 | 5.49 | 7.93 | 11.14 |
| Total assets | ¥1.54bn | ¥1.58bn | ¥1.55bn | ¥1.61bn | ¥1.55bn | ¥1.54bn | ¥1.56bn | ¥1.64bn |
| Cash and short-term investments | ¥1.16bn | ¥1.19bn | ¥1.23bn | ¥1.28bn | ¥1.25bn | ¥1.26bn | ¥1.34bn | ¥1.40bn |
| Debt | ¥26.5m | ¥44.2m | ¥35.0m | ¥62.3m | ¥36.4m | ¥81.5m | ¥39.0m | ¥41.5m |
| Shareholders' equity | ¥1.41bn | ¥1.40bn | ¥1.37bn | ¥1.42bn | ¥1.38bn | ¥1.34bn | ¥1.35bn | ¥1.41bn |
Financial ratios
Data as of 20 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 55.9% | 60.6% | 65.8% | 71.5% | 66.7% | 55.4% |
| Operating margin | 16.2% | 24.8% | 32.8% | 38.5% | 26.3% | 9.6% |
| Net margin | 12.1% | 17.7% | 21.1% | 25.6% | 17.1% | 4.9% |
| Return on equity | 7.6% | 10.7% | 14.3% | 59.2% | 72.6% | 78.6% |
| Return on assets | 6.7% | 9.3% | 12.3% | 27.1% | 23.0% | 7.6% |
| Free cash flow yield | 2.6% | 2.8% | 3.6% | 6.0% | — | — |
| Revenue growth | 3.5% | -2.3% | 13.8% | 37.7% | -1.3% | — |
| Earnings growth | -29.1% | -18.1% | -6.2% | 106.8% | 245.8% | — |
| Current ratio | 9.05x | 9.45x | 9.70x | 2.79x | 2.38x | 2.25x |
| Debt to equity | 0.04x | 0.07x | 0.06x | 0.63x | 1.33x | 7.30x |
| Equity ratio | 88.4% | 86.2% | 86.4% | 45.8% | 31.6% | 9.7% |
| Interest coverage | 157.99x | 233.52x | 263.46x | 223.64x | 77.82x | 15.82x |
| R&D as a share of sales | 3.5% | 2.8% | 2.6% | 3.0% | 2.7% | — |
| Buybacks as a share of market value | 0.7% | -5.3% | -4.4% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.8% | 9.4% | — |
| Operating income | -21.5% | 21.5% | — |
| Net income | -18.3% | 31.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 58.2% | 63.2% | 62.7% | — |
| Operating margin | 20.4% | 27.7% | 25.3% | — |
| Net margin | 14.9% | 18.9% | 16.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 38.8 | 29.1 | 27.4 |
| Price to sales | 4.7 | 5.2 | 5.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 27 Nov 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 42.00 | 20.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.